Wolfspeed, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2015-12-27 2016-03-27 2016-06-26 2016-09-25 2016-12-25 2017-03-26 2017-06-25 2017-09-24 2017-12-24 2018-03-25 2018-06-24 2018-09-23 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2020-12-27 2021-03-28 2021-06-27 2021-09-26 2021-12-26 2022-03-27 2022-06-26 2022-09-25 2022-12-25 2023-03-31 2023-06-25 2023-09-24 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 413 410 382 425 436 367 388 321 347 342 359 360 368 356 409 408 413 274 251 243 240 216 206 217 127 137 146 157 173 188 228 241 216 229 236 197 208 201 201 195 180 185
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.5% -10.40% 1.6% -24.48% -20.39% -6.93% -7.59% 12.2% 6.0% 4.2% 14.1% 13.3% 12.3% -23.01% -38.65% -40.53% -41.92% -21.36% -18.11% -10.79% -47.06% -36.29% -29.12% -27.70% 36.3% 36.9% 56.7% 54.1% 24.8% 21.6% 3.2% -18.19% -3.56% -12.24% -14.89% -1.37% -13.39% -7.62%
Marża brutto 33.1% 30.6% 20.1% 31.0% 31.0% 29.7% 29.1% 26.9% 32.0% 25.2% 27.3% 27.8% 25.2% 27.8% 28.2% 31.4% 32.7% 36.7% 35.3% 30.6% 25.8% 28.5% 24.7% 24.9% 32.5% 32.0% 30.0% 31.5% 32.9% 34.0% 33.2% 31.9% 31.0% 29.8% 27.4% 12.5% 13.3% 11.1% 1.1% -18.59% -20.61% -12.14%
Koszty i Wydatki (mln) 402 407 434 420 424 372 393 331 338 373 371 372 390 375 428 407 405 280 278 281 296 265 270 281 184 199 204 222 234 227 254 274 307 329 347 284 306 287 320 425 504 0
EBIT (mln) 10 2 -96 -9 9 -5 -5 -10 9 -20 -13 -14 -26 -268 -21 1 7 -11 -26 -39 -56 -50 -64 -170 -58 -61 -133 -66 -61 -39 -26 -33 -91 -100 -112 -95 -126 -86 -119 -230 -323 -286
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.39% -399.34% -94.99% 16.7% -7.94% 338.3% 172.7% 39.1% -402.93% 1246.9% 57.8% 103.7% 128.2% -95.86% 24.2% -7509.52% -861.54% 349.2% 151.2% 337.0% 2.1% 23.3% 106.4% -61.35% 5.7% -36.48% -80.78% -49.47% 49.8% 156.9% 338.0% 185.8% 38.4% -14.07% 6.9% 142.5% 155.9% 231.6%
EBIT (%) 2.5% 0.4% -25.03% -2.04% 2.2% -1.24% -1.23% -3.16% 2.5% -5.83% -3.64% -3.91% -7.15% -75.31% -5.03% 0.1% 1.8% -4.05% -10.19% -16.02% -23.51% -23.11% -31.26% -78.49% -45.35% -44.72% -91.02% -41.95% -35.18% -20.74% -11.16% -13.76% -42.20% -43.81% -47.37% -48.07% -60.56% -42.90% -59.49% -118.18% -178.95% -153.99%
Przychody fiansowe (mln) 3 2 2 1 1 1 1 1 1 1 1 1 1 1 0 0 0 0 10 0 0 3 3 3 2 2 3 3 2 3 4 4 12 22 20 41 38 30 26 22 17 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8 12 13 12 11 9 7 5 5 8 5 8 0 16 62 64 60 61 64 80 0
Amortyzacja (mln) 6 7 6 7 7 7 7 6 6 8 7 37 37 7 41 40 40 37 27 29 31 32 6 34 22 32 32 35 33 30 32 38 39 41 44 40 49 47 45 71 67 0
EBITDA (mln) 50 42 -10 28 46 34 35 31 42 19 25 26 15 34 17 41 40 21 -2 -2 -33 -25 -59 -48 -20 -26 -99 -28 -50 -31 -22 17 -44 -44 -53 -22 -13 -42 -68 -146 -225 -286
EBITDA(%) 4.4% 2.7% -0.27% 6.5% 4.7% 0.7% 0.9% -1.01% 4.5% -10.41% -1.20% 8.0% 5.2% 66.8% 5.8% 10.1% 11.5% 13.2% -0.18% -3.42% -10.05% -8.17% -28.73% 34.6% -27.17% -20.98% 33.6% -20.11% -15.60% -4.04% 2.8% 2.0% -24.06% -25.10% -27.86% -19.15% -60.56% -19.48% -36.92% -75.09% -124.71% -153.99%
NOPLAT (mln) 12 1 -110 -31 17 -4 -4 -10 4 -10 -4 -15 0 -278 -25 -9 2 -20 -31 -37 -51 -64 -38 -184 -54 -70 -140 -70 -89 -66 -62 -26 -90 -99 -113 -123 -126 -149 -174 -282 -372 -285
Podatek (mln) -0 1 -22 -8 3 -4 7 -7 5 89 2 5 -13 -37 8 2 4 3 3 0 1 -3 1 0 -0 -3 5 0 8 0 0 0 0 0 0 0 0 0 0 0 -0 0
Zysk Netto (mln) 12 1 -88 -24 14 0 -11 1 6 -99 -6 -20 14 -241 -33 -11 -2 -228 -134 -38 -53 -62 -40 -184 -83 -109 -148 -70 -97 -66 32 -26 -91 -100 -113 -403 -145 -149 -175 -282 -372 -286
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.9% -76.65% -87.91% 102.4% -55.44% -65240.13% -44.65% -3608.30% 120.6% 143.0% 464.6% -44.27% -117.86% -5.29% 302.0% 241.6% 2055.1% -72.96% -70.46% 387.8% 57.2% 76.8% 273.7% -61.98% 16.5% -38.93% 122.0% -62.62% -6.00% 49.6% -449.69% 1437.0% 59.2% 49.6% 54.4% -29.92% 157.2% 91.7%
Zysk netto (%) 2.9% 0.2% -23.02% -5.55% 3.2% 0.0% -2.74% 0.2% 1.8% -28.99% -1.64% -5.51% 3.7% -67.59% -8.12% -2.71% -0.59% -83.14% -53.22% -15.57% -22.01% -28.58% -19.20% -85.13% -65.35% -79.32% -101.23% -44.76% -55.86% -35.37% 14.2% -10.86% -42.06% -43.51% -48.05% -204.00% -69.43% -74.19% -87.14% -144.94% -206.20% -153.99%
EPS 0.11 0.0043 -0.83 -0.23 0.13 0.0015 -0.11 0.01 0.06 -1.02 -0.0604 -0.2 0.14 -2.4 -0.33 -0.11 -0.0238 -2.2 -1.26 -0.35 -0.49 -0.57 -0.36 -1.68 -0.75 -0.96 -1.31 -0.6 -0.82 -0.54 0.26 -0.21 -0.73 -0.8 -0.91 -3.22 -1.15 -1.18 -1.39 -2.23 -2.88 -1.86
EPS (rozwodnione) 0.1 0.0043 -0.83 -0.23 0.13 0.0015 -0.11 0.01 0.06 -1.02 -0.0603 -0.2 0.14 -2.4 -0.33 -0.11 -0.0238 -2.2 -1.25 -0.35 -0.49 -0.57 -0.36 -1.68 -0.75 -0.96 -1.28 -0.6 -0.82 -0.54 0.26 -0.21 -0.73 -0.8 -0.91 -3.22 -1.15 -1.18 -1.39 -2.23 -2.88 -1.86
Ilośc akcji (mln) 115 111 106 103 102 101 101 101 98 97 98 98 99 100 101 102 103 104 106 107 108 108 109 110 111 113 112 116 117 124 124 124 124 124 125 125 126 126 126 127 129 154
Ważona ilośc akcji (mln) 116 112 107 103 103 101 101 101 99 97 98 98 101 100 101 102 103 104 107 107 108 108 109 110 111 113 116 116 117 124 124 124 124 124 125 125 126 126 126 127 129 154
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD