Research Solutions, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
8 |
9 |
8 |
8 |
9 |
9 |
8 |
8 |
9 |
9 |
1 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
7 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
12 |
12 |
12 |
12 |
12,661 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
17.5% |
-1.26% |
9.5% |
-4.59% |
-8.43% |
-0.92% |
-88.98% |
-11.89% |
-20.01% |
-15.76% |
683.4% |
3.0% |
2.4% |
1.3% |
4.3% |
9.2% |
7.7% |
9.1% |
5.5% |
2.0% |
-1.07% |
3.6% |
4.2% |
-0.08% |
5.7% |
5.0% |
4.2% |
12.2% |
10.7% |
18.1% |
16.3% |
15.8% |
18.3% |
17.1% |
21.8% |
19.7% |
15.5% |
104404.0% |
Marża brutto |
19.0% |
19.3% |
19.3% |
19.4% |
17.1% |
20.2% |
19.1% |
20.0% |
18.7% |
20.0% |
-461.02% |
25.9% |
25.4% |
26.3% |
27.2% |
28.0% |
28.4% |
29.5% |
29.8% |
30.5% |
30.2% |
31.6% |
31.8% |
31.6% |
32.1% |
32.4% |
33.4% |
34.4% |
36.0% |
37.0% |
38.3% |
38.6% |
39.0% |
38.9% |
39.4% |
40.1% |
43.5% |
42.7% |
46.5% |
47.9% |
48.9% |
49.5% |
Koszty i Wydatki (mln) |
8 |
9 |
8 |
8 |
10 |
9 |
8 |
8 |
9 |
9 |
2 |
8 |
8 |
8 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
9 |
9 |
8 |
9 |
10 |
10 |
11 |
11 |
12 |
11 |
11 |
13 |
12,104 |
EBIT (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-1 |
-0 |
0 |
1 |
1 |
0 |
557 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
371.5% |
260.5% |
-92.75% |
141.2% |
184.4% |
-1018.05% |
3811.0% |
107.7% |
-15.98% |
-57.67% |
-87.69% |
-71.76% |
-5.39% |
-36.00% |
23.1% |
-45.82% |
6.7% |
-93.56% |
-97.33% |
113.4% |
-63.19% |
548.9% |
1720.3% |
-2266.76% |
84.6% |
-720.23% |
398.4% |
188.6% |
-31.63% |
142.9% |
157.5% |
-438.49% |
27.5% |
-17.50% |
159.2% |
158.8% |
122.1% |
506930.2% |
EBIT (%) |
-0.79% |
0.2% |
-5.64% |
-2.06% |
-3.16% |
0.8% |
-0.37% |
-5.21% |
-9.80% |
-7.39% |
-132.36% |
-12.27% |
-10.29% |
-3.71% |
-2.08% |
-3.36% |
-9.51% |
-2.35% |
-2.45% |
-1.67% |
-9.42% |
-0.14% |
-0.06% |
0.2% |
-3.50% |
0.6% |
-1.08% |
-4.73% |
-6.12% |
-3.55% |
-5.18% |
3.7% |
-3.78% |
1.3% |
2.6% |
-10.92% |
-4.07% |
0.9% |
5.5% |
5.4% |
0.8% |
4.4% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
312 |
EBITDA (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-1 |
-0 |
0 |
1 |
1 |
0 |
515 |
EBITDA(%) |
-0.34% |
1.2% |
-5.35% |
-1.83% |
-2.87% |
0.8% |
-0.16% |
-4.70% |
-9.15% |
-6.68% |
-124.97% |
-11.08% |
-9.05% |
-3.15% |
-0.74% |
-2.39% |
-8.48% |
-1.42% |
-1.42% |
-0.86% |
-9.08% |
0.5% |
0.5% |
0.0% |
-3.51% |
0.9% |
-1.07% |
-4.41% |
-6.07% |
-3.15% |
-2.98% |
3.8% |
-3.71% |
1.5% |
3.6% |
-10.20% |
-2.83% |
3.5% |
8.0% |
7.1% |
3.6% |
4.1% |
NOPLAT (mln) |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-1 |
-0 |
0 |
-3 |
715 |
-2 |
230 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-13 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-1 |
-0 |
0 |
-3 |
1 |
-2 |
216 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
216.9% |
1882.8% |
-80.79% |
129.7% |
182.5% |
-2069.02% |
659.5% |
88.2% |
-25.91% |
-69.26% |
-78.83% |
-76.99% |
-5.13% |
-39.95% |
-15.68% |
-54.21% |
-0.06% |
110.2% |
-99.22% |
118.0% |
-55.99% |
316.4% |
15799.1% |
-2640.13% |
84.8% |
-784.51% |
393.1% |
157.7% |
-46.94% |
169.6% |
185.7% |
-560.49% |
-79.01% |
-67.78% |
-850.83% |
167.7% |
3592.5% |
283605.3% |
Zysk netto (%) |
-1.19% |
-0.02% |
-3.64% |
-2.23% |
-3.20% |
0.4% |
-0.64% |
-5.36% |
-9.88% |
-7.38% |
-44.00% |
-11.45% |
-9.15% |
-2.69% |
-1.19% |
-2.56% |
-8.48% |
-1.60% |
-0.96% |
-1.07% |
-7.86% |
0.1% |
-0.01% |
0.2% |
-3.50% |
0.6% |
-1.08% |
-4.80% |
-6.12% |
-3.89% |
-5.12% |
2.5% |
-2.93% |
2.3% |
3.8% |
-9.82% |
-0.52% |
0.6% |
-23.25% |
5.6% |
-16.62% |
1.7% |
EPS |
-0.0054 |
-0.0001 |
-0.0158 |
-0.0102 |
-0.0169 |
0.0018 |
-0.0023 |
-0.0178 |
-0.0363 |
-0.0274 |
-0.0172 |
-0.0331 |
-0.0266 |
-0.0083 |
-0.0036 |
-0.0075 |
-0.0249 |
-0.0049 |
-0.003 |
-0.0034 |
-0.0245 |
0.0005 |
0.0 |
0.0006 |
-0.01 |
0.0019 |
-0.0034 |
-0.0142 |
-0.0183 |
-0.0128 |
-0.0165 |
0.008 |
-0.0095 |
0.0088 |
0.0139 |
-0.0365 |
-0.0019 |
0.0025 |
-0.0874 |
0.022 |
-0.022 |
0.01 |
EPS (rozwodnione) |
-0.0054 |
-0.0001 |
-0.0157 |
-0.0102 |
-0.0169 |
0.0018 |
-0.0023 |
-0.0178 |
-0.0363 |
-0.0274 |
-0.0172 |
-0.0331 |
-0.0266 |
-0.0083 |
-0.0036 |
-0.0075 |
-0.0249 |
-0.0049 |
-0.003 |
-0.0034 |
-0.0245 |
0.0005 |
0.0 |
0.0006 |
-0.01 |
0.0019 |
-0.0034 |
-0.0142 |
-0.0183 |
-0.0128 |
-0.0165 |
0.0077 |
-0.0095 |
0.008 |
0.0125 |
-0.0365 |
-0.0019 |
0.0023 |
-0.0874 |
0.0201 |
-0.022 |
0.01 |
Ilośc akcji (mln) |
17 |
17 |
17 |
18 |
18 |
18 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
25 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
28 |
30 |
32 |
30 |
30 |
31 |
Ważona ilośc akcji (mln) |
17 |
17 |
18 |
18 |
18 |
18 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
26 |
26 |
27 |
26 |
27 |
26 |
26 |
26 |
27 |
27 |
28 |
27 |
30 |
30 |
27 |
28 |
34 |
32 |
33 |
30 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |