NCR Voyix Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 3 412
EBIT TTM (mln): -484
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,196 5,959 5,917 5,585 5,598 5,984 4,561 4,582 4,970 5,315 4,612 4,711 5,291 5,730 6,123 6,591 6,373 6,543 6,516 6,405 6,915 6,207 7,156 7,844 3,830 2,826
Przychód Δ r/r 0.0% -3.8% -0.7% -5.6% 0.2% 6.9% -23.8% 0.5% 8.5% 6.9% -13.2% 2.1% 12.3% 8.3% 6.9% 7.6% -3.3% 2.7% -0.4% -1.7% 8.0% -10.2% 15.3% 9.6% -51.2% -26.2%
Marża brutto 36.3% 31.3% 30.3% 28.4% 27.4% 27.0% 20.5% 20.2% 20.9% 22.3% 19.1% 21.0% 18.0% 28.7% 28.4% 26.3% 23.1% 27.8% 28.5% 26.2% 27.8% 24.6% 26.5% 23.7% 24.3% 20.5%
EBIT (mln) 78 205 186 189 130 233 120 154 219 322 97 149 -148 748 666 353 135 674 691 191 611 221 474 489 203 -37
EBIT Δ r/r 0.0% 162.8% -9.3% 1.6% -31.2% 79.2% -48.5% 28.3% 42.2% 47.0% -69.9% 53.6% -199.3% -605.4% -11.0% -47.0% -61.8% 399.3% 2.5% -72.4% 219.9% -63.8% 114.5% 3.2% -58.5% -118.2%
EBIT (%) 1.3% 3.4% 3.1% 3.4% 2.3% 3.9% 2.6% 3.4% 4.4% 6.1% 2.1% 3.2% -2.8% 13.1% 10.9% 5.4% 2.1% 10.3% 10.6% 3.0% 8.8% 3.6% 6.6% 6.2% 5.3% -1.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 22 10 2 13 42 103 181 173 170 163 168 197 218 238 285 353 134
EBITDA (mln) 267 483 653 556 477 372 224 264 347 454 231 266 -23 915 878 737 503 954 1,025 790 857 557 1,103 1,123 762 232
EBITDA(%) 4.3% 8.1% 11.0% 10.0% 8.5% 6.2% 4.9% 5.8% 7.0% 8.5% 5.0% 5.6% -0.4% 16.0% 14.3% 11.2% 7.9% 14.6% 15.7% 12.3% 12.4% 9.0% 15.4% 14.3% 19.9% 8.2%
Podatek (mln) -102 97 -97 3 14 -39 -210 8 61 58 -5 -11 -66 223 98 -48 55 92 242 73 -273 -53 186 148 204 4
Zysk Netto (mln) 337 178 217 -220 58 290 529 382 274 228 -33 134 -190 481 443 191 -178 270 232 -88 564 -79 97 60 -423 943
Zysk netto Δ r/r 0.0% -47.2% 21.9% -201.4% -126.4% 400.0% 82.4% -27.8% -28.3% -16.8% -114.5% -506.1% -241.8% -353.2% -7.9% -56.9% -193.2% -251.7% -14.1% -137.9% -740.9% -114.0% -222.8% -38.1% -805.0% -322.9%
Zysk netto (%) 5.4% 3.0% 3.7% -3.9% 1.0% 4.8% 11.6% 8.3% 5.5% 4.3% -0.7% 2.8% -3.6% 8.4% 7.2% 2.9% -2.8% 4.1% 3.6% -1.4% 8.2% -1.3% 1.4% 0.8% -11.0% 33.4%
EPS 1.73 0.94 1.13 -1.12 0.31 1.55 2.86 2.12 1.52 1.38 -0.21 0.84 -1.2 0.92 2.68 1.14 -1.06 1.76 1.01 -0.74 3.72 -0.62 0.62 0.32 -3.01 6.52
EPS (rozwodnione) 1.68 0.91 1.09 -1.1 0.31 1.51 2.8 2.09 1.5 1.36 -0.21 0.83 -1.18 0.89 2.62 1.12 -1.06 1.71 0.97 -0.74 3.13 -0.62 0.58 0.32 -3.01 6.52
Ilośc akcji (mln) 195 190 193 196 190 188 185 180 180 165 159 160 158 159 165 168 168 126 122 118 122 128 131 137 141 145
Ważona ilośc akcji (mln) 201 196 199 200 192 192 189 183 183 168 159 161 161 164 169 171 168 129 127 118 145 128 139 137 141 145
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD