Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5 818.0 |
2 966.0 |
3 095.0 |
3 517.0 |
3 942.0 |
5 244.0 |
9 544.0 |
9 472.0 |
10 120.0 |
7 087.0 |
8 247.0 |
9 225.0 |
10 106.0 |
9 243.0 |
9 492.0 |
9 845.0 |
8 252.0 |
9 268.0 |
9 410.0 |
8 885.0 |
8 930.0 |
8 675.0 |
8 944.0 |
7 556.0 |
7 739.0 |
Aktywa trwałe (mln) |
0.0 |
1 028.0 |
1 133.0 |
1 235.0 |
1 481.0 |
1 742.0 |
5 211.0 |
5 671.0 |
5 848.0 |
2 796.0 |
2 829.0 |
2 800.0 |
3 796.0 |
3 831.0 |
3 715.0 |
4 277.0 |
4 719.0 |
4 227.0 |
5 100.0 |
4 522.0 |
4 816.0 |
4 896.0 |
4 911.0 |
4 651.0 |
4 407.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
802.0 |
1 022.0 |
1 111.0 |
1 301.0 |
1 529.0 |
2 106.0 |
2 278.0 |
2 464.0 |
2 229.0 |
2 263.0 |
2 245.0 |
2 284.0 |
2 269.0 |
2 136.0 |
2 278.0 |
2 160.0 |
1 875.0 |
1 792.0 |
1 869.0 |
2 129.0 |
2 181.0 |
2 239.0 |
1 706.0 |
2 017.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 475.0 |
2 300.0 |
2 352.0 |
31.0 |
0.0 |
0.0 |
463.0 |
476.0 |
537.0 |
874.0 |
1 237.0 |
1 238.0 |
1 237.0 |
1 237.0 |
1 237.0 |
1 237.0 |
1 237.0 |
1 237.0 |
1 219.0 |
Wartości niematerialne i prawne |
0.0 |
123.0 |
6.0 |
0.0 |
0.0 |
0.0 |
307.0 |
188.0 |
111.0 |
42.0 |
0.0 |
0.0 |
506.0 |
405.0 |
359.0 |
370.0 |
448.0 |
281.0 |
188.0 |
111.0 |
58.0 |
29.0 |
9.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
123.0 |
6.0 |
0.0 |
0.0 |
0.0 |
2 782.0 |
2 488.0 |
2 463.0 |
73.0 |
38.0 |
0.0 |
969.0 |
881.0 |
896.0 |
1 244.0 |
1 685.0 |
1 519.0 |
1 425.0 |
1 348.0 |
1 295.0 |
1 266.0 |
1 246.0 |
1 237.0 |
1 219.0 |
Należności netto |
0.0 |
539.0 |
614.0 |
611.0 |
691.0 |
1 094.0 |
1 445.0 |
1 383.0 |
1 410.0 |
1 033.0 |
1 400.0 |
1 495.0 |
2 319.0 |
1 670.0 |
1 729.0 |
1 735.0 |
1 318.0 |
1 199.0 |
1 184.0 |
989.0 |
1 115.0 |
1 158.0 |
1 532.0 |
621.0 |
539.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(38.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 275.0 |
121.0 |
153.0 |
18.0 |
23.0 |
16.0 |
15.0 |
Aktywa obrotowe |
0.0 |
1 938.0 |
1 962.0 |
2 282.0 |
2 461.0 |
3 502.0 |
4 333.0 |
3 801.0 |
4 272.0 |
4 291.0 |
5 418.0 |
6 425.0 |
6 310.0 |
5 412.0 |
5 777.0 |
5 568.0 |
3 533.0 |
5 041.0 |
4 310.0 |
4 363.0 |
4 114.0 |
3 779.0 |
4 033.0 |
2 905.0 |
3 332.0 |
Środki pieniężne i Inwestycje |
0.0 |
909.0 |
843.0 |
1 194.0 |
1 183.0 |
1 836.0 |
1 733.0 |
1 144.0 |
1 141.0 |
1 541.0 |
2 515.0 |
3 151.0 |
2 118.0 |
2 188.0 |
2 654.0 |
2 485.0 |
1 131.0 |
2 539.0 |
1 853.0 |
2 220.0 |
1 722.0 |
1 209.0 |
615.0 |
786.0 |
1 358.0 |
Zapasy |
0.0 |
322.0 |
347.0 |
319.0 |
449.0 |
431.0 |
891.0 |
794.0 |
945.0 |
587.0 |
757.0 |
872.0 |
909.0 |
854.0 |
985.0 |
993.0 |
868.0 |
982.0 |
1 053.0 |
970.0 |
1 142.0 |
1 204.0 |
1 565.0 |
1 140.0 |
1 239.0 |
Inwestycje krótkoterminowe |
0.0 |
183.0 |
231.0 |
445.0 |
761.0 |
1 090.0 |
823.0 |
156.0 |
151.0 |
114.0 |
252.0 |
474.0 |
411.0 |
480.0 |
20.0 |
6.0 |
6.0 |
0.0 |
0.0 |
2.0 |
2.0 |
2.0 |
2.0 |
2.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
726.0 |
612.0 |
749.0 |
422.0 |
746.0 |
910.0 |
988.0 |
990.0 |
1 427.0 |
2 263.0 |
2 677.0 |
1 707.0 |
1 708.0 |
2 634.0 |
2 479.0 |
1 125.0 |
2 539.0 |
1 853.0 |
2 220.0 |
1 722.0 |
1 209.0 |
615.0 |
786.0 |
1 358.0 |
Należności krótkoterminowe |
0.0 |
530.0 |
743.0 |
640.0 |
740.0 |
1 108.0 |
1 692.0 |
1 301.0 |
1 652.0 |
1 573.0 |
1 780.0 |
2 063.0 |
2 286.0 |
1 690.0 |
1 549.0 |
1 540.0 |
1 517.0 |
1 626.0 |
1 728.0 |
1 420.0 |
1 808.0 |
1 725.0 |
2 058.0 |
1 603.0 |
1 786.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
2.0 |
4.0 |
4.0 |
4.0 |
330.0 |
330.0 |
360.0 |
771.0 |
329.0 |
560.0 |
0.0 |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
499.0 |
0.0 |
19.0 |
245.0 |
584.0 |
63.0 |
479.0 |
Zobowiązania krótkoterminowe |
0.0 |
1 288.0 |
1 603.0 |
1 363.0 |
1 248.0 |
1 780.0 |
3 337.0 |
2 649.0 |
3 287.0 |
3 194.0 |
2 997.0 |
3 463.0 |
3 396.0 |
2 611.0 |
2 398.0 |
2 343.0 |
2 249.0 |
2 626.0 |
3 190.0 |
2 232.0 |
2 722.0 |
2 921.0 |
3 555.0 |
2 592.0 |
3 099.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
846.0 |
708.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 132.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
1 025.0 |
851.0 |
838.0 |
839.0 |
923.0 |
995.0 |
2 086.0 |
2 247.0 |
2 369.0 |
2 526.0 |
3 299.0 |
3 213.0 |
3 126.0 |
4 262.0 |
4 484.0 |
4 410.0 |
5 278.0 |
4 555.0 |
4 491.0 |
4 421.0 |
5 123.0 |
5 280.0 |
6 163.0 |
6 131.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
63.0 |
54.0 |
50.0 |
384.0 |
338.0 |
Zobowiązania ogółem |
0.0 |
2 313.0 |
2 454.0 |
2 201.0 |
2 087.0 |
2 703.0 |
4 332.0 |
4 735.0 |
5 534.0 |
5 563.0 |
5 523.0 |
6 762.0 |
6 609.0 |
5 737.0 |
6 660.0 |
6 827.0 |
6 659.0 |
7 904.0 |
7 745.0 |
6 723.0 |
7 143.0 |
8 044.0 |
8 835.0 |
8 755.0 |
9 230.0 |
Kapitał własny |
2 942.0 |
653.0 |
641.0 |
1 316.0 |
1 855.0 |
2 541.0 |
5 212.0 |
4 737.0 |
4 586.0 |
1 524.0 |
2 724.0 |
2 463.0 |
3 497.0 |
3 506.0 |
2 832.0 |
3 018.0 |
1 593.0 |
1 364.0 |
1 665.0 |
2 162.0 |
1 787.0 |
631.0 |
109.0 |
(1 199.0) |
(1 491.0) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
5 818.0 |
2 966.0 |
3 095.0 |
3 517.0 |
3 942.0 |
5 244.0 |
9 544.0 |
9 472.0 |
10 120.0 |
7 087.0 |
8 247.0 |
9 225.0 |
10 106.0 |
9 243.0 |
9 492.0 |
9 845.0 |
8 252.0 |
9 268.0 |
9 410.0 |
8 885.0 |
8 930.0 |
8 675.0 |
8 944.0 |
7 556.0 |
7 739.0 |
Inwestycje |
0.0 |
183.0 |
231.0 |
445.0 |
761.0 |
1 090.0 |
823.0 |
156.0 |
151.0 |
114.0 |
252.0 |
474.0 |
411.0 |
480.0 |
20.0 |
6.0 |
6.0 |
0.0 |
1 275.0 |
2.0 |
155.0 |
20.0 |
2.0 |
2.0 |
15.0 |
Dług (mln) |
0.0 |
900.0 |
751.0 |
749.0 |
743.0 |
740.0 |
970.0 |
2 063.0 |
2 030.0 |
2 727.0 |
2 502.0 |
3 512.0 |
2 863.0 |
2 777.0 |
3 920.0 |
4 155.0 |
4 130.0 |
5 021.0 |
4 819.0 |
4 253.0 |
4 175.0 |
5 139.0 |
5 646.0 |
5 451.0 |
6 073.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
726.0 |
612.0 |
749.0 |
422.0 |
746.0 |
910.0 |
988.0 |
990.0 |
1 427.0 |
2 263.0 |
2 677.0 |
1 707.0 |
1 708.0 |
2 634.0 |
2 479.0 |
1 125.0 |
2 539.0 |
1 853.0 |
2 220.0 |
1 722.0 |
1 209.0 |
615.0 |
786.0 |
1 358.0 |
Dług netto |
0.0 |
174.0 |
139.0 |
0.0 |
321.0 |
(6.0) |
60.0 |
1 075.0 |
1 040.0 |
1 300.0 |
239.0 |
835.0 |
1 156.0 |
1 069.0 |
1 286.0 |
1 676.0 |
3 005.0 |
2 482.0 |
2 966.0 |
2 033.0 |
2 453.0 |
3 930.0 |
5 031.0 |
4 665.0 |
4 715.0 |
Ticker |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
STX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |