Seagate Technology Holdings plc

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 265
EBIT TTM (mln): 1 244
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,073 5,966 6,087 6,486 6,224 7,553 9,206 11,360 12,708 9,805 11,395 10,971 14,939 14,351 13,724 13,739 11,160 10,771 11,184 10,390 10,509 10,681 11,661 7,384 6,551
Przychód Δ r/r 0.0% -1.8% 2.0% 6.6% -4.0% 21.4% 21.9% 23.4% 11.9% -22.8% 16.2% -3.7% 36.2% -3.9% -4.4% 0.1% -18.8% -3.5% 3.8% -7.1% 1.1% 1.6% 9.2% -36.7% -11.3%
Marża brutto 100.0% 100.0% 26.2% 26.6% 23.4% 22.2% 23.2% 19.2% 25.2% 14.4% 28.1% 19.6% 31.4% 27.5% 28.0% 27.7% 23.4% 29.5% 30.1% 28.2% 27.0% 27.3% 29.7% 18.3% 23.6%
EBIT (mln) -285 -697 374 691 444 722 874 614 1,376 -2,635 1,740 806 3,108 2,091 1,776 2,058 445 1,054 1,634 1,487 1,300 1,492 1,955 -342 452
EBIT Δ r/r 0.0% 144.6% -153.7% 84.8% -35.7% 62.6% 21.1% -29.7% 124.1% -291.5% -166.0% -53.7% 285.6% -32.7% -15.1% 15.9% -78.4% 136.9% 55.0% -9.0% -12.6% 14.8% 31.0% -117.5% -232.2%
EBIT (%) -4.7% -11.7% 6.1% 10.7% 7.1% 9.6% 9.5% 5.4% 10.8% -26.9% 15.3% 7.3% 20.8% 14.6% 12.9% 15.0% 4.0% 9.8% 14.6% 14.3% 12.4% 14.0% 16.8% -4.6% 6.9%
Koszty finansowe (mln) 0 0 0 -47 -45 0 -41 -141 -126 134 174 214 241 214 195 207 193 222 236 224 201 220 249 313 332
EBITDA (mln) 6,073 5,966 870 1,152 972 1,166 1,472 1,508 2,374 813 2,649 1,585 3,941 2,920 2,654 2,430 1,457 1,964 2,341 2,115 1,694 1,973 2,382 542 1,030
EBITDA(%) 100.0% 100.0% 14.3% 17.8% 15.6% 15.4% 16.0% 13.3% 18.7% 8.3% 23.2% 14.4% 26.4% 20.3% 19.3% 17.7% 13.1% 18.2% 20.9% 20.4% 16.1% 18.5% 20.4% 7.3% 15.7%
Podatek (mln) -651 -175 86 19 -101 25 84 -352 67 311 -40 68 20 -7 -14 228 26 43 236 -640 28 34 30 33 110
Zysk Netto (mln) 366 -522 153 641 529 707 840 913 1,262 -3,086 1,609 511 2,862 1,838 1,570 1,742 248 772 1,182 2,012 1,004 1,314 1,649 -529 335
Zysk netto Δ r/r 0.0% -242.6% -129.3% 319.0% -17.5% 33.6% 18.8% 8.7% 38.2% -344.5% -152.1% -68.2% 460.1% -35.8% -14.6% 11.0% -85.8% 211.3% 53.1% 70.2% -50.1% 30.9% 25.5% -132.1% -163.3%
Zysk netto (%) 6.0% -8.7% 2.5% 9.9% 8.5% 9.4% 9.1% 8.0% 9.9% -31.5% 14.1% 4.7% 19.2% 12.8% 11.4% 12.7% 2.2% 7.2% 10.6% 19.4% 9.6% 12.3% 14.1% -7.2% 5.1%
EPS 0.91 -1.3 0.38 1.53 1.17 1.51 1.7 1.64 2.46 -6.32 3.28 1.13 6.72 4.97 4.66 5.38 0.83 2.61 4.1 7.13 3.83 5.43 7.5 -2.56 1.6
EPS (rozwodnione) 0.8 -1.14 0.36 1.36 1.06 1.41 1.6 1.56 2.36 -6.32 3.14 1.09 6.49 4.81 4.52 5.26 0.82 2.58 4.05 7.06 3.79 5.36 7.36 -2.56 1.58
Ilośc akcji (mln) 402 402 401 418 452 468 495 558 512 488 491 451 426 370 337 324 299 296 288 282 262 242 220 207 209
Ważona ilośc akcji (mln) 456 456 428 470 498 502 524 587 538 488 514 467 441 382 347 331 302 299 292 285 265 245 224 207 212
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD