Hariom Pipe Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 12 684
EBIT TTM (mln): 1 233
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023
Przychód (mln) 780 843 694 738 872 1,336 1,608 2,541 4,306 6,437 11,532
Przychód Δ r/r 0.0% 8.1% -17.7% 6.3% 18.1% 53.3% 20.3% 58.1% 69.4% 49.5% 79.1%
Marża brutto 23.6% 25.7% 31.0% 13.8% 27.9% 37.0% 43.6% 32.0% 32.4% 28.1% 10.3%
EBIT (mln) 29 14 22 -1 45 151 185 283 482 730 1,047
EBIT Δ r/r 0.0% -52.7% 59.1% -104.3% -4895.3% 233.4% 22.6% 53.0% 70.4% 51.3% 43.5%
EBIT (%) 3.8% 1.6% 3.2% -0.1% 5.2% 11.3% 11.5% 11.1% 11.2% 11.3% 9.1%
Koszty finansowe (mln) 21 16 23 25 27 34 72 73 79 96 326
EBITDA (mln) 52 34 52 25 67 172 237 345 562 821 1,386
EBITDA(%) 6.6% 4.0% 7.5% 3.4% 7.7% 12.9% 14.7% 13.6% 13.0% 12.8% 12.0%
Podatek (mln) 4 -0 1 -7 8 36 34 61 106 166 206
Zysk Netto (mln) 7 0 1 -16 16 80 79 151 320 462 568
Zysk netto Δ r/r 0.0% -92.8% 158.2% -1398.3% -200.5% 407.8% -1.4% 91.3% 111.2% 44.6% 22.9%
Zysk netto (%) 0.8% 0.1% 0.2% -2.1% 1.8% 6.0% 4.9% 6.0% 7.4% 7.2% 4.9%
EPS 0.43 0.0311 0.0802 -1.04 1.05 3.15 3.1 10.64 18.83 18.3 20.34
EPS (rozwodnione) 0.43 0.0311 0.0802 -1.04 1.05 3.15 3.1 9.8 18.83 18.29 18.34
Ilośc akcji (mln) 15 15 15 15 15 25 25 14 17 25 28
Ważona ilośc akcji (mln) 15 15 15 15 15 25 25 15 17 25 31
Waluta INR INR INR INR INR INR INR INR INR INR INR