Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 7.1 | 8.3 | 6.8 | 7.1 | 8.0 | 8.0 | 12.4 | 11.9 | 13.4 | 12.5 | 12.6 | 10.3 | 10.2 | 10.0 | 10.0 | 9.4 | 9.9 | 11.0 | 10.4 | 10.5 | 11.7 | 14.4 | 14.8 | 16.0 | 15.4 | 17.3 | 16.9 | 16.1 | 16.3 | 17.6 | 17.0 | 16.2 | 17.2 | 20.6 | 21.8 | 23.7 | 39.5 | 40.8 | 41.9 | 41 360.9 | 42.8 | 45.2 |
Aktywa trwałe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.5 | 5.9 | 27.8 | 27.6 | 27.2 | 26 915.5 | 26.6 | 26.4 |
Rzeczowe aktywa trwałe netto | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 16.5 | 16.5 | 16.3 | 16 345.9 | 16.3 | 16.4 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 2.5 | 11.3 | 11.0 | 10.8 | 10 497.0 | 10.2 | 10.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.5 | 5.8 | 27.7 | 27.5 | 27.1 | 26 842.9 | 26.6 | 26.3 |
Należności netto | 4.3 | 5.6 | 4.9 | 5.0 | 5.4 | 5.5 | 5.8 | 4.6 | 5.1 | 5.2 | 5.5 | 4.3 | 3.7 | 4.3 | 4.3 | 4.1 | 4.0 | 4.4 | 4.5 | 4.4 | 4.2 | 5.1 | 4.4 | 4.5 | 4.2 | 5.0 | 4.7 | 4.7 | 4.6 | 5.6 | 5.3 | 5.2 | 5.2 | 6.8 | 6.2 | 6.5 | 7.3 | 7.3 | 6.9 | 6 298.6 | 7.1 | 7.6 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 7.0 | 8.1 | 6.7 | 7.0 | 7.9 | 7.7 | 12.2 | 11.7 | 13.3 | 11.9 | 12.0 | 9.7 | 9.7 | 9.6 | 9.6 | 9.1 | 9.6 | 10.7 | 10.2 | 10.3 | 11.5 | 14.2 | 14.7 | 15.9 | 15.4 | 17.3 | 16.9 | 16.0 | 16.3 | 17.6 | 17.0 | 15.9 | 16.9 | 20.1 | 21.3 | 17.8 | 11.6 | 13.2 | 14.7 | 14 445.4 | 16.1 | 18.8 |
Środki pieniężne i Inwestycje | 1.8 | 1.4 | 1.4 | 1.5 | 1.8 | 1.9 | 6.1 | 6.6 | 6.7 | 5.2 | 5.8 | 4.5 | 4.9 | 4.8 | 4.9 | 4.5 | 4.8 | 5.3 | 5.4 | 5.6 | 6.8 | 8.2 | 9.3 | 10.2 | 10.2 | 11.2 | 11.0 | 10.9 | 10.7 | 10.6 | 10.6 | 10.4 | 11.3 | 12.1 | 13.5 | 9.9 | 2.7 | 4.2 | 6.1 | 6 924.8 | 7.7 | 9.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | 1.2 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 917.8 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1.8 | 1.4 | 1.4 | 1.5 | 1.8 | 1.9 | 6.1 | 6.6 | 6.7 | 5.2 | 5.8 | 4.5 | 4.9 | 4.8 | 4.9 | 4.5 | 4.8 | 5.3 | 5.4 | 5.6 | 6.8 | 8.2 | 9.3 | 10.2 | 10.2 | 11.2 | 11.0 | 10.9 | 10.7 | 10.6 | 10.6 | 10.4 | 11.3 | 12.1 | 13.5 | 9.9 | 2.7 | 4.2 | 6.1 | 6.9 | 7.7 | 9.9 |
Należności krótkoterminowe | 6.1 | 7.2 | 5.6 | 5.9 | 6.4 | 6.2 | 5.7 | 5.3 | 7.1 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 7.4 | 5.8 | 7.6 | 6.7 | 6.5 | 6.5 | 7.1 | 6.6 | 5.6 | 5.6 | 7.7 | 8.1 | 8.5 | 8.9 | 9.0 | 8.8 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 6.3 | 7.4 | 5.7 | 6.0 | 6.9 | 6.8 | 6.3 | 6.2 | 8.3 | 7.6 | 7.9 | 6.1 | 6.5 | 6.5 | 6.5 | 6.1 | 6.8 | 7.9 | 7.3 | 7.4 | 8.9 | 9.6 | 10.0 | 11.0 | 10.2 | 12.2 | 11.5 | 10.9 | 11.3 | 12.4 | 12.1 | 10.9 | 11.6 | 14.2 | 14.5 | 14.9 | 16.7 | 17.9 | 17.9 | 16 303.9 | 20.9 | 24.9 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.6 | 0.6 | 0.9 | 1.2 | 1.2 | 1.3 | 1.4 | 1.3 | 1.7 | 1.7 | 1.6 | 2.0 | 2.1 | 2.3 | 2.4 | 2.9 | 3.3 | 3.5 | 3.6 | 4.4 | 4.6 | 4.8 | 4.4 | 4.7 | 5.3 | 5.5 | 5.4 | 6.0 | 6.5 | 6.4 | 6.4 | 7.8 | 8.9 | 9.0 | 8 046.1 | 8.9 | 10.4 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 12.4 | 0.0 | 5.4 | 11.6 | 6.5 | 0.0 | 1.9 | 8.8 | 8.8 | 12.3 | 12 298.1 | 10.7 | 9.1 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.3 | 12.4 | 0.0 | 5.4 | 11.6 | 6.5 | 0.0 | 1.9 | 8.8 | 8.8 | 12.3 | 12 298.1 | 10.7 | 9.1 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 6.3 | 7.4 | 5.7 | 6.0 | 6.9 | 6.8 | 6.3 | 6.2 | 8.3 | 7.9 | 8.2 | 6.4 | 6.7 | 6.7 | 6.7 | 6.3 | 7.0 | 8.0 | 7.4 | 7.5 | 8.9 | 9.6 | 10.0 | 11.0 | 10.2 | 12.2 | 11.5 | 10.9 | 11.3 | 12.4 | 12.1 | 10.9 | 11.6 | 14.2 | 14.5 | 16.8 | 25.5 | 26.7 | 30.2 | 28 602.0 | 31.7 | 34.0 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 32.5 | 32.6 | 0.0 |
Zyski zatrzymane | (14.8) | (14.8) | (15.1) | (15.3) | (15.6) | (15.5) | (15.6) | (16.0) | (16.8) | (17.5) | (17.9) | (18.6) | (19.3) | (19.5) | (19.6) | (19.7) | (20.3) | (20.4) | (20.5) | (20.6) | (21.2) | (21.2) | (21.2) | (21.2) | (21.4) | (21.4) | (21.5) | (21.8) | (22.3) | (22.7) | (23.1) | (22.9) | (23.1) | (22.9) | (22.5) | (23.5) | (23.6) | (23.5) | (26.3) | (25.6) | (27.6) | (27.4) |
Kapitał własny | 0.8 | 0.9 | 1.1 | 1.1 | 1.0 | 1.2 | 6.0 | 5.7 | 5.1 | 4.6 | 4.3 | 3.8 | 3.4 | 3.3 | 3.3 | 3.1 | 3.0 | 2.9 | 3.0 | 3.0 | 2.8 | 4.8 | 4.9 | 5.0 | 5.2 | 5.2 | 5.4 | 5.2 | 5.1 | 5.2 | 4.9 | 5.3 | 5.6 | 6.4 | 7.3 | 6.9 | 14.0 | 14.1 | 11.7 | 12.8 | 11.1 | 11.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 7.1 | 8.3 | 6.8 | 7.1 | 8.0 | 8.0 | 12.4 | 11.9 | 13.4 | 12.5 | 12.6 | 10.3 | 10.2 | 10.0 | 10.0 | 9.4 | 9.9 | 11.0 | 10.4 | 10.5 | 11.7 | 14.4 | 14.8 | 16.0 | 15.4 | 17.3 | 16.9 | 16.1 | 16.3 | 17.6 | 17.0 | 16.2 | 17.2 | 20.6 | 21.8 | 23.7 | 39.5 | 40.8 | 41.9 | 41 360.9 | 42.8 | 45.2 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 917.8 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 1.8 | 1.4 | 1.4 | 1.5 | 1.8 | 1.9 | 6.1 | 6.6 | 6.7 | 5.2 | 5.8 | 4.5 | 4.9 | 4.8 | 4.9 | 4.5 | 4.8 | 5.3 | 5.4 | 5.6 | 6.8 | 8.2 | 9.3 | 10.2 | 10.2 | 11.2 | 11.0 | 10.9 | 10.7 | 10.6 | 10.6 | 10.4 | 11.3 | 12.1 | 13.5 | 9.9 | 2.7 | 4.2 | 6.1 | 6.9 | 7.7 | 9.9 |
Dług netto | (1.8) | (1.4) | (1.4) | (1.5) | (1.8) | (1.9) | (6.1) | (6.6) | (6.7) | (4.8) | (5.3) | (4.1) | (4.5) | (4.4) | (4.6) | (4.2) | (4.5) | (5.1) | (5.1) | (5.4) | (6.6) | (8.1) | (9.2) | (10.1) | (10.2) | (11.2) | (11.0) | (10.9) | (10.7) | (10.6) | (10.6) | (10.4) | (11.3) | (12.1) | (13.5) | (9.9) | (2.7) | (4.2) | (6.1) | (6.9) | (7.7) | (9.9) |
Ticker | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS | RSSS |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |