Newmont Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,399 1,567 1,656 2,745 3,214 4,524 4,406 4,987 5,526 6,199 7,705 9,540 10,358 9,868 8,322 7,292 7,729 6,711 7,379 7,253 9,740 11,497 12,222 11,915 11,775 18,557
Przychód Δ r/r 0.0% 12.0% 5.7% 65.8% 17.1% 40.8% -2.6% 13.2% 10.8% 12.2% 24.3% 23.8% 8.6% -4.7% -15.7% -12.4% 6.0% -13.2% 10.0% -1.7% 34.3% 18.0% 6.3% -2.5% -1.2% 57.6%
Marża brutto 44.6% 42.0% 30.7% 39.5% 43.5% 44.8% 41.5% 46.2% 46.1% 45.8% 58.0% 63.5% 59.1% 46.6% 21.3% 22.0% 28.2% 25.6% 27.9% 26.8% 26.5% 36.4% 36.5% 27.4% 9.9% 34.6%
EBIT (mln) 217 141 16 304 704 1,216 977 1,423 1,323 1,392 2,952 4,238 4,126 3,350 863 421 1,301 1,023 1,325 1,188 3,999 2,823 1,741 1,461 650 5,748
EBIT Δ r/r 0.0% -35.2% -88.6% 1801.4% 131.4% 72.8% -19.7% 45.6% -7.0% 5.2% 112.1% 43.6% -2.6% -18.8% -74.2% -51.2% 209.0% -21.4% 29.5% -10.3% 236.6% -29.4% -38.3% -16.1% -55.5% 784.3%
EBIT (%) 15.5% 9.0% 1.0% 11.1% 21.9% 26.9% 22.2% 28.5% 23.9% 22.5% 38.3% 44.4% 39.8% 33.9% 10.4% 5.8% 16.8% 15.2% 18.0% 16.4% 41.1% 24.6% 14.2% 12.3% 5.5% -1.0%
Koszty finansowe (mln) 0 0 0 0 0 -98 -98 -97 -105 102 120 279 244 249 303 361 325 273 241 207 301 308 274 227 337 385
EBITDA (mln) 589 640 465 860 792 2,105 1,520 1,870 4,810 2,278 3,774 5,194 5,162 4,418 2,432 2,122 2,586 2,256 2,596 2,529 5,959 5,123 4,064 3,646 4,291 7,866
EBITDA(%) 42.1% 40.9% 28.1% 31.3% 24.6% 46.5% 34.5% 37.5% 87.0% 36.7% 49.0% 54.4% 49.8% 44.8% 29.2% 29.1% 33.5% 33.6% 35.2% 34.9% 61.2% 44.6% 33.3% 30.6% 36.4% 61.3%
Podatek (mln) 14 11 -53 20 207 276 314 424 200 113 788 856 713 869 -813 133 644 563 1,127 386 832 704 1,098 455 526 1,397
Zysk Netto (mln) 25 -19 -23 158 475 443 322 791 -1,886 853 1,297 2,277 366 1,809 -2,462 508 220 -627 -114 341 2,805 2,829 10 -506 -2,521 3,348
Zysk netto Δ r/r 0.0% -176.4% 21.4% -787.2% 200.5% -6.7% -27.4% 145.7% -338.4% -145.2% 52.1% 75.6% -83.9% 394.3% -236.1% -120.6% -56.7% -385.0% -81.8% -399.1% 722.6% 0.9% -99.6% -5160.0% 398.2% -232.8%
Zysk netto (%) 1.8% -1.2% -1.4% 5.8% 14.8% 9.8% 7.3% 15.9% -34.1% 13.8% 16.8% 23.9% 3.5% 18.3% -29.6% 7.0% 2.8% -9.3% -1.5% 4.7% 28.8% 24.6% 0.1% -4.2% -21.4% 0.5%
EPS -0.62 -0.0996 -0.12 0.42 1.16 1.0 0.72 1.76 -4.17 1.83 2.66 4.63 0.74 3.64 -4.94 1.02 0.43 -1.18 -0.21 0.64 3.82 3.52 0.0125 -0.64 -3.0 2.92
EPS (rozwodnione) -0.62 -0.0996 -0.12 0.41 1.15 0.99 0.72 1.75 -4.17 1.83 2.66 4.55 0.73 3.61 -4.94 1.02 0.43 -1.18 -0.21 0.64 3.81 3.51 0.0125 -0.64 -3.0 2.92
Ilośc akcji (mln) 165 190 193 367 410 443 446 450 452 454 487 492 494 496 498 498 512 530 533 533 735 804 799 794 841 1,146
Ważona ilośc akcji (mln) 165 190 193 376 414 447 449 452 452 455 487 500 504 499 498 498 512 531 535 535 737 806 801 795 841 1,148
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD