Wall Street Experts
ver. ZuMIgo(08/25)
Hariom Pipe Industries Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 12 684
EBIT TTM (mln): 1 233
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
780 |
843 |
694 |
738 |
872 |
1,336 |
1,608 |
2,541 |
4,306 |
6,437 |
11,532 |
Przychód Δ r/r |
0.0% |
8.1% |
-17.7% |
6.3% |
18.1% |
53.3% |
20.3% |
58.1% |
69.4% |
49.5% |
79.1% |
Marża brutto |
23.6% |
25.7% |
31.0% |
13.8% |
27.9% |
37.0% |
43.6% |
32.0% |
32.4% |
28.1% |
10.3% |
EBIT (mln) |
29 |
14 |
22 |
-1 |
45 |
151 |
185 |
283 |
482 |
730 |
1,047 |
EBIT Δ r/r |
0.0% |
-52.7% |
59.1% |
-104.3% |
-4895.3% |
233.4% |
22.6% |
53.0% |
70.4% |
51.3% |
43.5% |
EBIT (%) |
3.8% |
1.6% |
3.2% |
-0.1% |
5.2% |
11.3% |
11.5% |
11.1% |
11.2% |
11.3% |
9.1% |
Koszty finansowe (mln) |
21 |
16 |
23 |
25 |
27 |
34 |
72 |
73 |
79 |
96 |
326 |
EBITDA (mln) |
52 |
34 |
52 |
25 |
67 |
172 |
237 |
345 |
562 |
821 |
1,386 |
EBITDA(%) |
6.6% |
4.0% |
7.5% |
3.4% |
7.7% |
12.9% |
14.7% |
13.6% |
13.0% |
12.8% |
12.0% |
Podatek (mln) |
4 |
-0 |
1 |
-7 |
8 |
36 |
34 |
61 |
106 |
166 |
206 |
Zysk Netto (mln) |
7 |
0 |
1 |
-16 |
16 |
80 |
79 |
151 |
320 |
462 |
568 |
Zysk netto Δ r/r |
0.0% |
-92.8% |
158.2% |
-1398.3% |
-200.5% |
407.8% |
-1.4% |
91.3% |
111.2% |
44.6% |
22.9% |
Zysk netto (%) |
0.8% |
0.1% |
0.2% |
-2.1% |
1.8% |
6.0% |
4.9% |
6.0% |
7.4% |
7.2% |
4.9% |
EPS |
0.43 |
0.0311 |
0.0802 |
-1.04 |
1.05 |
3.15 |
3.1 |
10.64 |
18.83 |
18.3 |
20.34 |
EPS (rozwodnione) |
0.43 |
0.0311 |
0.0802 |
-1.04 |
1.05 |
3.15 |
3.1 |
9.8 |
18.83 |
18.29 |
18.34 |
Ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
25 |
25 |
14 |
17 |
25 |
28 |
Ważona ilośc akcji (mln) |
15 |
15 |
15 |
15 |
15 |
25 |
25 |
15 |
17 |
25 |
31 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |