Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 10 814.0 | 10 036.0 | 9 845.0 | 9 079.0 | 8 796.0 | 8 374.0 | 8 252.0 | 8 495.0 | 8 561.0 | 9 739.0 | 9 268.0 | 8 956.0 | 8 750.0 | 9 012.0 | 9 410.0 | 9 578.0 | 8 789.0 | 8 596.0 | 8 885.0 | 8 738.0 | 8 932.0 | 8 829.0 | 8 930.0 | 8 862.0 | 8 986.0 | 8 604.0 | 8 675.0 | 8 613.0 | 9 375.0 | 9 145.0 | 8 944.0 | 8 611.0 | 7 867.0 | 7 967.0 | 7 556.0 | 7 196.0 | 7 149.0 | 7 096.0 | 7 739.0 | 7 972.0 | 7 959.0 | 7 564.0 |
| Aktywa trwałe | 4 182.0 | 4 205.0 | 4 277.0 | 4 197.0 | 4 865.0 | 4 774.0 | 4 719.0 | 4 567.0 | 4 421.0 | 4 279.0 | 4 227.0 | 4 132.0 | 3 840.0 | 3 765.0 | 5 100.0 | 5 055.0 | 5 113.0 | 5 109.0 | 4 522.0 | 4 707.0 | 4 780.0 | 4 814.0 | 4 816.0 | 4 868.0 | 4 905.0 | 4 912.0 | 4 896.0 | 4 945.0 | 4 925.0 | 4 886.0 | 4 911.0 | 4 871.0 | 4 786.0 | 4 370.0 | 4 651.0 | 4 560.0 | 4 521.0 | 4 481.0 | 4 407.0 | 4 364.0 | 4 297.0 | 4 282.0 |
| Rzeczowe aktywa trwałe netto | 2 155.0 | 2 182.0 | 2 278.0 | 2 247.0 | 2 230.0 | 2 165.0 | 2 160.0 | 2 093.0 | 2 012.0 | 1 911.0 | 1 875.0 | 1 817.0 | 1 762.0 | 1 720.0 | 1 792.0 | 1 789.0 | 1 823.0 | 1 822.0 | 1 869.0 | 1 991.0 | 2 049.0 | 2 093.0 | 2 129.0 | 2 167.0 | 2 218.0 | 2 215.0 | 2 181.0 | 2 213.0 | 2 216.0 | 2 197.0 | 2 239.0 | 2 196.0 | 2 122.0 | 1 753.0 | 1 706.0 | 1 652.0 | 1 642.0 | 1 639.0 | 2 017.0 | 1 599.0 | 1 595.0 | 1 613.0 |
| Wartość firmy | 872.0 | 871.0 | 874.0 | 874.0 | 1 238.0 | 1 238.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 238.0 | 1 237.0 | 1 238.0 | 1 238.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 |
| Wartości niematerialne i prawne | 449.0 | 410.0 | 370.0 | 329.0 | 535.0 | 492.0 | 448.0 | 406.0 | 364.0 | 323.0 | 281.0 | 255.0 | 222.0 | 204.0 | 188.0 | 169.0 | 149.0 | 129.0 | 111.0 | 97.0 | 83.0 | 70.0 | 58.0 | 45.0 | 40.0 | 35.0 | 29.0 | 24.0 | 19.0 | 14.0 | 9.0 | 5.0 | 3.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 321.0 | 1 281.0 | 1 244.0 | 1 203.0 | 1 773.0 | 1 730.0 | 1 685.0 | 1 643.0 | 1 601.0 | 1 560.0 | 1 519.0 | 1 492.0 | 1 460.0 | 1 442.0 | 1 425.0 | 1 406.0 | 1 386.0 | 1 366.0 | 1 348.0 | 1 334.0 | 1 320.0 | 1 307.0 | 1 295.0 | 1 282.0 | 1 277.0 | 1 272.0 | 1 266.0 | 1 261.0 | 1 256.0 | 1 251.0 | 1 246.0 | 1 242.0 | 1 240.0 | 1 238.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 237.0 | 1 219.0 | 1 219.0 | 1 219.0 | 1 219.0 |
| Należności netto | 1 829.0 | 1 769.0 | 1 735.0 | 1 522.0 | 1 398.0 | 1 250.0 | 1 318.0 | 1 307.0 | 1 211.0 | 1 156.0 | 1 199.0 | 1 209.0 | 1 055.0 | 1 076.0 | 1 184.0 | 1 202.0 | 1 058.0 | 897.0 | 989.0 | 1 065.0 | 1 112.0 | 1 160.0 | 1 115.0 | 866.0 | 801.0 | 978.0 | 1 158.0 | 1 301.0 | 1 399.0 | 1 344.0 | 1 532.0 | 1 098.0 | 840.0 | 994.0 | 621.0 | 521.0 | 593.0 | 457.0 | 539.0 | 753.0 | 737.0 | 622.0 |
| Inwestycje długoterminowe | 71.0 | 105.0 | 120.0 | 110.0 | 109.0 | 112.0 | 113.0 | 114.0 | 91.0 | 99.0 | 125.0 | 125.0 | 129.0 | 125.0 | 1 275.0 | 1 259.0 | 1 300.0 | 1 318.0 | 7.0 | 10.0 | 165.0 | 18.0 | 18.0 | 175.0 | 168.0 | 181.0 | 18.0 | 36.0 | 36.0 | 23.0 | 23.0 | 16.0 | 16.0 | 16.0 | 16.0 | 15.0 | 15.0 | 15.0 | 15.0 | 15.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 6 632.0 | 5 831.0 | 5 568.0 | 4 882.0 | 3 931.0 | 3 600.0 | 3 533.0 | 3 928.0 | 4 140.0 | 5 460.0 | 5 041.0 | 4 824.0 | 4 910.0 | 5 247.0 | 4 310.0 | 4 523.0 | 3 676.0 | 3 487.0 | 4 363.0 | 4 031.0 | 4 152.0 | 4 015.0 | 4 114.0 | 3 994.0 | 4 081.0 | 3 692.0 | 3 779.0 | 3 668.0 | 4 450.0 | 4 259.0 | 4 033.0 | 3 740.0 | 3 081.0 | 3 597.0 | 2 905.0 | 2 636.0 | 2 628.0 | 2 615.0 | 3 332.0 | 3 608.0 | 3 662.0 | 3 282.0 |
| Środki pieniężne i Inwestycje | 3 302.0 | 2 610.0 | 2 485.0 | 1 921.0 | 1 264.0 | 1 199.0 | 1 131.0 | 1 494.0 | 1 716.0 | 3 026.0 | 2 539.0 | 2 285.0 | 2 556.0 | 2 926.0 | 1 853.0 | 1 942.0 | 1 357.0 | 1 388.0 | 2 220.0 | 1 786.0 | 1 744.0 | 1 612.0 | 1 722.0 | 1 664.0 | 1 799.0 | 1 212.0 | 1 209.0 | 991.0 | 1 535.0 | 1 138.0 | 615.0 | 761.0 | 770.0 | 766.0 | 786.0 | 795.0 | 787.0 | 799.0 | 1 360.0 | 1 239.0 | 1 238.0 | 814.0 |
| Zapasy | 1 129.0 | 1 083.0 | 993.0 | 1 098.0 | 1 046.0 | 928.0 | 868.0 | 914.0 | 1 008.0 | 1 038.0 | 982.0 | 1 014.0 | 1 014.0 | 1 002.0 | 1 053.0 | 1 116.0 | 1 097.0 | 1 001.0 | 970.0 | 1 041.0 | 1 148.0 | 1 102.0 | 1 142.0 | 1 323.0 | 1 318.0 | 1 281.0 | 1 204.0 | 1 188.0 | 1 287.0 | 1 479.0 | 1 565.0 | 1 606.0 | 1 194.0 | 1 200.0 | 1 140.0 | 1 052.0 | 1 053.0 | 1 191.0 | 1 239.0 | 1 383.0 | 1 473.0 | 1 472.0 |
| Inwestycje krótkoterminowe | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 5.0 | 5.0 | 2.0 | 2.0 | 2.0 | 2.0 | 23.0 | 59.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 296.0 | 2 604.0 | 2 479.0 | 1 915.0 | 1 258.0 | 1 193.0 | 1 125.0 | 1 489.0 | 1 716.0 | 3 026.0 | 2 539.0 | 2 285.0 | 2 556.0 | 2 926.0 | 1 853.0 | 1 942.0 | 1 357.0 | 1 388.0 | 2 220.0 | 1 784.0 | 1 744.0 | 1 612.0 | 1 722.0 | 1 664.0 | 1 799.0 | 1 212.0 | 1 209.0 | 991.0 | 1 535.0 | 1 138.0 | 615.0 | 761.0 | 770.0 | 766.0 | 786.0 | 795.0 | 787.0 | 797.0 | 1 360.0 | 1 239.0 | 1 238.0 | 814.0 |
| Należności krótkoterminowe | 1 736.0 | 1 683.0 | 1 540.0 | 1 890.0 | 1 759.0 | 1 504.0 | 1 517.0 | 1 568.0 | 1 631.0 | 1 591.0 | 1 626.0 | 1 539.0 | 1 620.0 | 1 645.0 | 1 728.0 | 1 776.0 | 1 442.0 | 1 310.0 | 1 420.0 | 1 750.0 | 1 870.0 | 1 830.0 | 1 808.0 | 1 795.0 | 1 730.0 | 1 861.0 | 1 725.0 | 1 766.0 | 1 812.0 | 1 948.0 | 2 058.0 | 1 712.0 | 1 085.0 | 1 697.0 | 1 603.0 | 1 511.0 | 1 619.0 | 1 672.0 | 1 786.0 | 1 778.0 | 1 567.0 | 1 467.0 |
| Dług krótkoterminowy | 0.0 | 474.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 158.0 | 0.0 | 0.0 | 560.0 | 503.0 | 499.0 | 499.0 | 0.0 | 0.0 | 0.0 | 15.0 | 20.0 | 12.0 | 33.0 | 41.0 | 36.0 | 260.0 | 260.0 | 245.0 | 235.0 | 30.0 | 598.0 | 636.0 | 636.0 | 1 118.0 | 114.0 | 0.0 | 0.0 | 479.0 | 540.0 | 479.0 | 479.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 819.0 | 3 043.0 | 2 343.0 | 2 718.0 | 2 539.0 | 2 259.0 | 2 249.0 | 2 608.0 | 2 681.0 | 2 789.0 | 2 626.0 | 2 458.0 | 3 113.0 | 3 055.0 | 3 190.0 | 3 175.0 | 2 300.0 | 2 146.0 | 2 232.0 | 2 549.0 | 2 700.0 | 2 690.0 | 2 722.0 | 2 644.0 | 2 621.0 | 2 993.0 | 2 921.0 | 2 889.0 | 2 992.0 | 2 881.0 | 3 555.0 | 3 138.0 | 2 725.0 | 3 639.0 | 2 592.0 | 2 473.0 | 2 529.0 | 3 062.0 | 3 099.0 | 3 161.0 | 2 969.0 | 2 412.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 609.0 | 0.0 | 0.0 | 0.0 | 417.0 | 0.0 | 0.0 | 0.0 | 1 114.0 | 0.0 | 0.0 | 0.0 | 14.0 | 0.0 | 0.0 | 0.0 | 1 117.0 | 0.0 | 0.0 | 0.0 | 1 132.0 | 1 137.0 | 1 135.0 | 0.0 | 0.0 | 0.0 | 0.0 | 147.0 | 147.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 280.0 | 3 802.0 | 4 484.0 | 4 439.0 | 4 436.0 | 4 432.0 | 4 410.0 | 4 363.0 | 4 357.0 | 5 342.0 | 5 278.0 | 5 256.0 | 4 576.0 | 4 593.0 | 4 555.0 | 4 557.0 | 4 555.0 | 4 761.0 | 4 491.0 | 4 419.0 | 4 402.0 | 4 347.0 | 4 421.0 | 4 397.0 | 5 375.0 | 5 127.0 | 5 123.0 | 5 123.0 | 5 857.0 | 5 843.0 | 5 280.0 | 5 824.0 | 5 612.0 | 5 332.0 | 6 163.0 | 6 425.0 | 6 434.0 | 5 923.0 | 6 131.0 | 6 111.0 | 6 069.0 | 5 981.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 280.0 | 3 802.0 | 4 484.0 | 4 439.0 | 4 436.0 | 4 432.0 | 4 410.0 | 4 363.0 | 4 357.0 | 5 342.0 | 5 278.0 | 5 256.0 | 4 576.0 | 4 593.0 | 4 555.0 | 4 557.0 | 4 555.0 | 4 761.0 | 4 491.0 | 4 419.0 | 4 402.0 | 4 347.0 | 4 421.0 | 4 397.0 | 5 375.0 | 5 127.0 | 5 123.0 | 5 123.0 | 5 857.0 | 5 843.0 | 5 280.0 | 5 824.0 | 5 612.0 | 5 332.0 | 6 163.0 | 6 425.0 | 6 434.0 | 5 923.0 | 6 131.0 | 6 111.0 | 6 069.0 | 5 981.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 71.0 | 69.0 | 51.0 | 63.0 | 65.0 | 69.0 | 58.0 | 54.0 | 0.0 | 0.0 | 59.0 | 50.0 | 0.0 | 0.0 | 0.0 | 384.0 | 0.0 | 0.0 | 0.0 | 399.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 7 099.0 | 6 845.0 | 6 827.0 | 7 157.0 | 6 975.0 | 6 691.0 | 6 659.0 | 6 971.0 | 7 038.0 | 8 131.0 | 7 904.0 | 7 714.0 | 7 689.0 | 7 648.0 | 7 745.0 | 7 732.0 | 6 855.0 | 6 907.0 | 6 723.0 | 6 968.0 | 7 102.0 | 7 037.0 | 7 143.0 | 7 041.0 | 7 996.0 | 8 120.0 | 8 044.0 | 8 012.0 | 8 849.0 | 8 724.0 | 8 835.0 | 8 962.0 | 8 337.0 | 8 971.0 | 8 755.0 | 8 898.0 | 8 963.0 | 8 985.0 | 9 230.0 | 9 272.0 | 9 038.0 | 8 393.0 |
| Kapitał (fundusz) podstawowy | 5 621.0 | 5 696.0 | 0.0 | 5 803.0 | 5 836.0 | 5 903.0 | 0.0 | 6 004.0 | 6 049.0 | 6 122.0 | 0.0 | 6 213.0 | 6 246.0 | 6 347.0 | 0.0 | 6 427.0 | 6 457.0 | 6 518.0 | 0.0 | 6 610.0 | 6 667.0 | 6 725.0 | 0.0 | 6 814.0 | 6 855.0 | 6 939.0 | 0.0 | 7 044.0 | 7 084.0 | 7 151.0 | 0.0 | 7 248.0 | 7 281.0 | 7 342.0 | 0.0 | 7 338.0 | 7 377.0 | 7 433.0 | 7 471.0 | 7 533.0 | 7 577.0 | 7 648.0 |
| Zyski zatrzymane | (1 881.0) | (2 472.0) | (2 686.0) | (3 851.0) | (3 983.0) | (4 192.0) | (4 311.0) | (4 456.0) | (4 493.0) | (4 487.0) | (4 771.0) | (4 958.0) | (5 174.0) | (4 975.0) | (4 696.0) | (4 569.0) | (4 502.0) | (4 808.0) | (4 349.0) | (4 800.0) | (4 804.0) | (4 866.0) | (4 904.0) | (4 947.0) | (5 829.0) | (6 417.0) | (6 305.0) | (6 398.0) | (6 533.0) | (6 767.0) | (7 117.0) | (7 672.0) | (7 850.0) | (8 283.0) | (8 670.0) | (9 025.0) | (9 194.0) | (9 319.0) | (8 960.0) | (8 831.0) | (8 654.0) | (8 476.0) |
| Kapitał własny | 3 715.0 | 3 191.0 | 3 018.0 | 1 922.0 | 1 821.0 | 1 683.0 | 1 593.0 | 1 524.0 | 1 523.0 | 1 608.0 | 1 364.0 | 1 242.0 | 1 061.0 | 1 364.0 | 1 665.0 | 1 846.0 | 1 934.0 | 1 689.0 | 2 162.0 | 1 770.0 | 1 830.0 | 1 792.0 | 1 787.0 | 1 821.0 | 990.0 | 484.0 | 631.0 | 601.0 | 526.0 | 421.0 | 109.0 | (351.0) | (470.0) | (1 004.0) | (1 199.0) | (1 702.0) | (1 814.0) | (1 889.0) | (1 491.0) | (1 300.0) | (1 079.0) | (829.0) |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 10 814.0 | 10 036.0 | 9 845.0 | 9 079.0 | 8 796.0 | 8 374.0 | 8 252.0 | 8 495.0 | 8 561.0 | 9 739.0 | 9 268.0 | 8 956.0 | 8 750.0 | 9 012.0 | 9 410.0 | 9 578.0 | 8 789.0 | 8 596.0 | 8 885.0 | 8 738.0 | 8 932.0 | 8 829.0 | 8 930.0 | 8 862.0 | 8 986.0 | 8 604.0 | 8 675.0 | 8 613.0 | 9 375.0 | 9 145.0 | 8 944.0 | 8 611.0 | 7 867.0 | 7 967.0 | 7 556.0 | 7 196.0 | 7 149.0 | 7 096.0 | 7 739.0 | 7 972.0 | 7 959.0 | 7 564.0 |
| Inwestycje | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 5.0 | 91.0 | 99.0 | 125.0 | 125.0 | 129.0 | 125.0 | 1 275.0 | 1 259.0 | 1 300.0 | 1 318.0 | 9.0 | 12.0 | 167.0 | 20.0 | 20.0 | 180.0 | 173.0 | 183.0 | 20.0 | 38.0 | 38.0 | 46.0 | 82.0 | 18.0 | 18.0 | 18.0 | 2.0 | 2.0 | 17.0 | 17.0 | 15.0 | 15.0 | 0.0 | 0.0 |
| Dług | 3 932.0 | 3 931.0 | 4 155.0 | 4 140.0 | 4 140.0 | 4 130.0 | 4 130.0 | 4 092.0 | 4 093.0 | 5 231.0 | 5 021.0 | 5 002.0 | 4 876.0 | 4 822.0 | 4 819.0 | 4 821.0 | 4 324.0 | 4 522.0 | 4 253.0 | 4 140.0 | 4 141.0 | 4 103.0 | 4 175.0 | 4 163.0 | 5 145.0 | 5 142.0 | 5 139.0 | 5 136.0 | 5 861.0 | 5 644.0 | 5 646.0 | 6 249.0 | 6 029.0 | 5 958.0 | 5 451.0 | 5 666.0 | 5 669.0 | 5 671.0 | 6 073.0 | 5 676.0 | 479.0 | 5 146.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 296.0 | 2 604.0 | 2 479.0 | 1 915.0 | 1 258.0 | 1 193.0 | 1 125.0 | 1 489.0 | 1 716.0 | 3 026.0 | 2 539.0 | 2 285.0 | 2 556.0 | 2 926.0 | 1 853.0 | 1 942.0 | 1 357.0 | 1 388.0 | 2 220.0 | 1 784.0 | 1 744.0 | 1 612.0 | 1 722.0 | 1 664.0 | 1 799.0 | 1 212.0 | 1 209.0 | 991.0 | 1 535.0 | 1 138.0 | 615.0 | 761.0 | 770.0 | 766.0 | 786.0 | 795.0 | 787.0 | 797.0 | 1 360.0 | 1 239.0 | 1 238.0 | 814.0 |
| Dług netto | 636.0 | 1 327.0 | 1 676.0 | 2 225.0 | 2 882.0 | 2 937.0 | 3 005.0 | 2 603.0 | 2 377.0 | 2 205.0 | 2 482.0 | 2 717.0 | 2 320.0 | 1 896.0 | 2 966.0 | 2 879.0 | 2 967.0 | 3 134.0 | 2 033.0 | 2 356.0 | 2 397.0 | 2 491.0 | 2 453.0 | 2 499.0 | 3 346.0 | 3 930.0 | 3 930.0 | 4 145.0 | 4 326.0 | 4 506.0 | 5 031.0 | 5 488.0 | 5 259.0 | 5 192.0 | 4 665.0 | 4 871.0 | 4 882.0 | 4 874.0 | 4 713.0 | 4 437.0 | (759.0) | 4 332.0 |
| Ticker | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX | STX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |