| Aktualna cena: | 103.66 |
|---|---|
| Wartość godziwa DCF: | - |
| Monte Carlo (mediana scenariuszy): | - |
| Wycena zdyskontowanych dywidend: | - |
| Wycena porównawcza (wskaźnikowa): | 217.8 |
Kliknij poniżej aby rozwinąć i zobaczyć szczegóły
| Kalkulacja wyceny (mln) | |
|---|---|
| Wartość firmy (EV) | - |
| Dług netto | - |
| Gotówka | - |
| Udziały mniejszościowe | - |
| Ilość akcji | - |
| Wartość godziwa firmy | - |
| Wartość godziwa akcji | - |
| Kalkulacja WACC - koszt kapitału | |
|---|---|
| Stopa wolna od ryzyka | - |
| Premia rynkowa | - |
| Beta | - |
| Udział kapitału własnego | - |
| Udział długu | - |
| Koszt kapitału własnego | - |
| Koszt długu | - |
| WACC | - |
| EV/EBITDA TTM | P/E TTM | P/B TTM | |
|---|---|---|---|
| Mediana dla branży | 9.6 | 11.5 | 1.1 |
| Hovnanian Enterprises, Inc. | 5.9 | 5.3 | 1.0 |
| Mediana / Hovnanian Enterprises, Inc. | 1.6 | 2.2 | 1.1 |
| Nazwa firmy | Symbol | Kapitalizacja (mln $) | EV/EBITDA | P/E | P/B | Giełda |
|---|---|---|---|---|---|---|
| Asante Incorporated | 6073.T | 100 | 10.7 | 33.9 | 1.8 | Tokyo |
| Tri Pointe Homes, Inc. | TPH | 2,955 | 4.7 | 9.8 | 0.9 | New York Stock Exchange |
| Cavco Industries, Inc. | CVCO | 4,691 | 16.6 | 24.0 | 4.3 | NASDAQ Global Select |
| Cyrela Brazil Realty S.A. Empreendimentos e Participações | CYRE3.SA | 2,592 | 6.9 | 7.2 | 1.3 | São Paulo |
| Meritage Homes Corporation | MTH | 5,342 | 9.1 | 9.5 | 1.0 | New York Stock Exchange |
| Tama Home Co., Ltd. | 1419.T | 677 | 17.7 | 72.0 | 3.1 | Tokyo |
| Skyline Champion Corporation | SKY | 4,727 | 13.5 | 21.7 | 3.1 | New York Stock Exchange |
| PulteGroup, Inc. | PHM | 25,404 | 7.6 | 9.5 | 1.9 | New York Stock Exchange |
| Century Communities, Inc. | CCS | 1,943 | 9.6 | 9.0 | 0.8 | New York Stock Exchange |
| JM AB (publ) | JM.ST | 902 | 36.6 | 50.4 | 1.1 | Stockholm Stock Exchange |
| NVR, Inc. | NVR | 21,805 | 10.6 | 15.3 | 5.5 | New York Stock Exchange |
| KB Home | KBH | 4,621 | 8.9 | 8.2 | 0.9 | New York Stock Exchange |
| Persimmon Plc | PSN.L | 5,771 | 11.0 | 16.9 | 1.2 | London Stock Exchange |
| Atal S.A. | 1AT.WA | 677 | 14.1 | 12.3 | 1.6 | Warsaw Stock Exchange |
| Sumitomo Forestry Co., Ltd. | 1911.T | 6,513 | 6.5 | 3.0 | 0.4 | Tokyo |
| Legacy Housing Corporation | LEGH | 480 | 6.7 | 8.7 | 0.9 | NASDAQ Global Select |
| Allmind Holdings Corporation | 2718.TWO | 156 | 0.5 | 1.3 | 0.9 | Taiwan Stock Exchange |
| Hoosiers Holdings Co., Ltd. | 3284.T | 299 | 13.5 | 9.1 | 1.2 | Tokyo |
| HASEKO Corporation | 1808.T | 5,166 | 10.8 | 22.5 | 1.5 | Tokyo |
| Sekisui House, Ltd. | 1928.T | 14,315 | 10.8 | 11.5 | 1.2 | Tokyo |
| Fujian Oriental Silver Star Investment Co., Ltd. | 600753.SS | 267 | -12.2 | -9.9 | 471.1 | Shanghai |
| Orascom Development Holding AG | ODHN.SW | 401 | 4.7 | 11.4 | 1.0 | Swiss Exchange |
| D.R. Horton, Inc. | DHI | 48,190 | 10.0 | 13.1 | 1.9 | New York Stock Exchange |
| First Juken Co., Ltd. | 8917.T | 103 | 2.7 | 6.3 | 0.4 | Tokyo |
| ES-CON JAPAN Ltd. | 8892.T | 630 | 16.6 | 8.9 | 1.3 | Tokyo |
| Beazer Homes USA, Inc. | BZH | 709 | 7.8 | 14.6 | 0.5 | New York Stock Exchange |
| Metrovacesa S.A. | MVC.MC | 1,990 | 0.0 | -505.1 | 1.1 | Madrid Stock Exchange |
| LGI Homes, Inc. | LGIH | 1,250 | 24.9 | 11.4 | 0.6 | NASDAQ Global Select |
| Toll Brothers, Inc. | TOL | 13,755 | 8.4 | 10.1 | 1.7 | New York Stock Exchange |
| Kaufman & Broad S.A. | KOF.PA | 691 | 3.0 | 12.5 | 2.9 | Paris |
| Lennar Corporation | LEN | 33,951 | 8.6 | 12.5 | 1.5 | New York Stock Exchange |
| HusCompagniet A/S | HUSCO.CO | 133 | 13.1 | -4,769.2 | 0.4 | Copenhagen |
| Lennar Corporation | LEN-B | 32,809 | 8.6 | 12.5 | 1.5 | New York Stock Exchange |
| M/I Homes, Inc. | MHO | 3,594 | 6.1 | 7.8 | 0.8 | New York Stock Exchange |
| Road King Infrastructure Limited | 1098.HK | 65 | -4.4 | -0.1 | 0.0 | HKSE |
| Taylor Morrison Home Corporation | TMHC | 6,310 | 6.3 | 7.2 | 1.0 | New York Stock Exchange |
| The Berkeley Group Holdings plc | BKG.L | 4,756 | 6.5 | 10.0 | 1.1 | London Stock Exchange |
| First-corporation Inc. | 1430.T | 71 | 4.1 | 6.8 | 1.2 | Tokyo |
| Green Brick Partners, Inc. | GRBK | 2,933 | 6.2 | 8.7 | 1.6 | New York Stock Exchange |
| United Homes Group, Inc. | UHG | 64 | 4.4 | -3.3 | 1.2 | NASDAQ Global Market |
| MJ Gleeson plc | GLE.L | 308 | 8.1 | 14.5 | 0.7 | London Stock Exchange |
| Studentbostäder i Norden AB (publ) | STUDBO.ST | 133 | 11.4 | 4.2 | 0.5 | Stockholm Stock Exchange |
| Vistry Group PLC | VTY.L | 2,805 | 15.3 | -217.1 | 0.7 | London Stock Exchange |
| Watkin Jones Plc | WJG.L | 95 | 6.0 | -188.1 | 0.5 | London Stock Exchange |
| Hovnanian Enterprises, Inc. | HOV | 688 | 5.9 | 5.3 | 1.0 | New York Stock Exchange |
| Nihon House Holdings Co., Ltd. | 1873.T | 81 | 4.9 | 11.2 | 0.6 | Tokyo |
| Dream Finders Homes, Inc. | DFH | 1,833 | 8.2 | 6.4 | 1.2 | New York Stock Exchange |
| Bellway p.l.c. | BWY.L | 4,328 | 13.8 | 22.9 | 1.0 | London Stock Exchange |
| Hexaom S.A. | ALHEX.PA | 254 | 9.3 | 23.2 | 0.9 | Paris |
| Cairn Homes plc | CRN.L | 1,482 | 11.9 | 12.7 | 1.7 | London Stock Exchange |
| MRV Engenharia e Participações S.A. | MRVE3.SA | 1,005 | -43.7 | -3.9 | 1.0 | São Paulo |
| Crest Nicholson Holdings plc | CRST.L | 471 | -5.0 | -5.0 | 0.5 | London Stock Exchange |
| Springfield Properties Plc | SPR.L | 187 | 6.2 | 9.9 | 0.8 | London Stock Exchange |
| Teladan Group Berhad | 0230.KL | 169 | 19.3 | 22.0 | 1.2 | Kuala Lumpur |
| Consorcio ARA, S. A. B. de C. V. | ARA.MX | 231 | 4.0 | 5.9 | 0.3 | Mexico |
| Lagenda Properties Berhad | 7179.KL | 261 | 6.6 | 5.8 | 0.8 | Kuala Lumpur |
| Avantia Co.,Ltd. | 8904.T | 77 | 20.8 | 22.4 | 0.4 | Tokyo |
| Kaldalón hf. | KALD.IC | 223 | 19.3 | 8.7 | 1.1 | Iceland |
| Iida Group Holdings Co., Ltd. | 3291.T | 4,379 | 8.4 | 13.6 | 0.7 | Tokyo |
| Neinor Homes, S.A. | HOME.MC | 1,887 | 21.1 | 24.7 | 1.4 | Madrid Stock Exchange |
| Tamawood Limited | TWD.AX | 68 | 11.1 | 18.0 | 3.1 | Australian Securities Exchange |
| Bonava AB (publ) | BONAV-A.ST | 340 | 17.1 | -21.1 | 0.5 | Stockholm Stock Exchange |
| Bonava AB (publ) | BONAV-B.ST | 346 | 17.1 | -21.1 | 0.5 | Stockholm Stock Exchange |
| Aedas Homes, S.A. | AEDAS.MC | 1,195 | 55.7 | 42.2 | 1.2 | Madrid Stock Exchange |
| Beazer Homes USA, Inc. | 0HMG.L | 698 | 7.8 | 14.6 | 0.5 | London Stock Exchange |
| Green Brick Partners, Inc. | GRBK-PA | 1,039 | 6.2 | 8.7 | 1.6 | New York Stock Exchange |
| Hovnanian Enterprises, Inc. PFD DEP1/1000A | HOVNP | 2,949 | 5.9 | 5.3 | 1.0 | NASDAQ Global Market |
| Taylor Wimpey plc | TW.L | 4,827 | 8.0 | 42.8 | 0.9 | London Stock Exchange |
| Glenveagh Properties PLC | GLV.L | 1,196 | 7.5 | 8.5 | 1.4 | London Stock Exchange |
| Murapol S.A. | MUR.WA | 449 | 6.7 | 6.9 | 2.6 | Warsaw Stock Exchange |
| B-RIGHT REALESTATE LIMITED | BRRL.BO | 52 | 42.6 | 253.4 | 3.0 | Bombay Stock Exchange |
| PT Andalan Sakti Primaindo Tbk | ASPI.JK | 50 | 762.4 | 30,524.2 | 9.3 | Jakarta Stock Exchange |
| Sanyo Homes Corporation | 1420.T | 51 | 10.3 | 7.0 | 0.5 | Tokyo |