Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 24 916.0 | 25 602.0 | 25 961.0 | 25 554.0 | 25 182.0 | 24 553.0 | 24 703.0 | 24 081.0 | 21 031.0 | 20 969.0 | 21 142.0 | 20 836.0 | 20 563.0 | 20 483.0 | 20 655.0 | 20 559.0 | 20 715.0 | 20 880.0 | 36 987.0 | 40 763.0 | 39 974.0 | 39 699.0 | 39 885.0 | 40 551.0 | 41 369.0 | 41 063.0 | 40 677.0 | 39 865.0 | 40 564.0 | 39 913.0 | 39 690.0 | 39 143.0 | 38 482.0 | 38 374.0 | 38 133.0 | 38 084.0 | 55 506.0 | 55 335.0 | 55 678.0 | 56 175.0 | 56 349.0 | 55 519.0 | 55 165.0 |
| Aktywa trwałe | 19 477.0 | 19 451.0 | 19 405.0 | 20 359.0 | 20 199.0 | 19 773.0 | 19 409.0 | 16 968.0 | 16 354.0 | 16 131.0 | 16 044.0 | 16 028.0 | 15 497.0 | 15 545.0 | 15 688.0 | 15 624.0 | 15 438.0 | 15 483.0 | 32 349.0 | 35 065.0 | 33 702.0 | 33 244.0 | 33 201.0 | 32 891.0 | 32 864.0 | 32 699.0 | 33 232.0 | 32 393.0 | 32 868.0 | 32 854.0 | 32 783.0 | 32 823.0 | 31 967.0 | 31 815.0 | 31 999.0 | 32 129.0 | 47 994.0 | 43 529.0 | 43 608.0 | 43 598.0 | 44 074.0 | 44 779.0 | 36 304.0 |
| Rzeczowe aktywa trwałe netto | 13 650.0 | 13 612.0 | 13 646.0 | 14 335.0 | 14 303.0 | 14 284.0 | 14 234.0 | 13 170.0 | 12 485.0 | 12 378.0 | 12 262.0 | 12 173.0 | 12 267.0 | 12 311.0 | 12 351.0 | 12 209.0 | 12 258.0 | 12 264.0 | 23 377.0 | 26 294.0 | 25 276.0 | 24 952.0 | 24 676.0 | 24 333.0 | 24 281.0 | 24 081.0 | 24 500.0 | 23 711.0 | 24 124.0 | 24 070.0 | 24 131.0 | 24 150.0 | 24 073.0 | 24 097.0 | 24 284.0 | 24 474.0 | 37 563.0 | 33 564.0 | 33 655.0 | 33 697.0 | 33 547.0 | 33 568.0 | 33 591.0 |
| Wartość firmy | 105.0 | 105.0 | 105.0 | 105.0 | 58.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.0 | 0.0 | 2 156.0 | 3 078.0 | 2 674.0 | 2 763.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 1 971.0 | 1 971.0 | 1 971.0 | 1 971.0 | 3 001.0 | 2 792.0 | 2 792.0 | 2 721.0 | 2 658.0 | 2 658.0 | 2 658.0 |
| Wartości niematerialne i prawne | 109.0 | 107.0 | 104.0 | 102.0 | 94.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.0 | 62.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 214.0 | 212.0 | 209.0 | 207.0 | 152.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.0 | 0.0 | 2 156.0 | 3 140.0 | 2 674.0 | 2 763.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 2 771.0 | 1 971.0 | 1 971.0 | 1 971.0 | 1 971.0 | 3 001.0 | 2 792.0 | 2 792.0 | 2 721.0 | 2 658.0 | 2 658.0 | 2 658.0 |
| Należności netto | 600.0 | 506.0 | 636.0 | 349.0 | 215.0 | 273.0 | 315.0 | 293.0 | 343.0 | 285.0 | 337.0 | 247.0 | 237.0 | 330.0 | 234.0 | 272.0 | 346.0 | 289.0 | 650.0 | 760.0 | 373.0 | 220.0 | 255.0 | 324.0 | 449.0 | 263.0 | 341.0 | 334.0 | 337.0 | 413.0 | 364.0 | 289.0 | 366.0 | 348.0 | 185.0 | 78.0 | 1 227.0 | 782.0 | 955.0 | 974.0 | 1 056.0 | 887.0 | 0.0 |
| Inwestycje długoterminowe | 334.0 | 272.0 | 249.0 | 378.0 | 402.0 | 240.0 | 237.0 | 239.0 | 227.0 | 208.0 | 306.0 | 292.0 | 280.0 | 273.0 | 353.0 | 331.0 | 271.0 | 336.0 | 3 710.0 | 3 295.0 | 3 199.0 | 2 890.0 | 3 003.0 | 3 030.0 | 3 197.0 | 3 165.0 | 3 220.0 | 3 173.0 | 3 243.0 | 3 335.0 | 3 203.0 | 3 198.0 | 3 278.0 | 3 216.0 | 3 172.0 | 3 133.0 | 4 674.0 | 4 589.0 | 4 350.0 | 4 342.0 | 4 658.0 | 4 856.0 | 0.0 |
| Aktywa obrotowe | 5 439.0 | 6 151.0 | 6 556.0 | 5 195.0 | 4 983.0 | 4 780.0 | 5 294.0 | 7 113.0 | 4 677.0 | 4 838.0 | 5 098.0 | 4 808.0 | 5 066.0 | 4 938.0 | 4 967.0 | 4 935.0 | 5 277.0 | 5 397.0 | 4 638.0 | 5 698.0 | 6 272.0 | 6 455.0 | 6 684.0 | 7 660.0 | 8 505.0 | 8 364.0 | 7 445.0 | 7 472.0 | 7 696.0 | 7 059.0 | 6 907.0 | 6 320.0 | 6 515.0 | 6 559.0 | 6 134.0 | 5 955.0 | 7 512.0 | 11 806.0 | 12 070.0 | 12 577.0 | 12 275.0 | 10 740.0 | 7 685.0 |
| Środki pieniężne i Inwestycje | 2 476.0 | 2 637.0 | 3 341.0 | 2 989.0 | 2 801.0 | 2 488.0 | 2 948.0 | 2 179.0 | 2 812.0 | 2 970.0 | 3 166.0 | 3 045.0 | 3 321.0 | 3 170.0 | 3 183.0 | 3 126.0 | 3 445.0 | 3 601.0 | 1 851.0 | 2 869.0 | 2 480.0 | 3 884.0 | 4 118.0 | 5 141.0 | 5 830.0 | 5 758.0 | 4 805.0 | 4 793.0 | 5 074.0 | 4 344.0 | 4 358.0 | 3 813.0 | 3 757.0 | 3 504.0 | 3 238.0 | 3 214.0 | 3 036.0 | 2 365.0 | 2 658.0 | 3 059.0 | 3 640.0 | 4 716.0 | 6 185.0 |
| Zapasy | 1 366.0 | 1 437.0 | 1 539.0 | 1 548.0 | 1 606.0 | 1 574.0 | 1 681.0 | 1 394.0 | 1 380.0 | 1 438.0 | 1 486.0 | 1 406.0 | 1 355.0 | 1 297.0 | 1 408.0 | 1 381.0 | 1 327.0 | 1 373.0 | 1 919.0 | 1 862.0 | 1 826.0 | 971.0 | 1 797.0 | 1 788.0 | 1 790.0 | 1 861.0 | 1 897.0 | 1 939.0 | 1 787.0 | 1 756.0 | 1 674.0 | 1 694.0 | 1 753.0 | 1 972.0 | 1 969.0 | 1 956.0 | 2 642.0 | 2 130.0 | 2 148.0 | 2 175.0 | 2 184.0 | 2 285.0 | 1 500.0 |
| Inwestycje krótkoterminowe | 73.0 | 39.0 | 33.0 | 25.0 | 19.0 | 27.0 | 46.0 | 80.0 | 56.0 | 51.0 | 61.0 | 76.0 | 62.0 | 59.0 | 56.0 | 58.0 | 48.0 | 56.0 | 24.0 | 157.0 | 237.0 | 175.0 | 310.0 | 313.0 | 290.0 | 240.0 | 222.0 | 157.0 | 82.0 | 72.0 | 51.0 | 755.0 | 880.0 | 847.0 | 409.0 | 24.0 | 23.0 | 23.0 | 50.0 | 43.0 | 21.0 | 18.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 403.0 | 2 598.0 | 3 308.0 | 2 964.0 | 2 782.0 | 2 461.0 | 2 902.0 | 2 099.0 | 2 756.0 | 2 919.0 | 3 105.0 | 2 969.0 | 3 259.0 | 3 111.0 | 3 127.0 | 3 068.0 | 3 397.0 | 3 545.0 | 1 827.0 | 2 712.0 | 2 243.0 | 3 709.0 | 3 808.0 | 4 828.0 | 5 540.0 | 5 518.0 | 4 583.0 | 4 636.0 | 4 992.0 | 4 272.0 | 4 307.0 | 3 058.0 | 2 877.0 | 2 657.0 | 2 829.0 | 3 190.0 | 3 013.0 | 2 342.0 | 2 608.0 | 3 016.0 | 3 619.0 | 4 698.0 | 6 185.0 |
| Należności krótkoterminowe | 406.0 | 376.0 | 397.0 | 435.0 | 315.0 | 367.0 | 348.0 | 304.0 | 320.0 | 305.0 | 304.0 | 315.0 | 375.0 | 331.0 | 360.0 | 293.0 | 303.0 | 287.0 | 460.0 | 532.0 | 539.0 | 509.0 | 473.0 | 418.0 | 493.0 | 446.0 | 503.0 | 498.0 | 518.0 | 491.0 | 583.0 | 570.0 | 633.0 | 648.0 | 565.0 | 651.0 | 960.0 | 698.0 | 683.0 | 772.0 | 843.0 | 771.0 | 742.0 |
| Dług krótkoterminowy | 166.0 | 231.0 | 243.0 | 266.0 | 149.0 | 335.0 | 196.0 | 564.0 | 571.0 | 572.0 | 577.0 | 4.0 | 4.0 | 7.0 | 13.0 | 39.0 | 244.0 | 700.0 | 764.0 | 761.0 | 128.0 | 199.0 | 669.0 | 668.0 | 780.0 | 1 168.0 | 619.0 | 616.0 | 193.0 | 104.0 | 98.0 | 94.0 | 96.0 | 96.0 | 96.0 | 94.0 | 2 037.0 | 99.0 | 104.0 | 112.0 | 1 031.0 | 109.0 | 475.0 |
| Zobowiązania krótkoterminowe | 2 198.0 | 2 834.0 | 2 356.0 | 1 691.0 | 1 416.0 | 1 458.0 | 1 360.0 | 2 536.0 | 1 750.0 | 1 565.0 | 1 572.0 | 1 150.0 | 1 395.0 | 1 181.0 | 1 080.0 | 1 051.0 | 1 787.0 | 1 815.0 | 2 538.0 | 2 611.0 | 2 385.0 | 1 952.0 | 2 378.0 | 2 703.0 | 3 369.0 | 3 480.0 | 2 787.0 | 2 799.0 | 2 654.0 | 2 417.0 | 2 451.0 | 2 324.0 | 2 926.0 | 2 752.0 | 2 693.0 | 2 808.0 | 5 998.0 | 5 482.0 | 5 732.0 | 6 408.0 | 7 543.0 | 5 426.0 | 4 670.0 |
| Rozliczenia międzyokresowe | 240.0 | 372.0 | 385.0 | 373.0 | 1 718.0 | 271.0 | 337.0 | 668.0 | 1 331.0 | 610.0 | 600.0 | 764.0 | 537.0 | 436.0 | 651.0 | 683.0 | 401.0 | 326.0 | 464.0 | 1 097.0 | 523.0 | 995.0 | 1 010.0 | 1 383.0 | 337.0 | 1 659.0 | 1 443.0 | 1 393.0 | 269.0 | 0.0 | 1 437.0 | 208.0 | 173.0 | 0.0 | 155.0 | 143.0 | 88.0 | 136.0 | 264.0 | 0.0 | (335.0) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 9 629.0 | 9 405.0 | 9 337.0 | 9 294.0 | 9 474.0 | 8 842.0 | 8 960.0 | 7 436.0 | 7 407.0 | 7 488.0 | 7 530.0 | 7 455.0 | 7 538.0 | 7 747.0 | 7 742.0 | 7 885.0 | 7 416.0 | 7 546.0 | 14 076.0 | 15 668.0 | 15 172.0 | 14 967.0 | 14 536.0 | 14 228.0 | 14 121.0 | 13 591.0 | 13 796.0 | 13 780.0 | 16 049.0 | 15 865.0 | 15 640.0 | 15 419.0 | 16 023.0 | 16 063.0 | 16 025.0 | 16 016.0 | 20 303.0 | 20 778.0 | 20 383.0 | 19 871.0 | 18 697.0 | 18 662.0 | 18 208.0 |
| Rezerwy z tytułu odroczonego podatku | 656.0 | 707.0 | 759.0 | 763.0 | 840.0 | 865.0 | 926.0 | 563.0 | 592.0 | 607.0 | 614.0 | 606.0 | 595.0 | 596.0 | 589.0 | 614.0 | 612.0 | 614.0 | 2 458.0 | 2 965.0 | 2 407.0 | 2 297.0 | 2 273.0 | 2 391.0 | 2 073.0 | 2 039.0 | 2 239.0 | 2 235.0 | 2 144.0 | 2 045.0 | 1 976.0 | 1 864.0 | 1 809.0 | 1 800.0 | 1 795.0 | 1 696.0 | 2 987.0 | 3 094.0 | 3 046.0 | 2 883.0 | 2 820.0 | 2 733.0 | 2 890.0 |
| Zobowiązania długoterminowe | 9 629.0 | 9 405.0 | 9 337.0 | 9 294.0 | 9 474.0 | 8 842.0 | 8 960.0 | 7 436.0 | 7 407.0 | 7 488.0 | 7 530.0 | 7 455.0 | 7 538.0 | 7 747.0 | 7 742.0 | 7 885.0 | 7 416.0 | 7 546.0 | 14 076.0 | 15 668.0 | 15 172.0 | 14 967.0 | 14 536.0 | 14 228.0 | 14 121.0 | 13 591.0 | 13 796.0 | 13 780.0 | 16 049.0 | 15 865.0 | 15 640.0 | 15 419.0 | 16 023.0 | 16 063.0 | 16 025.0 | 16 016.0 | 20 303.0 | 20 778.0 | 20 383.0 | 19 871.0 | 18 697.0 | 18 662.0 | 18 208.0 |
| Zobowiązania z tytułu leasingu | 9.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 0.0 | 25.0 | 0.0 | 66.0 | 147.0 | 217.0 | 374.0 | 816.0 | 800.0 | 771.0 | 756.0 | 773.0 | 757.0 | 671.0 | 779.0 | 781.0 | 760.0 | 650.0 | 644.0 | 605.0 | 558.0 | 561.0 | 547.0 | 537.0 | 512.0 | 562.0 | 535.0 | 533.0 | 549.0 | 496.0 | 479.0 | 0.0 |
| Zobowiązania ogółem | 11 827.0 | 12 239.0 | 11 693.0 | 10 985.0 | 10 890.0 | 10 300.0 | 10 320.0 | 9 972.0 | 9 157.0 | 9 053.0 | 9 102.0 | 8 605.0 | 8 933.0 | 8 928.0 | 8 822.0 | 8 936.0 | 9 203.0 | 9 361.0 | 16 614.0 | 18 279.0 | 17 557.0 | 16 919.0 | 16 914.0 | 16 931.0 | 17 490.0 | 17 071.0 | 16 583.0 | 16 579.0 | 18 703.0 | 18 282.0 | 18 091.0 | 17 743.0 | 18 949.0 | 18 815.0 | 18 718.0 | 18 824.0 | 26 301.0 | 26 260.0 | 26 115.0 | 26 279.0 | 26 240.0 | 24 088.0 | 22 878.0 |
| Kapitał (fundusz) podstawowy | 798.0 | 800.0 | 846.0 | 846.0 | 847.0 | 849.0 | 849.0 | 849.0 | 849.0 | 853.0 | 853.0 | 853.0 | 853.0 | 857.0 | 857.0 | 855.0 | 855.0 | 860.0 | 1 317.0 | 1 317.0 | 1 298.0 | 1 290.0 | 1 291.0 | 1 292.0 | 1 287.0 | 1 289.0 | 1 287.0 | 1 284.0 | 1 276.0 | 1 278.0 | 1 278.0 | 1 279.0 | 1 279.0 | 1 281.0 | 1 281.0 | 1 281.0 | 1 854.0 | 1 855.0 | 1 851.0 | 1 840.0 | 1 813.0 | 1 803.0 | 1 772.0 |
| Zyski zatrzymane | 1 242.0 | 1 413.0 | 1 474.0 | 1 678.0 | 1 410.0 | 1 449.0 | 1 458.0 | 1 086.0 | 716.0 | 735.0 | 885.0 | 1 051.0 | 484.0 | 380.0 | 592.0 | 361.0 | 383.0 | 385.0 | (25.0) | 2 036.0 | 2 291.0 | 2 846.0 | 2 989.0 | 3 623.0 | 4 002.0 | 4 120.0 | 4 242.0 | 3 739.0 | 3 098.0 | 3 107.0 | 3 056.0 | 2 831.0 | 916.0 | 948.0 | 785.0 | 623.0 | (2 996.0) | (3 111.0) | (2 585.0) | (2 101.0) | (1 320.0) | 153.0 | 1 449.0 |
| Kapitał własny | 13 089.0 | 13 363.0 | 14 268.0 | 14 569.0 | 14 292.0 | 14 253.0 | 14 383.0 | 14 109.0 | 11 874.0 | 11 916.0 | 12 040.0 | 12 231.0 | 11 630.0 | 11 555.0 | 11 833.0 | 11 623.0 | 11 512.0 | 11 519.0 | 20 373.0 | 22 484.0 | 22 417.0 | 22 780.0 | 22 971.0 | 23 620.0 | 23 879.0 | 23 992.0 | 24 094.0 | 23 286.0 | 21 861.0 | 21 631.0 | 21 599.0 | 21 400.0 | 19 533.0 | 19 559.0 | 19 415.0 | 19 260.0 | 29 205.0 | 29 075.0 | 29 563.0 | 29 896.0 | 30 109.0 | 31 431.0 | 32 287.0 |
| Udziały mniejszościowe | 2 815.0 | 2 901.0 | 2 997.0 | 3 025.0 | 2 942.0 | 2 904.0 | 2 960.0 | 3 007.0 | 1 153.0 | 1 161.0 | 1 112.0 | 1 093.0 | 1 021.0 | 980.0 | 1 020.0 | 1 026.0 | 1 010.0 | 1 020.0 | 1 019.0 | 1 054.0 | 997.0 | 974.0 | 967.0 | 959.0 | 871.0 | 865.0 | 855.0 | 574.0 | (161.0) | 182.0 | 178.0 | 181.0 | 179.0 | 182.0 | 190.0 | 186.0 | 178.0 | 185.0 | 184.0 | 184.0 | 181.0 | 183.0 | 175.0 |
| Pasywa | 24 916.0 | 25 602.0 | 25 961.0 | 25 554.0 | 25 182.0 | 24 553.0 | 24 703.0 | 24 081.0 | 21 031.0 | 20 969.0 | 21 142.0 | 20 836.0 | 20 563.0 | 20 483.0 | 20 655.0 | 20 559.0 | 20 715.0 | 20 880.0 | 36 987.0 | 40 763.0 | 39 974.0 | 39 699.0 | 39 885.0 | 40 551.0 | 41 369.0 | 41 063.0 | 40 677.0 | 39 865.0 | 40 564.0 | 39 913.0 | 39 690.0 | 39 143.0 | 38 482.0 | 38 374.0 | 38 133.0 | 38 084.0 | 55 506.0 | 55 335.0 | 55 678.0 | 56 175.0 | 56 349.0 | 55 519.0 | 55 165.0 |
| Inwestycje | 407.0 | 311.0 | 282.0 | 403.0 | 421.0 | 267.0 | 283.0 | 319.0 | 283.0 | 259.0 | 367.0 | 368.0 | 342.0 | 332.0 | 409.0 | 389.0 | 319.0 | 392.0 | 3 734.0 | 3 452.0 | 3 436.0 | 3 065.0 | 3 313.0 | 3 343.0 | 3 487.0 | 3 405.0 | 3 442.0 | 3 330.0 | 3 325.0 | 3 407.0 | 3 254.0 | 3 953.0 | 4 158.0 | 847.0 | 3 581.0 | 3 157.0 | 4 697.0 | 4 612.0 | 4 400.0 | 4 385.0 | 4 492.0 | 4 874.0 | 0.0 |
| Dług | 6 646.0 | 6 452.0 | 6 383.0 | 6 351.0 | 6 236.0 | 5 704.0 | 5 571.0 | 5 116.0 | 4 615.0 | 4 621.0 | 4 623.0 | 4 050.0 | 4 065.0 | 4 095.0 | 4 121.0 | 4 190.0 | 4 261.0 | 4 373.0 | 6 772.0 | 7 565.0 | 6 834.0 | 6 872.0 | 6 803.0 | 6 787.0 | 6 702.0 | 6 809.0 | 6 261.0 | 6 242.0 | 6 302.0 | 6 210.0 | 6 173.0 | 6 127.0 | 6 132.0 | 6 119.0 | 6 111.0 | 6 087.0 | 9 556.0 | 9 468.0 | 9 225.0 | 9 099.0 | 8 972.0 | 7 986.0 | 475.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 403.0 | 2 598.0 | 3 308.0 | 2 964.0 | 2 782.0 | 2 461.0 | 2 902.0 | 2 099.0 | 2 756.0 | 2 919.0 | 3 105.0 | 2 969.0 | 3 259.0 | 3 111.0 | 3 127.0 | 3 068.0 | 3 397.0 | 3 545.0 | 1 827.0 | 2 712.0 | 2 243.0 | 3 709.0 | 3 808.0 | 4 828.0 | 5 540.0 | 5 518.0 | 4 583.0 | 4 636.0 | 4 992.0 | 4 272.0 | 4 307.0 | 3 058.0 | 2 877.0 | 2 657.0 | 2 829.0 | 3 190.0 | 3 013.0 | 2 342.0 | 2 608.0 | 3 016.0 | 3 619.0 | 4 698.0 | 6 185.0 |
| Dług netto | 4 243.0 | 3 854.0 | 3 075.0 | 3 387.0 | 3 454.0 | 3 243.0 | 2 669.0 | 3 017.0 | 1 859.0 | 1 702.0 | 1 518.0 | 1 081.0 | 806.0 | 984.0 | 994.0 | 1 122.0 | 864.0 | 828.0 | 4 945.0 | 4 853.0 | 4 591.0 | 3 163.0 | 2 995.0 | 1 959.0 | 1 162.0 | 1 291.0 | 1 678.0 | 1 606.0 | 1 310.0 | 1 938.0 | 1 866.0 | 3 069.0 | 3 255.0 | 3 462.0 | 3 282.0 | 2 897.0 | 6 543.0 | 7 126.0 | 6 617.0 | 6 083.0 | 5 353.0 | 3 288.0 | (5 710.0) |
| Ticker | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM | NEM |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |