Weatherford International plc

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 3,727 2,794 2,390 2,237 2,012 1,585 1,402 1,356 1,406 1,386 1,363 1,460 1,490 1,423 1,448 1,444 1,429 1,346 1,309 1,314 985 1,215 821 807 842 832 903 945 965 938 1,064 1,120 1,209 1,186 1,274 1,313 1,362 1,358 1,405 1,409 1,341 1,193
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-46.02%</span> <span style="color:red">-43.27%</span> <span style="color:red">-41.34%</span> <span style="color:red">-39.38%</span> <span style="color:red">-30.12%</span> <span style="color:red">-12.56%</span> <span style="color:red">-2.78%</span> 7.7% 6.0% 2.7% 6.2% <span style="color:red">-1.10%</span> <span style="color:red">-4.09%</span> <span style="color:red">-5.41%</span> <span style="color:red">-9.60%</span> <span style="color:red">-9.00%</span> <span style="color:red">-31.07%</span> <span style="color:red">-9.73%</span> <span style="color:red">-37.28%</span> <span style="color:red">-38.58%</span> <span style="color:red">-14.52%</span> <span style="color:red">-31.52%</span> 10.0% 17.1% 14.6% 12.7% 17.8% 18.5% 25.3% 26.4% 19.7% 17.2% 12.7% 14.5% 10.3% 7.3% <span style="color:red">-1.54%</span> <span style="color:red">-12.15%</span>
Marża brutto 22.0% 21.2% 15.6% 16.5% 3.9% 7.0% 11.7% 9.3% 11.3% 13.0% 12.8% 18.1% 12.8% 19.5% 21.1% 23.5% 21.6% 19.6% 22.2% 23.4% 24.4% 24.9% 9.5% 21.8% 38.2% 23.6% 25.0% 27.4% 25.7% 27.3% 28.9% 30.8% 33.3% 33.4% 33.5% 34.6% 34.0% 34.9% 33.7% 34.9% 31.9% 100.0%
Koszty i Wydatki (mln) 831 191 459 98 1,030 1,838 460 945 399 1,510 88 1,496 1,742 54 1,413 -14 108 1,349 1,302 1,274 959 1,194 1,011 848 678 845 886 882 -98 900 960 997 1,040 1,006 1,073 1,100 1,146 1,120 1,138 1,166 1,143 1,051
EBIT (mln) 32 50 -464 -98 -1,034 -447 -460 -945 -399 -196 -127 -64 -1,742 -39 -73 -13 -1,959 -301 -118 -447 -316 -822 -497 -60 -107 -13 25 71 33 2 72 121 169 185 105 218 216 238 267 243 198 142
EBIT Δ kw/kw 103.1% 111.2% 0.9% 89.6% 159.1% 128.1% 262.2% 1376.6% 77.1% 402.6% 74.0% 392.3% 11.1% 87.0% 38.1% 97.1% 519.9% 63.4% 76.3% 645.0% 195.3% 6223.1% 2088.0% 184.5% 424.2% 750.0% 65.3% 41.3% 80.5% 98.9% 31.4% 44.5% 21.8% 22.3% 60.7% 10.3% 0.0% 0.0% 49700000000.0% 106600000000.0% 29600000000.0% 60600000000.0%
EBIT (%) 0.9% 1.8% <span style="color:red">-19.41%</span> <span style="color:red">-4.38%</span> <span style="color:red">-51.39%</span> <span style="color:red">-28.20%</span> <span style="color:red">-32.81%</span> <span style="color:red">-69.69%</span> <span style="color:red">-28.38%</span> <span style="color:red">-14.14%</span> <span style="color:red">-9.32%</span> <span style="color:red">-4.38%</span> <span style="color:red">-116.91%</span> <span style="color:red">-2.74%</span> <span style="color:red">-5.04%</span> <span style="color:red">-0.90%</span> <span style="color:red">-137.09%</span> <span style="color:red">-22.36%</span> <span style="color:red">-9.01%</span> <span style="color:red">-34.02%</span> <span style="color:red">-32.08%</span> <span style="color:red">-67.65%</span> <span style="color:red">-60.54%</span> <span style="color:red">-7.43%</span> <span style="color:red">-12.71%</span> <span style="color:red">-1.56%</span> 2.8% 7.5% 3.4% 0.2% 6.8% 10.8% 14.0% 15.6% 8.2% 16.6% 15.9% 17.5% 19.0% 17.2% 14.8% 11.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 44 39 31 16 15 12 14 17 13 0 0
Koszty finansowe (mln) 102 131 117 114 117 115 119 129 136 141 138 148 152 149 152 156 157 155 160 26 21 58 59 79 70 70 72 69 49 48 48 44 39 31 31 30 0 43 41 37 0 -26
Amortyzacja (mln) 338 316 311 298 275 250 249 242 215 208 204 199 190 147 144 128 137 123 116 118 90 157 113 117 116 111 114 112 103 87 90 88 84 80 81 83 83 85 86 89 83 -62
EBITDA (mln) 499 404 -187 251 -756 -227 -296 -713 -218 -61 201 129 -1,530 86 63 112 -1,848 -187 -3 -640 18 -699 -395 37 -36 94 128 120 15 89 194 209 220 265 201 301 299 323 350 304 233 -22
EBITDA(%) <span style="color:red">-7.49%</span> 1.7% <span style="color:red">-19.96%</span> <span style="color:red">-3.84%</span> <span style="color:red">-50.20%</span> <span style="color:red">-0.13%</span> <span style="color:red">-38.87%</span> <span style="color:red">-70.43%</span> <span style="color:red">-28.95%</span> 5.3% <span style="color:red">-10.05%</span> 10.7% <span style="color:red">-117.32%</span> <span style="color:red">-3.94%</span> <span style="color:red">-5.59%</span> 0.6% <span style="color:red">-2.17%</span> 8.2% 9.3% 11.4% 1.8% 12.6% <span style="color:red">-48.11%</span> 4.6% 1.4% 11.3% 14.2% 12.7% 1.6% 9.5% 15.2% 17.4% 18.2% 19.4% 14.6% 21.1% 12.6% 23.8% 25.1% 21.6% 17.4% <span style="color:red">-1.84%</span>
NOPLAT (mln) -315 -107 -615 -226 -1,148 -592 -664 -1,084 -537 -410 -148 -226 -1,872 -210 -233 -172 -2,142 -465 -279 -784 5,347 -914 -567 -159 -174 -87 -58 -61 -137 -46 24 63 97 119 74 164 149 182 210 178 169 96
Podatek (mln) 148 11 -132 -65 52 -101 -102 692 7 33 17 25 62 32 26 22 -46 12 33 31 59 44 12 8 21 23 15 28 20 28 12 26 21 38 -16 33 2 59 73 12 45 -10
Zysk Netto (mln) -475 -118 -489 -170 -1,208 -498 -565 -1,780 -549 -448 -171 -256 -1,938 -245 -264 -199 -2,103 -481 -316 -821 5,279 -966 -581 -174 -200 -116 -78 -95 -161 -74 12 28 72 72 82 123 140 112 125 157 112 76
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 154.3% 322.0% 15.5% 947.1% <span style="color:red">-54.55%</span> <span style="color:red">-10.04%</span> <span style="color:red">-69.73%</span> <span style="color:red">-85.62%</span> 253.0% <span style="color:red">-45.31%</span> 54.4% <span style="color:red">-22.27%</span> 8.5% 96.3% 19.7% 312.6% <span style="color:red">-351.02%</span> 100.8% 83.9% <span style="color:red">-78.81%</span> <span style="color:red">-103.79%</span> <span style="color:red">-87.99%</span> <span style="color:red">-86.57%</span> <span style="color:red">-45.40%</span> <span style="color:red">-19.50%</span> <span style="color:red">-36.21%</span> <span style="color:red">-115.38%</span> <span style="color:red">-129.47%</span> <span style="color:red">-144.72%</span> <span style="color:red">-197.30%</span> 583.3% 339.3% 94.4% 55.6% 52.4% 27.6% <span style="color:red">-20.00%</span> <span style="color:red">-32.14%</span>
Zysk netto (%) <span style="color:red">-12.74%</span> <span style="color:red">-4.22%</span> <span style="color:red">-20.46%</span> <span style="color:red">-7.60%</span> <span style="color:red">-60.04%</span> <span style="color:red">-31.42%</span> <span style="color:red">-40.30%</span> <span style="color:red">-131.27%</span> <span style="color:red">-39.05%</span> <span style="color:red">-32.32%</span> <span style="color:red">-12.55%</span> <span style="color:red">-17.53%</span> <span style="color:red">-130.07%</span> <span style="color:red">-17.22%</span> <span style="color:red">-18.23%</span> <span style="color:red">-13.78%</span> <span style="color:red">-147.17%</span> <span style="color:red">-35.74%</span> <span style="color:red">-24.14%</span> <span style="color:red">-62.48%</span> 535.9% <span style="color:red">-79.51%</span> <span style="color:red">-70.77%</span> <span style="color:red">-21.56%</span> <span style="color:red">-23.75%</span> <span style="color:red">-13.94%</span> <span style="color:red">-8.64%</span> <span style="color:red">-10.05%</span> <span style="color:red">-16.68%</span> <span style="color:red">-7.89%</span> 1.1% 2.5% 6.0% 6.1% 6.4% 9.4% 10.3% 8.2% 8.9% 11.1% 8.4% 6.4%
EPS -0.61 -0.15 -0.63 -0.22 -1.54 -0.61 -0.63 -1.98 -0.59 -0.45 -0.17 -0.26 -1.95 -0.25 -0.26 -0.2 -2.1 -0.48 -0.31 -0.82 75.41 -13.8 -8.3 -2.49 -2.86 -1.66 -1.11 -1.36 -2.3 -1.06 0.17 0.39 1.01 1.0 1.14 1.71 1.94 1.54 1.71 2.12 1.54 1.04
EPS (rozwodnione) -0.61 -0.15 -0.63 -0.22 -1.54 -0.61 -0.63 -1.98 -0.59 -0.45 -0.17 -0.26 -1.95 -0.25 -0.26 -0.2 -2.1 -0.48 -0.31 -0.82 75.41 -13.8 -8.3 -2.49 -2.86 -1.66 -1.11 -1.36 -2.3 -1.06 0.16 0.39 0.99 0.97 1.12 1.66 1.89 1.5 1.66 2.06 1.5 1.03
Ilośc akcji (mln) 777 778 778 779 782 813 899 899 937 988 990 990 993 994 997 998 1,001 1,003 1,004 1,004 70 70 70 70 70 70 70 70 70 70 71 71 71 72 72 72 72 73 73 73 73 73
Ważona ilośc akcji (mln) 777 778 778 779 782 813 899 899 937 988 990 990 993 994 997 998 1,001 1,003 1,004 1,004 70 70 70 70 70 70 70 70 70 70 73 72 73 74 73 74 74 75 75 75 74 73
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD