Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Aktywa (mln) | 313.051 | 358.269 | 406.986 | 502.783 | 472.851 | 1 033.511 | 1 396.772 | 1 737.403 | 2 159.084 | 7 091.845 | 8 802.424 | 11 968.719 |
| Aktywa trwałe (mln) | 164.605 | 163.863 | 150.316 | 132.738 | 117.289 | 430.719 | 502.597 | 680.78 | 654.617 | 2 795.233 | 3 986.549 | 4 442.051 |
| Rzeczowe aktywa trwałe netto | 164.557 | 163.815 | 150.289 | 132.215 | 117.106 | 428.178 | 496.216 | 672.287 | 635.743 | 2 376.681 | 3 793.237 | 4 353.852 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.424 | 0.467 | 0.421 | 0.879 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | (0.521) | 0.0 | 0.0 | 0.0 | 0.0 | 0.424 | 0.467 | 0.421 | 0.879 |
| Należności netto | 50.579 | 62.69 | 57.582 | 106.785 | 55.868 | 104.858 | 227.76 | 196.291 | 0.0 | 861.168 | 1 220.731 | 2 024.91 |
| Inwestycje długoterminowe | 0.048 | 0.048 | 0.027 | 0.07 | 0.081 | 0.0 | 0.0 | 3.282 | 0.857 | 1.277 | (169.722) | 43.548 |
| Aktywa obrotowe | 148.446 | 194.406 | 256.67 | 370.045 | 355.562 | 602.792 | 894.175 | 1 056.623 | 1 504.467 | 4 296.612 | 4 815.875 | 7 526.668 |
| Środki pieniężne i Inwestycje | 0.539 | 3.827 | 1.788 | 6.376 | 3.295 | 39.799 | 16.683 | 8.799 | 4.882 | 1 048.702 | 317.897 | 507.863 |
| Zapasy | 76.513 | 112.636 | 182.803 | 226.518 | 266.017 | 390.119 | 595.349 | 800.8 | 1 147.9 | 2 121.731 | 2 965.398 | 4 267.037 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.624 | 4.157 | 8.275 | 300.1 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.539 | 3.827 | 1.788 | 6.376 | 3.295 | 39.799 | 16.683 | 7.175 | 0.725 | 1 040.427 | 17.797 | 507.863 |
| Należności krótkoterminowe | 15.957 | 22.631 | 32.524 | 96.208 | 44.944 | 77.078 | 149.272 | 42.993 | 103.884 | 163.131 | 189.08 | 1 863.877 |
| Dług krótkoterminowy | 94.551 | 124.557 | 147.979 | 159.773 | 169.057 | 241.89 | 409.943 | 462.308 | 529.622 | 1 708.672 | 2 512.243 | 3 070.845 |
| Zobowiązania krótkoterminowe | 127.949 | 153.944 | 189.901 | 266.429 | 236.689 | 345.638 | 618.2 | 652.165 | 768.833 | 2 030.318 | 2 865.666 | 5 188.518 |
| Rozliczenia międzyokresowe | 2.11 | 0.147 | 0.436 | 0.165 | 5.268 | 26.084 | 53.056 | 145.615 | 94.075 | 132.197 | 10.915 | 0.0 |
| Zobowiązania długoterminowe | 52.017 | 70.772 | 82.368 | 84.197 | 68.212 | 326.97 | 295.582 | 377.344 | 380.084 | 1 309.861 | 1 295.583 | 1 053.459 |
| Rezerwy z tytułu odroczonego podatku | 6.991 | 5.958 | 6.36 | 0.0 | 3.984 | 9.572 | 22.28 | 35.845 | 31.495 | 42.43 | nan | 102.216 |
| Zobowiązania z tytułu leasingu | -4.28 | -0.294 | -0.872 | -0.33 | -5.268 | 0.0 | 0.0 | -2.058 | 0.0 | 12.605 | 12.174 | 11.702 |
| Zobowiązania ogółem | 179.966 | 224.716 | 272.269 | 350.626 | 304.901 | 672.608 | 913.782 | 1 029.509 | 1 148.917 | 3 340.179 | 4 161.249 | 6 241.977 |
| Kapitał własny | 133.085 | 133.553 | 134.717 | 152.157 | 167.95 | 360.903 | 482.99 | 707.894 | 1 010.167 | 3 751.666 | 4 641.175 | 5 726.742 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 313.051 | 358.269 | 406.986 | 502.783 | 472.851 | 1 033.511 | 1 396.772 | 1 737.403 | 2 159.084 | 7 091.845 | nan | 11 968.719 |
| Inwestycje | 0.048 | 0.048 | 0.027 | 0.07 | 0.081 | 0.239 | 4.639 | 4.906 | 5.014 | 9.552 | 130.378 | 43.548 |
| Dług (mln) | 143.602 | 189.167 | 224.118 | 243.316 | 237.326 | 558.265 | 681.657 | 801.748 | 862.57 | 2 972.786 | 3 721.028 | 4 014.921 |
| Środki pieniężne i inne aktywa pieniężne | 0.539 | 3.827 | 1.788 | 6.376 | 3.295 | 39.799 | 16.683 | 7.175 | 0.725 | 1 040.427 | 17.797 | 507.863 |
| Dług netto | 143.063 | 185.34 | 222.33 | 236.94 | 234.031 | 518.466 | 664.974 | 794.573 | 861.845 | 1 932.359 | 3 690.844 | 3 507.058 |
| Ticker | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO | HARIOMPIPE.BO |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |