Wall Street Experts
ver. ZuMIgo(08/25)
NCR Voyix Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 3 412
EBIT TTM (mln): -484
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
6,196 |
5,959 |
5,917 |
5,585 |
5,598 |
5,984 |
4,561 |
4,582 |
4,970 |
5,315 |
4,612 |
4,711 |
5,291 |
5,730 |
6,123 |
6,591 |
6,373 |
6,543 |
6,516 |
6,405 |
6,915 |
6,207 |
7,156 |
7,844 |
3,830 |
2,826 |
Przychód Δ r/r |
0.0% |
-3.8% |
-0.7% |
-5.6% |
0.2% |
6.9% |
-23.8% |
0.5% |
8.5% |
6.9% |
-13.2% |
2.1% |
12.3% |
8.3% |
6.9% |
7.6% |
-3.3% |
2.7% |
-0.4% |
-1.7% |
8.0% |
-10.2% |
15.3% |
9.6% |
-51.2% |
-26.2% |
Marża brutto |
36.3% |
31.3% |
30.3% |
28.4% |
27.4% |
27.0% |
20.5% |
20.2% |
20.9% |
22.3% |
19.1% |
21.0% |
18.0% |
28.7% |
28.4% |
26.3% |
23.1% |
27.8% |
28.5% |
26.2% |
27.8% |
24.6% |
26.5% |
23.7% |
24.3% |
20.5% |
EBIT (mln) |
78 |
205 |
186 |
189 |
130 |
233 |
120 |
154 |
219 |
322 |
97 |
149 |
-148 |
748 |
666 |
353 |
135 |
674 |
691 |
191 |
611 |
221 |
474 |
489 |
203 |
-37 |
EBIT Δ r/r |
0.0% |
162.8% |
-9.3% |
1.6% |
-31.2% |
79.2% |
-48.5% |
28.3% |
42.2% |
47.0% |
-69.9% |
53.6% |
-199.3% |
-605.4% |
-11.0% |
-47.0% |
-61.8% |
399.3% |
2.5% |
-72.4% |
219.9% |
-63.8% |
114.5% |
3.2% |
-58.5% |
-118.2% |
EBIT (%) |
1.3% |
3.4% |
3.1% |
3.4% |
2.3% |
3.9% |
2.6% |
3.4% |
4.4% |
6.1% |
2.1% |
3.2% |
-2.8% |
13.1% |
10.9% |
5.4% |
2.1% |
10.3% |
10.6% |
3.0% |
8.8% |
3.6% |
6.6% |
6.2% |
5.3% |
-1.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
10 |
2 |
13 |
42 |
103 |
181 |
173 |
170 |
163 |
168 |
197 |
218 |
238 |
285 |
353 |
134 |
EBITDA (mln) |
267 |
483 |
653 |
556 |
477 |
372 |
224 |
264 |
347 |
454 |
231 |
266 |
-23 |
915 |
878 |
737 |
503 |
954 |
1,025 |
790 |
857 |
557 |
1,103 |
1,123 |
762 |
232 |
EBITDA(%) |
4.3% |
8.1% |
11.0% |
10.0% |
8.5% |
6.2% |
4.9% |
5.8% |
7.0% |
8.5% |
5.0% |
5.6% |
-0.4% |
16.0% |
14.3% |
11.2% |
7.9% |
14.6% |
15.7% |
12.3% |
12.4% |
9.0% |
15.4% |
14.3% |
19.9% |
8.2% |
Podatek (mln) |
-102 |
97 |
-97 |
3 |
14 |
-39 |
-210 |
8 |
61 |
58 |
-5 |
-11 |
-66 |
223 |
98 |
-48 |
55 |
92 |
242 |
73 |
-273 |
-53 |
186 |
148 |
204 |
4 |
Zysk Netto (mln) |
337 |
178 |
217 |
-220 |
58 |
290 |
529 |
382 |
274 |
228 |
-33 |
134 |
-190 |
481 |
443 |
191 |
-178 |
270 |
232 |
-88 |
564 |
-79 |
97 |
60 |
-423 |
943 |
Zysk netto Δ r/r |
0.0% |
-47.2% |
21.9% |
-201.4% |
-126.4% |
400.0% |
82.4% |
-27.8% |
-28.3% |
-16.8% |
-114.5% |
-506.1% |
-241.8% |
-353.2% |
-7.9% |
-56.9% |
-193.2% |
-251.7% |
-14.1% |
-137.9% |
-740.9% |
-114.0% |
-222.8% |
-38.1% |
-805.0% |
-322.9% |
Zysk netto (%) |
5.4% |
3.0% |
3.7% |
-3.9% |
1.0% |
4.8% |
11.6% |
8.3% |
5.5% |
4.3% |
-0.7% |
2.8% |
-3.6% |
8.4% |
7.2% |
2.9% |
-2.8% |
4.1% |
3.6% |
-1.4% |
8.2% |
-1.3% |
1.4% |
0.8% |
-11.0% |
33.4% |
EPS |
1.73 |
0.94 |
1.13 |
-1.12 |
0.31 |
1.55 |
2.86 |
2.12 |
1.52 |
1.38 |
-0.21 |
0.84 |
-1.2 |
0.92 |
2.68 |
1.14 |
-1.06 |
1.76 |
1.01 |
-0.74 |
3.72 |
-0.62 |
0.62 |
0.32 |
-3.01 |
6.52 |
EPS (rozwodnione) |
1.68 |
0.91 |
1.09 |
-1.1 |
0.31 |
1.51 |
2.8 |
2.09 |
1.5 |
1.36 |
-0.21 |
0.83 |
-1.18 |
0.89 |
2.62 |
1.12 |
-1.06 |
1.71 |
0.97 |
-0.74 |
3.13 |
-0.62 |
0.58 |
0.32 |
-3.01 |
6.52 |
Ilośc akcji (mln) |
195 |
190 |
193 |
196 |
190 |
188 |
185 |
180 |
180 |
165 |
159 |
160 |
158 |
159 |
165 |
168 |
168 |
126 |
122 |
118 |
122 |
128 |
131 |
137 |
141 |
145 |
Ważona ilośc akcji (mln) |
201 |
196 |
199 |
200 |
192 |
192 |
189 |
183 |
183 |
168 |
159 |
161 |
161 |
164 |
169 |
171 |
168 |
129 |
127 |
118 |
145 |
128 |
139 |
137 |
141 |
145 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |