Wall Street Experts

NCR Voyix Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 8 566.0 8 513.0 8 066.0 7 887.0 7 635.0 7 752.0 7 751.0 7 711.0 7 673.0 7 725.0 7 767.0 7 850.0 7 654.0 7 641.0 7 364.0 7 505.0 7 761.0 8 198.0 8 222.0 8 451.0 8 987.0 9 555.0 9 949.0 9 828.0 8 414.0 8 702.0 12 063.0 11 589.0 11 641.0 11 715.0 11 756.0 11 783.0 11 507.0 11 442.0 11 279.0 13 223.0 4 990.0 5 007.0 4 783.0 4 674.0 4 452.0
Aktywa trwałe 5 478.0 5 411.0 5 026.0 4 989.0 5 086.0 5 047.0 4 998.0 4 960.0 4 916.0 4 945.0 4 951.0 4 950.0 4 824.0 4 850.0 4 625.0 4 650.0 4 738.0 5 182.0 5 187.0 5 295.0 5 843.0 5 778.0 5 813.0 5 831.0 5 936.0 6 090.0 8 957.0 8 811.0 8 765.0 8 739.0 8 702.0 8 592.0 8 425.0 8 370.0 8 325.0 10 130.0 3 784.0 3 769.0 3 719.0 2 849.0 2 781.0
Rzeczowe aktywa trwałe netto 396.0 351.0 348.0 338.0 322.0 302.0 290.0 289.0 287.0 288.0 304.0 321.0 341.0 338.0 326.0 348.0 359.0 806.0 786.0 779.0 804.0 761.0 741.0 731.0 717.0 760.0 1 115.0 1 106.0 1 122.0 1 075.0 1 039.0 997.0 1 034.0 1 034.0 1 030.0 1 029.0 448.0 448.0 438.0 429.0 421.0
Wartość firmy 2 760.0 2 754.0 2 758.0 2 750.0 2 733.0 2 742.0 2 736.0 2 737.0 2 727.0 2 732.0 2 736.0 2 741.0 2 741.0 2 746.0 2 590.0 2 589.0 2 692.0 2 705.0 2 707.0 2 754.0 2 832.0 2 821.0 2 823.0 2 828.0 2 837.0 2 924.0 4 520.0 4 515.0 4 519.0 4 570.0 4 575.0 4 572.0 4 540.0 4 540.0 4 544.0 4 537.0 2 040.0 2 039.0 2 038.0 1 521.0 1 516.0
Wartości niematerialne i prawne 926.0 893.0 863.0 830.0 798.0 769.0 734.0 704.0 672.0 645.0 618.0 591.0 578.0 556.0 517.0 501.0 595.0 573.0 553.0 549.0 607.0 580.0 562.0 547.0 532.0 565.0 1 420.0 1 373.0 1 316.0 1 309.0 1 250.0 1 184.0 1 145.0 1 105.0 1 064.0 1 010.0 291.0 277.0 261.0 102.0 94.0
Wartość firmy i wartości niematerialne i prawne 3 686.0 3 647.0 3 621.0 3 580.0 3 531.0 3 511.0 3 470.0 3 441.0 3 399.0 3 377.0 3 354.0 3 332.0 3 319.0 3 302.0 3 107.0 3 090.0 3 287.0 3 278.0 3 260.0 3 303.0 3 439.0 3 401.0 3 385.0 3 375.0 3 369.0 3 489.0 5 940.0 5 888.0 5 835.0 5 879.0 5 825.0 5 756.0 5 685.0 5 645.0 5 608.0 5 547.0 2 331.0 2 316.0 2 299.0 1 623.0 1 610.0
Należności netto 1 363.0 1 378.0 1 391.0 1 383.0 1 212.0 1 260.0 1 313.0 1 387.0 1 282.0 1 298.0 1 321.0 1 408.0 1 270.0 1 338.0 1 272.0 1 299.0 1 355.0 1 335.0 1 416.0 1 487.0 1 447.0 1 318.0 1 216.0 1 209.0 1 117.0 1 212.0 1 271.0 943.0 959.0 1 071.0 1 085.0 1 116.0 550.0 1 009.0 986.0 950.0 481.0 484.0 429.0 623.0 539.0
Inwestycje długoterminowe 551.0 535.0 137.0 137.0 130.0 131.0 130.0 132.0 94.0 100.0 107.0 115.0 118.0 129.0 127.0 133.0 140.0 148.0 151.0 153.0 178.0 176.0 182.0 193.0 199.0 62.0 61.0 6.0 61.0 61.0 65.0 89.0 88.0 69.0 63.0 2 124.0 56.0 55.0 4.0 0.0 0.0
Aktywa obrotowe 3 088.0 3 102.0 3 040.0 2 898.0 2 549.0 2 705.0 2 753.0 2 751.0 2 757.0 2 780.0 2 816.0 2 900.0 2 830.0 2 791.0 2 739.0 2 855.0 3 023.0 3 016.0 3 035.0 3 156.0 3 144.0 3 777.0 4 136.0 3 997.0 2 478.0 2 612.0 3 106.0 2 778.0 2 876.0 2 976.0 3 054.0 3 191.0 3 082.0 3 070.0 2 954.0 3 093.0 1 206.0 1 238.0 1 064.0 1 825.0 1 671.0
Środki pieniężne i Inwestycje 511.0 462.0 425.0 303.0 328.0 333.0 332.0 318.0 498.0 401.0 377.0 405.0 537.0 348.0 343.0 334.0 464.0 414.0 335.0 388.0 509.0 1 214.0 1 681.0 1 605.0 338.0 319.0 449.0 383.0 447.0 412.0 398.0 434.0 505.0 519.0 547.0 675.0 283.0 268.0 228.0 795.0 724.0
Zapasy 669.0 676.0 709.0 718.0 643.0 725.0 765.0 776.0 699.0 800.0 828.0 824.0 780.0 822.0 842.0 916.0 806.0 874.0 868.0 865.0 784.0 747.0 782.0 748.0 601.0 634.0 695.0 747.0 754.0 805.0 858.0 827.0 772.0 792.0 709.0 725.0 254.0 259.0 220.0 208.0 208.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 13.0 0.0 33.0 20.0 20.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 511.0 462.0 425.0 303.0 328.0 333.0 332.0 318.0 498.0 401.0 377.0 405.0 537.0 348.0 343.0 334.0 464.0 414.0 335.0 388.0 509.0 1 214.0 1 681.0 1 605.0 338.0 319.0 449.0 383.0 447.0 412.0 398.0 434.0 505.0 519.0 547.0 675.0 283.0 268.0 228.0 795.0 724.0
Należności krótkoterminowe 712.0 642.0 695.0 691.0 657.0 649.0 676.0 718.0 781.0 765.0 731.0 720.0 762.0 697.0 711.0 804.0 897.0 788.0 769.0 800.0 840.0 790.0 680.0 676.0 632.0 707.0 746.0 767.0 826.0 901.0 949.0 876.0 594.0 952.0 832.0 820.0 505.0 482.0 478.0 400.0 332.0
Dług krótkoterminowy 191.0 176.0 63.0 9.0 16.0 252.0 260.0 256.0 50.0 252.0 267.0 269.0 52.0 34.0 160.0 246.0 185.0 400.0 300.0 306.0 282.0 304.0 314.0 319.0 108.0 159.0 425.0 149.0 170.0 83.0 108.0 106.0 254.0 105.0 105.0 113.0 119.0 15.0 15.0 0.0 0.0
Zobowiązania krótkoterminowe 2 070.0 2 024.0 1 910.0 1 835.0 1 781.0 1 984.0 2 017.0 2 002.0 1 965.0 2 159.0 2 113.0 2 046.0 1 889.0 1 844.0 1 879.0 2 004.0 2 282.0 2 381.0 2 303.0 2 346.0 2 538.0 2 406.0 2 294.0 2 278.0 2 088.0 2 218.0 2 967.0 2 734.0 2 808.0 2 830.0 2 833.0 2 770.0 2 713.0 2 816.0 2 657.0 2 680.0 1 333.0 1 335.0 1 254.0 1 527.0 1 420.0
Rozliczenia międzyokresowe 494.0 588.0 567.0 537.0 476.0 509.0 535.0 471.0 468.0 562.0 521.0 465.0 458.0 538.0 469.0 427.0 461.0 566.0 546.0 513.0 502.0 616.0 563.0 512.0 507.0 594.0 572.0 540.0 516.0 625.0 556.0 507.0 537.0 631.0 560.0 536.0 197.0 260.0 230.0 0.0 211.0
Zobowiązania długoterminowe 4 613.0 4 583.0 4 558.0 4 377.0 4 330.0 4 421.0 4 352.0 4 199.0 4 162.0 4 255.0 4 221.0 4 231.0 4 233.0 4 373.0 4 277.0 4 207.0 4 221.0 4 491.0 4 488.0 4 985.0 4 947.0 5 727.0 6 130.0 5 943.0 5 002.0 5 111.0 7 665.0 7 393.0 7 300.0 7 286.0 7 275.0 7 292.0 7 040.0 6 863.0 6 793.0 8 896.0 3 356.0 3 432.0 3 340.0 1 860.0 1 825.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 981.0 989.0 992.0 955.0 942.0 918.0 896.0 753.0 750.0 756.0 805.0 261.0 259.0 252.0 0.0 0.0
Zobowiązania długoterminowe 4 613.0 4 583.0 4 558.0 4 377.0 4 330.0 4 421.0 4 352.0 4 199.0 4 162.0 4 255.0 4 221.0 4 231.0 4 233.0 4 373.0 4 277.0 4 207.0 4 221.0 4 491.0 4 488.0 4 985.0 4 947.0 5 727.0 6 130.0 5 943.0 5 002.0 5 111.0 7 665.0 7 393.0 7 300.0 7 286.0 7 275.0 7 292.0 7 040.0 6 863.0 6 793.0 8 896.0 3 356.0 3 432.0 3 340.0 1 860.0 1 825.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 509.0 491.0 476.0 394.0 374.0 462.0 460.0 448.0 509.0 563.0 542.0 514.0 375.0 378.0 358.0 347.0 340.0 336.0 324.0 313.0 259.0 252.0 253.0 0.0
Zobowiązania ogółem 6 683.0 6 607.0 6 468.0 6 212.0 6 111.0 6 405.0 6 369.0 6 201.0 6 127.0 6 414.0 6 334.0 6 277.0 6 122.0 6 217.0 6 156.0 6 211.0 6 503.0 6 872.0 6 791.0 7 331.0 7 485.0 8 133.0 8 424.0 8 221.0 7 090.0 7 329.0 10 632.0 10 127.0 10 108.0 10 116.0 10 108.0 10 062.0 9 753.0 9 679.0 9 450.0 11 576.0 4 689.0 4 767.0 4 594.0 3 387.0 3 245.0
Kapitał (fundusz) podstawowy 2.0 2.0 2.0 2.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Zyski zatrzymane 1 563.0 1 603.0 1 259.0 1 357.0 869.0 687.0 730.0 822.0 867.0 716.0 806.0 913.0 857.0 782.0 594.0 666.0 606.0 630.0 706.0 717.0 1 060.0 1 077.0 1 134.0 1 159.0 950.0 976.0 963.0 971.0 1 031.0 993.0 1 030.0 1 095.0 1 075.0 1 080.0 1 095.0 967.0 (421.0) (463.0) (517.0) 561.0 535.0
Kapitał własny 1 883.0 1 906.0 1 598.0 1 675.0 1 524.0 1 347.0 1 382.0 1 510.0 1 546.0 1 311.0 1 433.0 1 573.0 1 532.0 1 424.0 1 208.0 1 294.0 1 258.0 1 326.0 1 431.0 1 120.0 1 502.0 1 422.0 1 525.0 1 607.0 1 324.0 1 373.0 1 431.0 1 462.0 1 533.0 1 599.0 1 648.0 1 721.0 1 754.0 1 763.0 1 829.0 1 647.0 301.0 240.0 189.0 1 287.0 1 207.0
Udziały mniejszościowe 12.0 12.0 4.0 6.0 6.0 8.0 5.0 3.0 4.0 5.0 5.0 4.0 3.0 3.0 3.0 4.0 4.0 5.0 5.0 5.0 3.0 3.0 3.0 4.0 3.0 4.0 4.0 5.0 3.0 2.0 3.0 1.0 (1.0) (1.0) (1.0) 0.0 0.0 (2.0) (2.0) (2.0) (2.0)
Pasywa 8 566.0 8 513.0 8 066.0 7 887.0 7 635.0 7 752.0 7 751.0 7 711.0 7 673.0 7 725.0 7 767.0 7 850.0 7 654.0 7 641.0 7 364.0 7 505.0 7 761.0 8 198.0 8 222.0 8 451.0 8 987.0 9 555.0 9 949.0 9 828.0 8 414.0 8 702.0 12 063.0 11 589.0 11 641.0 11 715.0 11 756.0 11 783.0 11 507.0 11 442.0 11 279.0 13 223.0 4 990.0 5 007.0 4 783.0 4 674.0 4 452.0
Inwestycje 551.0 535.0 137.0 137.0 130.0 131.0 130.0 132.0 94.0 100.0 107.0 115.0 118.0 129.0 127.0 133.0 140.0 148.0 151.0 153.0 178.0 176.0 182.0 193.0 199.0 62.0 61.0 6.0 61.0 61.0 65.0 89.0 88.0 69.0 63.0 2 124.0 56.0 55.0 4.0 0.0 0.0
Dług 3 618.0 3 615.0 3 474.0 3 248.0 3 252.0 3 519.0 3 457.0 3 289.0 3 051.0 3 328.0 3 282.0 3 253.0 2 991.0 3 072.0 3 112.0 3 127.0 3 165.0 3 617.0 3 505.0 4 008.0 3 928.0 4 731.0 5 024.0 4 824.0 3 603.0 3 778.0 6 391.0 5 970.0 5 950.0 5 974.0 5 983.0 6 075.0 6 018.0 5 851.0 5 757.0 7 853.0 2 891.0 2 932.0 2 862.0 1 351.0 1 346.0
Środki pieniężne i inne aktywa pieniężne 511.0 462.0 425.0 303.0 328.0 333.0 332.0 318.0 498.0 401.0 377.0 405.0 537.0 348.0 343.0 334.0 464.0 414.0 335.0 388.0 509.0 1 214.0 1 681.0 1 605.0 338.0 319.0 449.0 383.0 447.0 412.0 398.0 434.0 505.0 519.0 547.0 675.0 283.0 268.0 228.0 795.0 724.0
Dług netto 3 107.0 3 153.0 3 049.0 2 945.0 2 924.0 3 186.0 3 125.0 2 971.0 2 553.0 2 927.0 2 905.0 2 848.0 2 454.0 2 724.0 2 769.0 2 793.0 2 701.0 3 203.0 3 170.0 3 620.0 3 419.0 3 517.0 3 343.0 3 219.0 3 265.0 3 459.0 5 942.0 5 587.0 5 503.0 5 562.0 5 585.0 5 641.0 5 513.0 5 332.0 5 210.0 7 178.0 2 608.0 2 664.0 2 634.0 556.0 622.0
Ticker VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX VYX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD