index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
4 |
12 |
15 |
25 |
34 |
43 |
45 |
37 |
32 |
34 |
26 |
28 |
29 |
31 |
32 |
33 |
38 |
45 |
Przychód Δ r/r |
0.0% |
217.1% |
20.0% |
70.2% |
34.3% |
27.8% |
6.3% |
-19.7% |
-12.7% |
7.7% |
-25.1% |
8.8% |
2.8% |
7.9% |
2.2% |
3.7% |
14.5% |
18.4% |
Marża brutto |
15.5% |
17.9% |
22.1% |
15.7% |
11.7% |
18.8% |
21.0% |
22.8% |
19.4% |
18.9% |
23.7% |
26.2% |
29.0% |
31.0% |
32.4% |
36.5% |
39.0% |
44.0% |
EBIT (mln) |
-1 |
-0 |
-1 |
-0 |
-5 |
-7 |
0 |
-2 |
-0 |
-0 |
-3 |
-2 |
-1 |
-1 |
-0 |
-1 |
0 |
-1 |
EBIT Δ r/r |
0.0% |
-26.8% |
219.0% |
-72.6% |
1536.8% |
26.5% |
-105.5% |
-589.1% |
-72.2% |
-14.9% |
633.2% |
-36.8% |
-36.9% |
-32.4% |
-61.7% |
366.5% |
-116.0% |
-422.5% |
EBIT (%) |
-13.1% |
-3.0% |
-8.0% |
-1.3% |
-15.7% |
-15.5% |
0.8% |
-4.9% |
-1.5% |
-1.2% |
-12.0% |
-7.0% |
-4.3% |
-2.7% |
-1.0% |
-4.5% |
0.6% |
-1.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-0 |
-5 |
-3 |
0 |
-1 |
-0 |
-0 |
-3 |
-2 |
-1 |
-1 |
-0 |
-1 |
0 |
0 |
EBITDA(%) |
-11.5% |
-0.5% |
-5.8% |
-0.2% |
-13.4% |
-6.1% |
0.9% |
-3.5% |
-0.7% |
-1.1% |
-11.1% |
-5.8% |
-3.4% |
-2.2% |
-0.9% |
-4.0% |
0.8% |
0.1% |
Podatek (mln) |
-0 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-0 |
-5 |
-7 |
0 |
-2 |
1 |
-0 |
-2 |
-2 |
-1 |
-1 |
-0 |
-2 |
1 |
-4 |
Zysk netto Δ r/r |
0.0% |
-18.6% |
215.1% |
-71.2% |
1660.3% |
20.8% |
-102.9% |
-1072.5% |
-141.5% |
-164.3% |
360.7% |
-26.8% |
-30.0% |
-33.6% |
-63.4% |
472.6% |
-135.0% |
-762.4% |
Zysk netto (%) |
-10.8% |
-2.8% |
-7.3% |
-1.2% |
-16.1% |
-15.3% |
0.4% |
-5.1% |
2.4% |
-1.4% |
-8.9% |
-6.0% |
-4.1% |
-2.5% |
-0.9% |
-5.0% |
1.5% |
-8.5% |
EPS |
-0.0391 |
-0.027 |
-0.0824 |
-0.0237 |
-0.36 |
-0.38 |
0.01 |
-0.11 |
0.04 |
-0.028 |
-0.0987 |
-0.0715 |
-0.0493 |
-0.0315 |
-0.011 |
-0.0618 |
0.0213 |
-0.13 |
EPS (rozwodnione) |
-0.0391 |
-0.027 |
-0.0824 |
-0.0237 |
-0.36 |
-0.38 |
0.01 |
-0.11 |
0.04 |
-0.028 |
-0.0987 |
-0.0715 |
-0.0493 |
-0.0315 |
-0.011 |
-0.0618 |
0.0196 |
-0.13 |
Ilośc akcji (mln) |
11 |
13 |
13 |
13 |
15 |
17 |
17 |
17 |
17 |
17 |
23 |
23 |
24 |
25 |
26 |
26 |
27 |
29 |
Ważona ilośc akcji (mln) |
11 |
13 |
13 |
13 |
15 |
17 |
17 |
17 |
18 |
18 |
23 |
23 |
24 |
25 |
26 |
26 |
29 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |