Wall Street Experts
ver. ZuMIgo(08/25)
Wielton S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 362
EBIT TTM (mln): -38
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
368 |
160 |
262 |
496 |
605 |
588 |
584 |
630 |
1,198 |
1,597 |
2,068 |
2,343 |
1,817 |
2,696 |
3,433 |
3,225 |
Przychód Δ r/r |
0.0% |
-56.6% |
63.8% |
89.5% |
22.0% |
-2.8% |
-0.7% |
7.9% |
90.0% |
33.4% |
29.5% |
13.3% |
-22.4% |
48.4% |
27.3% |
-6.1% |
Marża brutto |
21.8% |
11.5% |
10.8% |
14.2% |
15.3% |
16.2% |
15.6% |
13.8% |
14.8% |
13.6% |
13.7% |
11.4% |
10.4% |
11.4% |
12.1% |
12.3% |
EBIT (mln) |
53 |
-7 |
-5 |
19 |
29 |
35 |
26 |
45 |
82 |
89 |
96 |
90 |
37 |
79 |
131 |
121 |
EBIT Δ r/r |
0.0% |
-113.1% |
-22.6% |
-444.8% |
55.1% |
21.7% |
-25.0% |
68.1% |
85.1% |
8.0% |
7.9% |
-6.7% |
-58.7% |
114.2% |
65.1% |
-7.7% |
EBIT (%) |
14.5% |
-4.4% |
-2.1% |
3.8% |
4.8% |
6.0% |
4.5% |
7.1% |
6.9% |
5.6% |
4.6% |
3.8% |
2.0% |
2.9% |
3.8% |
3.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
6 |
4 |
4 |
5 |
5 |
6 |
13 |
11 |
10 |
12 |
26 |
35 |
EBITDA (mln) |
60 |
1 |
-5 |
19 |
41 |
43 |
25 |
35 |
109 |
105 |
130 |
144 |
97 |
145 |
232 |
198 |
EBITDA(%) |
16.4% |
0.6% |
-2.1% |
3.8% |
6.8% |
7.3% |
4.3% |
5.6% |
9.1% |
6.6% |
6.3% |
6.1% |
5.3% |
5.4% |
6.8% |
6.1% |
Podatek (mln) |
9 |
-1 |
3 |
1 |
5 |
-0 |
-17 |
3 |
22 |
1 |
13 |
23 |
-7 |
12 |
12 |
13 |
Zysk Netto (mln) |
36 |
-6 |
-9 |
10 |
23 |
26 |
24 |
34 |
55 |
77 |
69 |
58 |
31 |
47 |
114 |
106 |
Zysk netto Δ r/r |
0.0% |
-117.7% |
37.8% |
-217.8% |
120.7% |
12.0% |
-4.5% |
38.5% |
62.7% |
40.3% |
-10.3% |
-16.9% |
-46.0% |
51.9% |
141.8% |
-7.4% |
Zysk netto (%) |
9.8% |
-4.0% |
-3.4% |
2.1% |
3.8% |
4.4% |
4.2% |
5.4% |
4.6% |
4.8% |
3.4% |
2.5% |
1.7% |
1.8% |
3.3% |
3.3% |
EPS |
0.6 |
-0.11 |
-0.15 |
0.17 |
0.38 |
0.43 |
0.41 |
0.56 |
0.91 |
1.15 |
1.0 |
0.95 |
0.52 |
0.78 |
1.89 |
1.75 |
EPS (rozwodnione) |
0.6 |
-0.11 |
-0.15 |
0.17 |
0.38 |
0.43 |
0.41 |
0.56 |
0.91 |
1.15 |
1.0 |
0.95 |
0.52 |
0.78 |
1.89 |
1.75 |
Ilośc akcji (mln) |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
69 |
60 |
60 |
60 |
60 |
60 |
Ważona ilośc akcji (mln) |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
69 |
60 |
60 |
60 |
60 |
60 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |