Wolfspeed, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 60 109 177 155 230 307 389 423 394 493 567 867 988 1,165 1,386 1,648 1,633 1,617 1,473 1,494 1,080 471 526 746 922 807
Przychód Δ r/r 0.0% 80.6% 63.2% -12.3% 47.9% 33.5% 26.8% 8.7% -6.8% 25.2% 15.0% 52.9% 13.9% 17.9% 19.0% 18.9% -0.9% -1.0% -8.9% 1.4% -27.7% -56.4% 11.7% 42.0% 23.5% -12.4%
Marża brutto 56.1% 61.6% 49.4% 40.8% 43.2% 48.4% 52.5% 47.5% 34.0% 33.6% 37.4% 47.4% 44.1% 35.2% 37.8% 37.6% 29.1% 30.1% 29.5% 27.3% 36.2% 33.7% 31.3% 33.4% 30.3% 9.6%
EBIT (mln) 18 37 34 -94 40 79 120 99 17 12 31 198 169 39 96 134 -73 -10 -19 -329 -6 -223 -238 -248 -381 -372
EBIT Δ r/r 0.0% 107.6% -6.3% -373.8% -142.1% 98.8% 52.0% -17.5% -83.1% -27.7% 154.0% 546.5% -14.7% -76.7% 145.8% 39.2% -154.0% -85.6% 78.3% 1662.5% -98.0% 3324.6% 7.1% 4.1% 53.4% -2.3%
EBIT (%) 29.5% 33.9% 19.4% -60.7% 17.3% 25.7% 30.8% 23.4% 4.2% 2.4% 5.4% 22.8% 17.1% 3.4% 7.0% 8.1% -4.4% -0.6% -1.3% -22.0% -0.6% -47.3% -45.4% -33.2% -41.3% -46.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 356 35 45 25 43 246
EBITDA (mln) 23 48 96 85 83 138 198 176 82 97 60 218 183 72 134 172 49 52 -11 341 137 -109 -42 -119 -213 -145
EBITDA(%) 38.6% 44.2% 54.4% 54.7% 36.2% 44.9% 51.0% 41.6% 20.9% 19.6% 10.6% 25.2% 18.6% 6.2% 9.7% 10.4% 3.0% 3.2% -0.8% 22.8% 12.7% -23.1% -8.0% -15.9% -23.1% -18.0%
Podatek (mln) 5 16 22 -29 12 26 35 32 1 9 9 53 32 3 21 23 -19 -2 93 -38 13 -8 1 9 1 1
Zysk Netto (mln) 13 31 28 -102 35 58 91 77 57 33 30 152 146 44 87 124 -64 -22 -98 -280 -58 -198 -341 -295 -330 -864
Zysk netto Δ r/r 0.0% 140.3% -8.8% -465.3% -134.3% 66.1% 57.3% -15.9% -25.2% -41.7% -9.3% 402.2% -3.8% -69.7% 95.7% 42.9% -151.6% -66.4% 355.6% 185.3% -79.3% 241.3% 72.7% -13.5% 11.8% 162.0%
Zysk netto (%) 21.1% 28.1% 15.7% -65.4% 15.2% 18.9% 23.4% 18.1% 14.5% 6.8% 5.3% 17.6% 14.8% 3.8% 6.3% 7.5% -3.9% -1.3% -6.7% -18.7% -5.4% -42.0% -64.9% -39.5% -35.8% -107.1%
EPS 0.22 0.47 0.39 -1.4 0.6 0.87 1.22 1.01 0.73 0.39 0.34 1.41 1.35 0.38 0.73 1.02 -0.57 -0.21 -1.0 -2.88 -0.56 -1.83 -3.04 -2.46 -2.65 -6.88
EPS (rozwodnione) 0.21 0.44 0.37 -1.4 0.58 0.85 1.18 0.98 0.72 0.38 0.34 1.41 1.33 0.38 0.73 1.0 -0.57 -0.21 -1.0 -2.81 -0.56 -1.83 -3.04 -2.46 -2.65 -6.88
Ilośc akcji (mln) 58 66 72 73 73 74 75 76 79 86 88 101 109 116 117 121 113 102 98 97 104 108 112 120 124 126
Ważona ilośc akcji (mln) 61 70 76 73 75 76 77 78 79 88 89 105 110 116 120 123 113 102 98 100 104 108 112 120 124 126
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD