Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 3 383.4 | 3 510.704 | 4 062.0 | 10 154.518 | 11 050.0 | 12 770.688 | 13 992.0 | 15 601.0 | 15 598.0 | 15 839.0 | 22 299.0 | 25 663.0 | 27 474.0 | 29 650.0 | 24 764.0 | 24 916.0 | 25 182.0 | 21 031.0 | 20 646.0 | 20 715.0 | 39 974.0 | 41 369.0 | 40 564.0 | 38 482.0 | 55 506.0 | 56 349.0 |
| Aktywa trwałe (mln) | 2 849.3 | 2 998.802 | 3 353.0 | 9 041.262 | 8 690.0 | 10 049.539 | 10 956.0 | 12 959.0 | 12 926.0 | 13 478.0 | 16 477.0 | 18 410.0 | 22 086.0 | 23 705.0 | 19 890.0 | 19 477.0 | 20 199.0 | 16 354.0 | 15 580.0 | 15 438.0 | 33 702.0 | 32 864.0 | 32 868.0 | 31 967.0 | 47 994.0 | 44 074.0 |
| Rzeczowe aktywa trwałe netto | 1 972.3 | 1 949.309 | 2 207.0 | 2 317.88 | 2 348.0 | 5 360.892 | 5 645.0 | 6 847.0 | 9 140.0 | 10 132.0 | 12 370.0 | 12 907.0 | 15 881.0 | 18 010.0 | 14 277.0 | 13 650.0 | 14 303.0 | 12 485.0 | 12 338.0 | 12 258.0 | 25 276.0 | 24 281.0 | 24 124.0 | 24 073.0 | 37 563.0 | 33 547.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 3 024.576 | 3 042.557 | 3 025.935 | 2 879.0 | 3 004.0 | 186.0 | 188.0 | 188.0 | 188.0 | 188.0 | 188.0 | 132.0 | 105.0 | 58.0 | 0.0 | 0.0 | 0.0 | 2 674.0 | 2 771.0 | 2 771.0 | 1 971.0 | 3 001.0 | 2 658.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 4 439.924 | 4 422.0 | 3 025.935 | 2 879.0 | 0.0 | 0.0 | 0.0 | 29.0 | 91.0 | 147.0 | 136.0 | 98.0 | 109.0 | 94.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 4 439.924 | 4 422.0 | 3 025.935 | 2 879.0 | 3 004.0 | 186.0 | 188.0 | 217.0 | 279.0 | 335.0 | 324.0 | 230.0 | 214.0 | 152.0 | 0.0 | 0.0 | 0.0 | 2 674.0 | 2 771.0 | 2 771.0 | 1 971.0 | 3 001.0 | 2 658.0 |
| Należności netto | 40.6 | 17.199 | 19.0 | 44.51 | 91.0 | 210.477 | 230.0 | 358.0 | 345.0 | 327.0 | 551.0 | 670.0 | 1 428.0 | 860.0 | 482.0 | 476.0 | 445.0 | 343.0 | 237.0 | 346.0 | 373.0 | 449.0 | 337.0 | 366.0 | 1 227.0 | 1 056.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 655.0 | 1 186.0 | 1 568.0 | 1 472.0 | 1 446.0 | 439.0 | 334.0 | 402.0 | 227.0 | 280.0 | 271.0 | 3 199.0 | 3 197.0 | 3 243.0 | 3 278.0 | 4 674.0 | 4 471.0 |
| Aktywa obrotowe | 534.1 | 511.902 | 709.0 | 1 113.256 | 2 360.0 | 2 721.149 | 3 036.0 | 2 642.0 | 2 672.0 | 2 361.0 | 5 822.0 | 7 253.0 | 5 388.0 | 5 945.0 | 4 874.0 | 5 439.0 | 4 983.0 | 4 677.0 | 5 066.0 | 5 277.0 | 6 272.0 | 8 505.0 | 7 696.0 | 6 515.0 | 7 512.0 | 12 275.0 |
| Środki pieniężne i Inwestycje | 55.3 | 67.372 | 224.0 | 414.871 | 1 459.0 | 1 725.868 | 1 899.0 | 1 275.0 | 1 292.0 | 447.0 | 3 271.0 | 4 169.0 | 1 854.0 | 1 647.0 | 1 633.0 | 2 476.0 | 2 801.0 | 2 812.0 | 3 321.0 | 3 445.0 | 2 480.0 | 5 830.0 | 5 074.0 | 3 757.0 | 3 036.0 | 3 640.0 |
| Zapasy | 322.6 | 333.88 | 384.0 | 498.317 | 474.0 | 264.374 | 320.0 | 760.0 | 463.0 | 519.0 | 493.0 | 1 275.0 | 714.0 | 2 765.0 | 1 500.0 | 1 366.0 | 1 606.0 | 1 380.0 | 1 355.0 | 1 327.0 | 1 826.0 | 1 790.0 | 1 787.0 | 1 753.0 | 2 642.0 | 2 184.0 |
| Inwestycje krótkoterminowe | 0.0 | 7.084 | 75.0 | 13.188 | 145.0 | 943.162 | 817.0 | 109.0 | 61.0 | 12.0 | 56.0 | 113.0 | 94.0 | 86.0 | 78.0 | 73.0 | 19.0 | 56.0 | 62.0 | 48.0 | 237.0 | 290.0 | 82.0 | 880.0 | 23.0 | 21.0 |
| Środki pieniężne i inne aktywa pieniężne | 55.3 | 60.288 | 149.0 | 401.683 | 1 314.0 | 782.706 | 1 082.0 | 1 166.0 | 1 231.0 | 435.0 | 3 215.0 | 4 056.0 | 1 760.0 | 1 561.0 | 1 555.0 | 2 403.0 | 2 782.0 | 2 756.0 | 3 259.0 | 3 397.0 | 2 243.0 | 5 540.0 | 4 992.0 | 2 877.0 | 3 013.0 | 3 619.0 |
| Należności krótkoterminowe | 38.0 | 71.542 | 81.0 | 105.277 | 163.0 | 230.976 | 232.0 | 340.0 | 339.0 | 412.0 | 396.0 | 427.0 | 561.0 | 657.0 | 478.0 | 406.0 | 396.0 | 320.0 | 375.0 | 303.0 | 539.0 | 493.0 | 518.0 | 633.0 | 960.0 | 843.0 |
| Dług krótkoterminowy | 23.3 | 29.874 | 192.0 | 115.322 | 191.0 | 285.477 | 196.0 | 159.0 | 255.0 | 169.0 | 157.0 | 259.0 | 996.0 | 10.0 | 595.0 | 166.0 | 149.0 | 566.0 | 4.0 | 653.0 | 100.0 | 657.0 | 193.0 | 96.0 | 2 061.0 | 1 031.0 |
| Zobowiązania krótkoterminowe | 273.8 | 290.668 | 486.0 | 693.463 | 834.0 | 1 101.005 | 1 350.0 | 1 739.0 | 1 500.0 | 1 596.0 | 2 320.0 | 2 747.0 | 3 940.0 | 3 141.0 | 2 740.0 | 2 198.0 | 1 416.0 | 1 750.0 | 1 398.0 | 1 787.0 | 2 385.0 | 3 369.0 | 2 654.0 | 2 926.0 | 5 998.0 | 7 543.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 53.841 | 53.841 | 53.841 | 46.841 | 0.0 | 9.0 | 3.0 | 66.0 | 200.0 | 54.0 | 1 888.0 | 2 316.0 | 354.0 | 381.0 | 331.0 | 457.0 | 920.0 | 376.0 | 523.0 | 1 037.0 | 770.0 | 173.0 | 88.0 | 0.0 |
| Zobowiązania długoterminowe | 1 531.5 | 1 565.594 | 1 844.0 | 3 687.249 | 2 484.0 | 2 956.963 | 3 335.0 | 3 427.0 | 5 101.0 | 7 141.0 | 7 366.0 | 7 200.0 | 7 763.0 | 9 561.0 | 8 960.0 | 9 629.0 | 9 474.0 | 7 407.0 | 7 729.0 | 7 416.0 | 15 172.0 | 14 121.0 | 16 049.0 | 16 023.0 | 20 303.0 | 18 697.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 64.188 | 134.0 | 656.452 | 633.0 | 476.134 | 449.0 | 703.0 | 1 025.0 | 1 051.0 | 1 341.0 | 1 488.0 | 2 147.0 | 858.0 | 635.0 | 656.0 | 840.0 | 592.0 | 595.0 | 612.0 | 2 407.0 | 2 073.0 | 2 144.0 | 1 809.0 | 2 987.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.0 | 33.0 | 9.0 | 27.0 | 10.0 | 18.0 | 217.0 | 696.0 | 671.0 | 650.0 | 561.0 | 544.0 | 496.0 |
| Zobowiązania ogółem | 1 805.3 | 1 856.262 | 2 330.0 | 4 380.712 | 3 318.0 | 4 057.968 | 4 685.0 | 5 166.0 | 6 601.0 | 8 737.0 | 9 686.0 | 9 947.0 | 11 703.0 | 12 702.0 | 11 700.0 | 11 827.0 | 10 890.0 | 9 157.0 | 9 127.0 | 9 203.0 | 17 557.0 | 17 490.0 | 18 703.0 | 18 949.0 | 26 301.0 | 26 240.0 |
| Kapitał własny | 1 451.7 | 1 466.388 | 1 481.0 | 5 419.248 | 7 385.0 | 7 937.66 | 8 376.0 | 9 337.0 | 7 548.0 | 7 102.0 | 10 703.0 | 13 345.0 | 12 896.0 | 13 773.0 | 10 141.0 | 10 274.0 | 11 350.0 | 10 721.0 | 10 535.0 | 11 512.0 | 22 417.0 | 23 879.0 | 21 861.0 | 19 533.0 | 29 205.0 | 30 109.0 |
| Udziały mniejszościowe | 126.4 | 188.054 | 251.0 | 354.558 | 347.0 | 775.06 | 931.0 | 1 098.0 | 1 449.0 | 0.0 | 1 910.0 | 2 371.0 | 2 875.0 | 3 175.0 | 2 923.0 | 2 815.0 | 2 942.0 | 1 153.0 | 984.0 | 1 010.0 | 997.0 | 871.0 | (161.0) | 179.0 | 178.0 | 181.0 |
| Pasywa | 3 383.4 | 3 510.704 | 4 062.0 | 10 154.518 | 11 050.0 | 12 770.688 | 13 992.0 | 15 601.0 | 15 598.0 | 15 839.0 | 22 299.0 | 25 663.0 | 27 474.0 | 29 650.0 | 24 764.0 | 24 916.0 | 25 182.0 | 21 031.0 | 20 646.0 | 20 715.0 | 39 974.0 | 41 369.0 | 40 564.0 | 38 482.0 | 55 506.0 | nan |
| Inwestycje | 0.0 | 7.084 | 75.0 | 13.188 | 145.0 | 943.162 | 817.0 | 109.0 | 61.0 | 667.0 | 1 242.0 | 1 681.0 | 1 566.0 | 1 532.0 | 517.0 | 407.0 | 421.0 | 283.0 | 342.0 | 319.0 | 3 436.0 | 3 487.0 | 3 325.0 | 4 158.0 | 4 697.0 | 4 492.0 |
| Dług (mln) | 1 037.5 | 1 006.32 | 1 282.0 | 1 816.604 | 1 078.0 | 1 596.737 | 1 929.0 | 1 911.0 | 2 938.0 | 3 542.0 | 4 809.0 | 4 441.0 | 4 620.0 | 6 298.0 | 6 740.0 | 6 646.0 | 6 236.0 | 4 615.0 | 4 065.0 | 4 261.0 | 6 834.0 | 6 702.0 | 6 302.0 | 6 132.0 | 9 556.0 | 8 972.0 |
| Środki pieniężne i inne aktywa pieniężne | 55.3 | 60.288 | 149.0 | 401.683 | 1 314.0 | 782.706 | 1 082.0 | 1 166.0 | 1 231.0 | 435.0 | 3 215.0 | 4 056.0 | 1 760.0 | 1 561.0 | 1 555.0 | 2 403.0 | 2 782.0 | 2 756.0 | 3 259.0 | 3 397.0 | 2 243.0 | 5 540.0 | 4 992.0 | 2 877.0 | 3 013.0 | 3 619.0 |
| Dług netto | 982.2 | 946.032 | 1 133.0 | 1 414.921 | (236.0) | 814.031 | 847.0 | 745.0 | 1 707.0 | 3 107.0 | 1 594.0 | 385.0 | 2 860.0 | 4 737.0 | 5 185.0 | 4 243.0 | 3 454.0 | 1 859.0 | 806.0 | 864.0 | 4 591.0 | 1 162.0 | 1 310.0 | 3 255.0 | 6 543.0 | 5 353.0 |
| Ticker | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |