| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
144.2 |
486.202 |
615.123 |
504.195 |
563.694 |
628.0 |
777.408 |
900.2 |
1 116.23 |
1 313.407 |
1 404.567 |
2 199.176 |
2 446.722 |
2 747.498 |
3 052.41 |
3 344.369 |
2 945.31 |
2 762.835 |
2 649.867 |
2 637.545 |
2 816.9 |
3 231.0 |
3 446.8 |
3 917.5 |
6 620.7 |
7 984.6 |
| Aktywa trwałe (mln) |
74.4 |
197.183 |
349.207 |
330.29 |
354.339 |
393.107 |
495.978 |
523.702 |
682.098 |
780.539 |
775.131 |
844.013 |
989.827 |
1 583.217 |
1 536.644 |
1 570.478 |
1 637.06 |
1 609.353 |
1 549.237 |
1 747.455 |
1 404.1 |
1 638.2 |
1 968.1 |
2 155.1 |
2 995.0 |
4 985.0 |
| Rzeczowe aktywa trwałe netto |
69.9 |
137.118 |
226.92 |
211.685 |
251.346 |
273.342 |
341.396 |
342.238 |
372.345 |
348.013 |
320.11 |
419.726 |
555.929 |
582.461 |
542.833 |
605.713 |
625.982 |
599.723 |
581.263 |
661.319 |
625.2 |
770.8 |
1 292.3 |
1 481.1 |
2 204.0 |
3 751.5 |
| Wartość firmy |
0.0 |
0.0 |
83.282 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
141.777 |
244.003 |
304.791 |
313.019 |
326.178 |
616.345 |
616.345 |
616.345 |
616.345 |
618.828 |
618.828 |
620.33 |
530.0 |
349.7 |
359.2 |
359.2 |
359.2 |
359.2 |
| Wartości niematerialne i prawne |
1.7 |
2.324 |
3.246 |
4.251 |
7.146 |
19.831 |
28.891 |
30.286 |
96.138 |
126.037 |
113.328 |
106.109 |
102.86 |
376.075 |
357.525 |
336.423 |
317.154 |
302.81 |
274.315 |
390.054 |
197.9 |
156.9 |
140.5 |
125.4 |
115.9 |
23.9 |
| Wartość firmy i wartości niematerialne i prawne |
1.7 |
2.324 |
86.528 |
4.251 |
7.146 |
19.831 |
28.891 |
30.286 |
237.915 |
370.04 |
418.119 |
419.128 |
429.038 |
992.42 |
973.87 |
952.768 |
933.499 |
921.638 |
893.143 |
1 010.384 |
727.9 |
506.6 |
499.7 |
484.6 |
475.1 |
383.1 |
| Należności netto |
16.3 |
16.299 |
36.12 |
36.675 |
45.551 |
49.518 |
47.197 |
72.379 |
87.615 |
120.201 |
104.561 |
117.535 |
125.265 |
152.258 |
192.507 |
225.16 |
186.157 |
171.915 |
156.432 |
156.309 |
129.1 |
79.0 |
102.3 |
151.5 |
155.6 |
289.8 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
58.794 |
72.73 |
103.791 |
119.4 |
0.0 |
58.604 |
29.557 |
(18.823) |
(17.857) |
(21.744) |
(26.125) |
(29.414) |
57.595 |
40.179 |
50.366 |
57.501 |
39.5 |
55.9 |
138.4 |
449.5 |
2.6 |
79.3 |
| Aktywa obrotowe |
69.8 |
289.019 |
265.916 |
173.905 |
209.355 |
234.893 |
281.43 |
376.498 |
434.132 |
532.868 |
629.436 |
1 355.163 |
1 456.895 |
1 164.281 |
1 515.766 |
1 773.891 |
1 308.25 |
1 153.482 |
1 100.63 |
890.09 |
1 412.8 |
1 592.8 |
1 478.7 |
1 762.4 |
3 625.7 |
2 999.6 |
| Środki pieniężne i Inwestycje |
42.5 |
262.146 |
208.202 |
112.148 |
140.037 |
158.163 |
173.468 |
256.218 |
242.655 |
312.428 |
417.653 |
1 066.405 |
1 085.797 |
744.513 |
1 023.915 |
1 162.466 |
713.191 |
605.305 |
610.938 |
387.085 |
1 051.4 |
1 239.7 |
1 154.6 |
1 198.8 |
2 954.9 |
2 174.6 |
| Zapasy |
4.0 |
9.32 |
15.202 |
17.966 |
17.674 |
19.428 |
31.249 |
29.994 |
71.068 |
80.161 |
78.841 |
112.241 |
176.482 |
188.849 |
197.001 |
284.78 |
280.576 |
300.317 |
284.385 |
296.015 |
187.4 |
121.9 |
166.6 |
227.0 |
327.5 |
461.2 |
| Inwestycje krótkoterminowe |
0.0 |
158.303 |
43.64 |
38.404 |
75.242 |
76.691 |
102.543 |
167.45 |
148.774 |
50.795 |
127.499 |
668.974 |
695.199 |
565.628 |
833.846 |
875.642 |
573.481 |
439.151 |
478.341 |
268.161 |
550.9 |
790.9 |
775.6 |
749.3 |
2 964.6 |
1 128.7 |
| Środki pieniężne i inne aktywa pieniężne |
42.5 |
103.843 |
164.562 |
73.744 |
64.795 |
81.472 |
70.925 |
88.768 |
93.881 |
261.633 |
417.653 |
397.431 |
390.598 |
178.885 |
190.069 |
286.824 |
139.71 |
166.154 |
132.597 |
118.924 |
500.5 |
448.8 |
379.0 |
449.5 |
(9.7) |
1 045.9 |
| Należności krótkoterminowe |
7.5 |
14.204 |
14.148 |
13.075 |
14.916 |
25.102 |
23.465 |
23.214 |
32.94 |
37.402 |
38.77 |
63.826 |
76.593 |
78.873 |
121.441 |
202.294 |
154.038 |
129.06 |
133.185 |
151.307 |
200.9 |
88.1 |
381.1 |
307.7 |
570.9 |
53.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
3.6 |
5.2 |
0.5 |
0.5 |
0.5 |
| Zobowiązania krótkoterminowe |
9.5 |
23.062 |
21.739 |
22.054 |
28.292 |
44.982 |
36.036 |
37.39 |
54.449 |
124.675 |
128.681 |
120.091 |
140.316 |
149.177 |
207.411 |
306.655 |
245.696 |
219.774 |
212.023 |
248.293 |
268.2 |
291.2 |
448.8 |
388.5 |
661.9 |
665.3 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
5.533 |
8.437 |
0.067 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.8 |
14.2 |
22.9 |
37.0 |
43.0 |
62.3 |
| Zobowiązania długoterminowe |
4.7 |
0.0 |
4.287 |
0.037 |
0.03 |
3.886 |
28.454 |
35.197 |
45.782 |
42.992 |
51.138 |
51.037 |
44.842 |
38.43 |
38.347 |
47.568 |
233.258 |
175.237 |
215.039 |
317.171 |
507.5 |
850.6 |
881.5 |
1 089.7 |
4 336.9 |
6 437.2 |
| Rezerwy z tytułu odroczonego podatku |
4.7 |
0.0 |
3.85 |
0.0 |
0.0 |
3.886 |
28.454 |
33.31 |
44.55 |
38.048 |
42.752 |
39.398 |
21.902 |
15.735 |
25.504 |
12.173 |
12.174 |
0.943 |
49.86 |
3.056 |
2.0 |
1.8 |
2.5 |
3.2 |
3.9 |
10.8 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.0 |
15.2 |
10.1 |
9.7 |
123.4 |
| Zobowiązania ogółem |
14.2 |
23.062 |
26.026 |
22.091 |
28.322 |
48.868 |
64.49 |
72.587 |
100.231 |
167.667 |
179.819 |
171.128 |
185.158 |
187.607 |
245.758 |
354.223 |
478.954 |
395.011 |
427.062 |
565.464 |
775.7 |
1 141.8 |
1 330.3 |
1 478.2 |
4 998.8 |
7 102.5 |
| Kapitał własny |
130.0 |
463.14 |
589.097 |
482.104 |
535.372 |
579.132 |
712.918 |
827.613 |
1 015.999 |
1 145.74 |
1 224.748 |
2 028.048 |
2 261.564 |
2 559.891 |
2 806.652 |
2 990.146 |
2 466.356 |
2 367.824 |
2 222.805 |
2 072.081 |
2 041.2 |
2 089.2 |
2 116.5 |
2 439.3 |
1 621.9 |
882.1 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.945 |
5.0 |
6.1 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
144.2 |
486.202 |
615.123 |
504.195 |
563.694 |
628.0 |
777.408 |
900.2 |
1 116.23 |
1 313.407 |
1 404.567 |
2 199.176 |
2 446.722 |
2 747.498 |
3 052.41 |
3 344.369 |
2 945.31 |
2 762.835 |
2 649.867 |
2 637.545 |
2 816.9 |
3 231.0 |
3 446.8 |
3 917.5 |
6 620.7 |
7 984.6 |
| Inwestycje |
0.0 |
158.303 |
43.64 |
38.404 |
134.036 |
149.421 |
206.334 |
286.85 |
148.774 |
109.399 |
157.056 |
668.974 |
695.199 |
565.628 |
833.846 |
875.642 |
631.076 |
479.33 |
528.707 |
325.662 |
590.4 |
846.8 |
775.6 |
1 198.8 |
2 967.2 |
1 208.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
200.0 |
160.0 |
145.0 |
292.0 |
469.1 |
798.8 |
839.1 |
1 031.7 |
4 184.8 |
6 291.4 |
| Środki pieniężne i inne aktywa pieniężne |
42.5 |
103.843 |
164.562 |
73.744 |
64.795 |
81.472 |
70.925 |
88.768 |
93.881 |
261.633 |
417.653 |
397.431 |
390.598 |
178.885 |
190.069 |
286.824 |
139.71 |
166.154 |
132.597 |
118.924 |
500.5 |
448.8 |
379.0 |
449.5 |
(9.7) |
1 045.9 |
| Dług netto |
(42.5) |
(103.843) |
(164.562) |
(73.744) |
(64.795) |
(81.472) |
(70.925) |
(88.768) |
(93.881) |
(261.633) |
(417.653) |
(397.431) |
(390.598) |
(178.885) |
(190.069) |
(286.824) |
60.29 |
(6.154) |
12.403 |
173.076 |
(31.4) |
350.0 |
460.1 |
582.2 |
4 194.5 |
5 245.5 |
| Ticker |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
WOLF |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |