| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
4 895.0 |
5 106.0 |
4 855.0 |
4 672.0 |
5 480.0 |
5 554.0 |
5 287.0 |
5 227.0 |
4 780.0 |
4 255.0 |
4 094.0 |
4 361.0 |
5 591.0 |
6 369.0 |
8 108.0 |
8 566.0 |
7 635.0 |
7 673.0 |
7 654.0 |
7 761.0 |
8 987.0 |
8 414.0 |
11 641.0 |
11 507.0 |
4 990.0 |
4 452.0 |
| Aktywa trwałe (mln) |
2 354.0 |
2 872.0 |
2 892.0 |
2 486.0 |
3 058.0 |
2 921.0 |
2 360.0 |
1 895.0 |
1 692.0 |
1 698.0 |
1 795.0 |
1 883.0 |
3 076.0 |
2 963.0 |
3 769.0 |
5 478.0 |
5 086.0 |
4 916.0 |
4 824.0 |
4 738.0 |
5 843.0 |
5 936.0 |
8 765.0 |
8 425.0 |
3 784.0 |
2 781.0 |
| Rzeczowe aktywa trwałe netto |
793.0 |
960.0 |
629.0 |
558.0 |
514.0 |
670.0 |
378.0 |
314.0 |
313.0 |
308.0 |
356.0 |
429.0 |
365.0 |
308.0 |
352.0 |
396.0 |
322.0 |
287.0 |
341.0 |
359.0 |
804.0 |
717.0 |
1 122.0 |
1 034.0 |
448.0 |
421.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
129.0 |
60.0 |
64.0 |
84.0 |
100.0 |
115.0 |
913.0 |
1 003.0 |
1 534.0 |
2 760.0 |
2 733.0 |
2 727.0 |
2 741.0 |
2 692.0 |
2 832.0 |
2 837.0 |
4 519.0 |
4 540.0 |
2 040.0 |
1 516.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
102.0 |
105.0 |
124.0 |
129.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
312.0 |
304.0 |
494.0 |
926.0 |
798.0 |
672.0 |
578.0 |
595.0 |
607.0 |
532.0 |
1 316.0 |
1 145.0 |
291.0 |
94.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
102.0 |
105.0 |
124.0 |
129.0 |
60.0 |
64.0 |
84.0 |
100.0 |
115.0 |
1 225.0 |
1 307.0 |
2 028.0 |
3 686.0 |
3 531.0 |
3 399.0 |
3 319.0 |
3 287.0 |
3 439.0 |
3 369.0 |
5 835.0 |
5 685.0 |
2 331.0 |
1 610.0 |
| Należności netto |
1 197.0 |
1 338.0 |
1 126.0 |
1 204.0 |
1 230.0 |
1 304.0 |
1 305.0 |
1 016.0 |
1 167.0 |
913.0 |
896.0 |
928.0 |
1 032.0 |
1 086.0 |
1 339.0 |
1 404.0 |
1 251.0 |
1 282.0 |
1 270.0 |
1 356.0 |
1 490.0 |
1 117.0 |
959.0 |
1 083.0 |
481.0 |
539.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
251.0 |
244.0 |
286.0 |
339.0 |
368.0 |
478.0 |
551.0 |
130.0 |
94.0 |
6.0 |
12.0 |
60.0 |
63.0 |
61.0 |
88.0 |
56.0 |
0.0 |
| Aktywa obrotowe |
2 541.0 |
2 234.0 |
1 963.0 |
2 186.0 |
2 422.0 |
2 633.0 |
2 927.0 |
3 332.0 |
3 088.0 |
2 557.0 |
2 299.0 |
2 478.0 |
2 515.0 |
3 406.0 |
4 339.0 |
3 088.0 |
2 549.0 |
2 757.0 |
2 830.0 |
3 023.0 |
3 144.0 |
2 478.0 |
2 876.0 |
3 082.0 |
1 206.0 |
1 671.0 |
| Środki pieniężne i Inwestycje |
763.0 |
357.0 |
336.0 |
526.0 |
689.0 |
750.0 |
810.0 |
947.0 |
952.0 |
711.0 |
451.0 |
496.0 |
398.0 |
1 069.0 |
528.0 |
511.0 |
328.0 |
498.0 |
537.0 |
464.0 |
509.0 |
338.0 |
447.0 |
505.0 |
283.0 |
724.0 |
| Zapasy |
299.0 |
288.0 |
280.0 |
263.0 |
308.0 |
355.0 |
595.0 |
641.0 |
717.0 |
692.0 |
686.0 |
741.0 |
774.0 |
797.0 |
790.0 |
669.0 |
643.0 |
699.0 |
780.0 |
806.0 |
784.0 |
601.0 |
754.0 |
772.0 |
254.0 |
208.0 |
| Inwestycje krótkoterminowe |
192.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
763.0 |
347.0 |
336.0 |
526.0 |
689.0 |
750.0 |
810.0 |
947.0 |
952.0 |
711.0 |
451.0 |
496.0 |
398.0 |
1 069.0 |
528.0 |
511.0 |
328.0 |
498.0 |
537.0 |
464.0 |
509.0 |
338.0 |
447.0 |
505.0 |
283.0 |
724.0 |
| Należności krótkoterminowe |
378.0 |
521.0 |
362.0 |
364.0 |
414.0 |
492.0 |
490.0 |
467.0 |
516.0 |
492.0 |
557.0 |
499.0 |
525.0 |
611.0 |
670.0 |
712.0 |
657.0 |
781.0 |
762.0 |
897.0 |
840.0 |
632.0 |
826.0 |
942.0 |
505.0 |
332.0 |
| Dług krótkoterminowy |
37.0 |
96.0 |
138.0 |
5.0 |
3.0 |
2.0 |
2.0 |
1.0 |
1.0 |
301.0 |
4.0 |
1.0 |
1.0 |
72.0 |
34.0 |
187.0 |
13.0 |
50.0 |
52.0 |
185.0 |
282.0 |
8.0 |
57.0 |
104.0 |
67.0 |
0.0 |
| Zobowiązania krótkoterminowe |
1 662.0 |
1 836.0 |
1 518.0 |
1 417.0 |
1 579.0 |
1 724.0 |
1 645.0 |
1 770.0 |
1 530.0 |
1 693.0 |
1 382.0 |
1 416.0 |
1 559.0 |
1 742.0 |
1 881.0 |
2 070.0 |
1 781.0 |
1 965.0 |
1 889.0 |
2 282.0 |
2 538.0 |
2 088.0 |
2 808.0 |
2 713.0 |
1 333.0 |
1 420.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
407.0 |
444.0 |
318.0 |
359.0 |
317.0 |
454.0 |
537.0 |
418.0 |
455.0 |
525.0 |
494.0 |
476.0 |
468.0 |
458.0 |
461.0 |
502.0 |
507.0 |
516.0 |
537.0 |
197.0 |
211.0 |
| Zobowiązania długoterminowe |
1 588.0 |
1 485.0 |
1 288.0 |
1 910.0 |
2 004.0 |
1 726.0 |
1 586.0 |
1 556.0 |
1 474.0 |
2 097.0 |
2 120.0 |
2 029.0 |
3 212.0 |
3 345.0 |
4 444.0 |
4 613.0 |
4 330.0 |
4 162.0 |
4 233.0 |
4 221.0 |
4 947.0 |
5 002.0 |
7 300.0 |
7 040.0 |
3 356.0 |
1 825.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
140.0 |
27.0 |
45.0 |
9.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
980.0 |
993.0 |
955.0 |
753.0 |
261.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
369.0 |
325.0 |
388.0 |
353.0 |
261.0 |
0.0 |
| Zobowiązania ogółem |
3 250.0 |
3 321.0 |
2 806.0 |
3 327.0 |
3 583.0 |
3 450.0 |
3 231.0 |
3 326.0 |
3 004.0 |
3 790.0 |
3 502.0 |
3 445.0 |
4 771.0 |
5 087.0 |
6 325.0 |
6 683.0 |
6 111.0 |
6 127.0 |
6 122.0 |
6 503.0 |
7 485.0 |
7 090.0 |
10 108.0 |
9 753.0 |
4 689.0 |
3 245.0 |
| Kapitał własny |
1 645.0 |
1 785.0 |
2 049.0 |
1 345.0 |
1 897.0 |
2 104.0 |
2 056.0 |
1 901.0 |
1 776.0 |
465.0 |
592.0 |
916.0 |
820.0 |
1 282.0 |
1 783.0 |
1 883.0 |
1 524.0 |
1 546.0 |
1 532.0 |
1 258.0 |
1 502.0 |
1 324.0 |
1 533.0 |
1 754.0 |
301.0 |
1 207.0 |
| Udziały mniejszościowe |
49.0 |
27.0 |
22.0 |
20.0 |
22.0 |
18.0 |
21.0 |
20.0 |
19.0 |
25.0 |
28.0 |
33.0 |
35.0 |
30.0 |
14.0 |
12.0 |
6.0 |
4.0 |
3.0 |
4.0 |
3.0 |
3.0 |
3.0 |
(1.0) |
0.0 |
(2.0) |
| Pasywa |
4 895.0 |
5 106.0 |
4 855.0 |
4 672.0 |
5 480.0 |
5 554.0 |
5 287.0 |
5 227.0 |
4 780.0 |
4 255.0 |
4 094.0 |
4 361.0 |
5 591.0 |
6 369.0 |
8 108.0 |
8 566.0 |
7 635.0 |
7 673.0 |
7 654.0 |
7 761.0 |
8 987.0 |
8 414.0 |
11 641.0 |
11 507.0 |
4 990.0 |
4 452.0 |
| Inwestycje |
192.0 |
10.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
251.0 |
244.0 |
286.0 |
339.0 |
368.0 |
478.0 |
551.0 |
130.0 |
94.0 |
6.0 |
12.0 |
60.0 |
63.0 |
61.0 |
88.0 |
56.0 |
0.0 |
| Dług (mln) |
77.0 |
107.0 |
148.0 |
311.0 |
310.0 |
309.0 |
307.0 |
307.0 |
308.0 |
308.0 |
15.0 |
11.0 |
853.0 |
1 963.0 |
3 354.0 |
3 618.0 |
3 252.0 |
3 051.0 |
2 991.0 |
3 165.0 |
3 928.0 |
3 603.0 |
5 950.0 |
6 018.0 |
2 891.0 |
1 346.0 |
| Środki pieniężne i inne aktywa pieniężne |
763.0 |
347.0 |
336.0 |
526.0 |
689.0 |
750.0 |
810.0 |
947.0 |
952.0 |
711.0 |
451.0 |
496.0 |
398.0 |
1 069.0 |
528.0 |
511.0 |
328.0 |
498.0 |
537.0 |
464.0 |
509.0 |
338.0 |
447.0 |
505.0 |
283.0 |
724.0 |
| Dług netto |
(686.0) |
(240.0) |
(188.0) |
(215.0) |
(379.0) |
(441.0) |
(503.0) |
(640.0) |
(644.0) |
(403.0) |
(436.0) |
(485.0) |
455.0 |
894.0 |
2 826.0 |
3 107.0 |
2 924.0 |
2 553.0 |
2 454.0 |
2 701.0 |
3 419.0 |
3 265.0 |
5 503.0 |
5 513.0 |
2 608.0 |
622.0 |
| Ticker |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
VYX |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |