Wall Street Experts

Weatherford International plc

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 18 889.0 18 223.0 17 634.0 16 799.0 14 787.0 14 516.0 14 112.0 12 635.0 12 664.0 12 162.0 12 052.0 12 013.0 8 957.0 9 334.0 8 979.0 8 838.0 6 034.0 6 519.0 6 381.0 6 324.0 7 293.0 6 165.0 5 409.0 5 664.0 5 434.0 5 295.0 5 160.0 5 148.0 4 774.0 4 684.0 4 735.0 4 707.0 4 720.0 4 709.0 4 648.0 4 309.0 5 068.0 5 090.0 5 111.0 5 188.0 4 443.0 4 355.0
Aktywa trwałe 10 945.0 10 631.0 10 570.0 10 284.0 9 223.0 9 150.0 9 063.0 8 037.0 7 754.0 7 056.0 7 005.0 6 970.0 5 648.0 5 719.0 5 286.0 5 108.0 3 012.0 3 113.0 2 975.0 2 400.0 3 840.0 2 791.0 2 482.0 2 371.0 2 257.0 2 137.0 2 034.0 1 904.0 1 863.0 1 795.0 1 725.0 1 644.0 1 677.0 1 393.0 1 346.0 1 326.0 1 723.0 1 778.0 1 749.0 1 788.0 1 386.0 1 418.0
Rzeczowe aktywa trwałe netto 7 123.0 6 932.0 6 694.0 6 394.0 5 679.0 5 471.0 5 247.0 4 708.0 4 480.0 4 265.0 4 111.0 3 989.0 2 708.0 2 580.0 2 273.0 2 157.0 2 086.0 1 994.0 1 984.0 1 881.0 2 122.0 1 554.0 1 367.0 1 304.0 1 236.0 1 298.0 1 108.0 1 022.0 996.0 964.0 939.0 908.0 918.0 919.0 906.0 922.0 1 095.0 1 123.0 1 145.0 1 183.0 1 061.0 1 103.0
Wartość firmy 3 011.0 2 905.0 2 945.0 2 844.0 2 803.0 2 864.0 2 852.0 2 840.0 2 797.0 2 363.0 2 293.0 2 346.0 2 727.0 2 740.0 2 621.0 2 632.0 713.0 504.0 403.0 0.0 239.0 72.0 0.0 0.0 0.0 0.0 239.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 440.0 406.0 390.0 380.0 356.0 352.0 330.0 264.0 248.0 239.0 234.0 229.0 213.0 228.0 216.0 192.0 213.0 0.0 0.0 0.0 1 114.0 928.0 875.0 841.0 810.0 771.0 734.0 695.0 657.0 619.0 579.0 540.0 506.0 474.0 440.0 404.0 370.0 417.0 384.0 356.0 325.0 315.0
Wartość firmy i wartości niematerialne i prawne 3 451.0 3 311.0 3 335.0 3 224.0 3 159.0 3 216.0 3 182.0 3 104.0 3 045.0 2 602.0 2 527.0 2 575.0 2 940.0 2 968.0 2 837.0 2 824.0 926.0 504.0 403.0 0.0 1 353.0 1 000.0 875.0 841.0 810.0 771.0 734.0 695.0 657.0 619.0 579.0 540.0 506.0 474.0 440.0 404.0 370.0 417.0 384.0 356.0 325.0 315.0
Należności netto 3 015.0 2 631.0 2 259.0 2 045.0 1 781.0 1 693.0 1 484.0 1 414.0 1 383.0 1 292.0 1 165.0 1 236.0 1 103.0 1 100.0 1 167.0 1 155.0 1 130.0 1 154.0 1 226.0 1 277.0 1 241.0 1 204.0 927.0 835.0 826.0 793.0 782.0 816.0 825.0 868.0 930.0 927.0 989.0 1 088.0 1 068.0 1 261.0 1 216.0 1 303.0 1 372.0 1 231.0 1 261.0 1 175.0
Inwestycje długoterminowe 106.0 101.0 81.0 83.0 76.0 65.0 65.0 65.0 66.0 65.0 63.0 65.0 62.0 26.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 105.0 102.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.0 24.0 26.0 28.0 32.0 0.0 0.0
Aktywa obrotowe 7 944.0 7 592.0 7 064.0 6 515.0 5 564.0 5 366.0 5 049.0 4 598.0 4 910.0 5 106.0 5 047.0 5 043.0 3 309.0 3 615.0 3 693.0 3 730.0 3 022.0 3 406.0 3 406.0 3 924.0 3 453.0 3 374.0 2 927.0 3 293.0 3 177.0 3 158.0 3 126.0 3 244.0 2 911.0 2 889.0 3 010.0 3 063.0 3 043.0 1 552.0 1 538.0 2 983.0 3 345.0 3 312.0 3 362.0 3 400.0 3 402.0 2 937.0
Środki pieniężne i Inwestycje 474.0 512.0 611.0 519.0 467.0 464.0 452.0 440.0 1 037.0 546.0 584.0 445.0 613.0 459.0 415.0 393.0 602.0 598.0 618.0 676.0 618.0 670.0 680.0 1 121.0 1 118.0 1 177.0 1 217.0 1 291.0 951.0 841.0 879.0 933.0 910.0 833.0 787.0 839.0 958.0 937.0 920.0 920.0 916.0 873.0
Zapasy 3 087.0 3 052.0 2 921.0 2 767.0 2 344.0 2 302.0 2 195.0 1 917.0 1 802.0 1 700.0 1 728.0 1 752.0 1 234.0 1 225.0 1 143.0 1 097.0 1 025.0 1 050.0 1 081.0 1 126.0 972.0 1 004.0 862.0 811.0 717.0 676.0 662.0 681.0 670.0 684.0 716.0 723.0 689.0 719.0 751.0 776.0 788.0 850.0 884.0 919.0 880.0 889.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 474.0 512.0 611.0 519.0 467.0 464.0 452.0 440.0 1 037.0 546.0 584.0 445.0 613.0 459.0 415.0 393.0 602.0 598.0 618.0 676.0 618.0 670.0 680.0 1 121.0 1 118.0 1 177.0 1 217.0 1 291.0 951.0 841.0 879.0 933.0 910.0 833.0 787.0 839.0 958.0 937.0 920.0 920.0 916.0 873.0
Należności krótkoterminowe 1 736.0 1 462.0 1 104.0 1 015.0 948.0 934.0 790.0 666.0 845.0 803.0 837.0 815.0 856.0 809.0 754.0 728.0 732.0 746.0 735.0 627.0 585.0 544.0 384.0 332.0 325.0 330.0 348.0 350.0 380.0 385.0 448.0 425.0 460.0 502.0 502.0 620.0 679.0 716.0 771.0 723.0 792.0 714.0
Dług krótkoterminowy 727.0 1 554.0 1 556.0 1 684.0 1 582.0 1 212.0 290.0 555.0 179.0 240.0 152.0 391.0 148.0 153.0 295.0 396.0 383.0 709.0 930.0 1 796.0 92.0 105.0 105.0 84.0 84.0 78.0 78.0 274.0 71.0 138.0 117.0 60.0 89.0 164.0 75.0 134.0 214.0 148.0 66.0 67.0 61.0 0.0
Zobowiązania krótkoterminowe 4 027.0 4 393.0 4 137.0 4 025.0 4 031.0 3 478.0 2 528.0 2 720.0 2 428.0 2 447.0 2 380.0 2 470.0 1 004.0 2 092.0 2 200.0 2 299.0 1 132.0 2 504.0 2 889.0 3 380.0 1 672.0 1 644.0 1 426.0 1 416.0 1 362.0 1 364.0 1 243.0 1 524.0 1 332.0 1 300.0 1 383.0 1 384.0 1 470.0 502.0 502.0 1 050.0 1 866.0 1 800.0 1 691.0 1 667.0 1 696.0 714.0
Rozliczenia międzyokresowe 1.0 585.0 515.0 541.0 609.0 496.0 449.0 464.0 546.0 522.0 518.0 508.0 (690.0) 512.0 483.0 472.0 0.0 434.0 449.0 447.0 475.0 447.0 472.0 484.0 482.0 447.0 427.0 456.0 483.0 0.0 0.0 0.0 0.0 0.0 427.0 (592.0) 525.0 66.0 35.0 32.0 0.0 0.0
Zobowiązania długoterminowe 7 829.0 7 232.0 7 250.0 7 020.0 6 391.0 6 379.0 7 397.0 7 532.0 8 168.0 8 024.0 8 148.0 8 159.0 7 541.0 8 140.0 8 091.0 8 047.0 8 568.0 8 121.0 7 881.0 8 168.0 2 705.0 2 658.0 2 678.0 3 125.0 3 135.0 3 110.0 3 158.0 2 977.0 2 946.0 2 958.0 2 861.0 2 851.0 2 699.0 502.0 2 512.0 2 496.0 2 280.0 2 190.0 2 180.0 2 165.0 2 368.0 2 281.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (3.0) (3.0) (5.0) 165.0 167.0 0.0 0.0 0.0
Zobowiązania długoterminowe 7 829.0 7 232.0 7 250.0 7 020.0 6 391.0 6 379.0 7 397.0 7 532.0 8 168.0 8 024.0 8 148.0 8 159.0 7 541.0 8 140.0 8 091.0 8 047.0 8 568.0 8 121.0 7 881.0 8 168.0 2 705.0 2 658.0 2 678.0 3 125.0 3 135.0 3 110.0 3 158.0 2 977.0 2 946.0 2 958.0 2 861.0 2 851.0 2 699.0 502.0 2 512.0 2 496.0 2 280.0 2 190.0 2 180.0 2 165.0 2 368.0 2 281.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 69.0 375.0 273.0 353.0 356.0 90.0 276.0 310.0 305.0 284.0 274.0 243.0 243.0 242.0 230.0 215.0 216.0 229.0 220.0 223.0 230.0 233.0 233.0 228.0 61.0 0.0
Zobowiązania ogółem 11 856.0 11 625.0 11 387.0 11 045.0 10 422.0 9 857.0 9 925.0 10 252.0 10 596.0 10 471.0 10 528.0 10 629.0 8 545.0 10 232.0 10 291.0 10 346.0 9 700.0 10 625.0 10 770.0 11 548.0 4 377.0 4 302.0 4 104.0 4 541.0 4 497.0 4 474.0 4 401.0 4 501.0 4 278.0 4 258.0 4 244.0 4 235.0 4 169.0 1 004.0 502.0 3 546.0 4 146.0 3 990.0 3 871.0 3 832.0 3 160.0 2 995.0
Kapitał (fundusz) podstawowy 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1 100.0 0.0 0.0 0.0 0.0
Zyski zatrzymane 2 427.0 2 309.0 1 820.0 1 650.0 442.0 (56.0) (621.0) (2 401.0) (2 950.0) (3 398.0) (3 569.0) (3 825.0) (5 763.0) (6 105.0) (6 369.0) (6 568.0) (8 671.0) (9 152.0) (9 468.0) (10 289.0) (26.0) (992.0) (1 573.0) (1 747.0) (1 947.0) (2 063.0) (2 141.0) (2 236.0) (2 397.0) (2 477.0) (2 471.0) (2 443.0) (2 371.0) (2 299.0) (2 217.0) (2 094.0) (1 954.0) (1 842.0) (1 717.0) (1 579.0) 0.0 0.0
Kapitał własny 7 033.0 6 598.0 6 247.0 5 754.0 4 365.0 4 659.0 4 187.0 2 383.0 2 068.0 1 691.0 1 524.0 1 384.0 (571.0) (854.0) (1 265.0) (1 463.0) (3 627.0) (4 106.0) (4 389.0) (5 224.0) 2 916.0 1 863.0 1 343.0 1 159.0 967.0 821.0 792.0 673.0 520.0 456.0 516.0 491.0 567.0 605.0 699.0 784.0 922.0 1 100.0 1 240.0 1 356.0 1 283.0 1 360.0
Udziały mniejszościowe 75.0 69.0 75.0 70.0 61.0 68.0 64.0 59.0 56.0 56.0 57.0 56.0 55.0 44.0 47.0 45.0 39.0 39.0 37.0 38.0 36.0 44.0 38.0 36.0 30.0 34.0 33.0 26.0 24.0 30.0 25.0 19.0 16.0 19.0 27.0 21.0 (2.0) 9.0 12.0 11.0 0.0 0.0
Pasywa 18 889.0 18 223.0 17 634.0 16 799.0 14 787.0 14 516.0 14 112.0 12 635.0 12 664.0 12 162.0 12 052.0 12 013.0 7 974.0 9 334.0 8 979.0 8 838.0 6 034.0 6 519.0 6 381.0 6 324.0 7 293.0 6 165.0 5 409.0 5 664.0 5 434.0 5 295.0 5 160.0 5 148.0 4 774.0 4 684.0 4 735.0 4 707.0 4 720.0 4 709.0 4 648.0 4 309.0 5 068.0 5 090.0 5 111.0 5 188.0 4 443.0 4 355.0
Inwestycje 106.0 101.0 81.0 83.0 76.0 65.0 65.0 65.0 66.0 65.0 63.0 65.0 62.0 26.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 105.0 102.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.0 24.0 26.0 28.0 32.0 0.0 0.0
Dług 7 525.0 7 832.0 7 824.0 7 704.0 7 461.0 7 058.0 7 233.0 7 492.0 7 582.0 7 539.0 7 690.0 7 921.0 7 689.0 7 792.0 7 929.0 8 022.0 7 988.0 8 218.0 8 296.0 1 765.0 2 164.0 2 175.0 2 448.0 2 869.0 2 862.0 2 839.0 2 832.0 2 840.0 2 615.0 2 615.0 2 604.0 2 540.0 2 409.0 2 361.0 2 118.0 1 955.0 2 060.0 1 901.0 1 821.0 1 816.0 1 617.0 1 583.0
Środki pieniężne i inne aktywa pieniężne 474.0 512.0 611.0 519.0 467.0 464.0 452.0 440.0 1 037.0 546.0 584.0 445.0 613.0 459.0 415.0 393.0 602.0 598.0 618.0 676.0 618.0 670.0 680.0 1 121.0 1 118.0 1 177.0 1 217.0 1 291.0 951.0 841.0 879.0 933.0 910.0 833.0 787.0 839.0 958.0 937.0 920.0 920.0 916.0 873.0
Dług netto 7 051.0 7 320.0 7 213.0 7 185.0 6 994.0 6 594.0 6 781.0 7 052.0 6 545.0 6 993.0 7 106.0 7 476.0 7 076.0 7 333.0 7 514.0 7 629.0 7 386.0 7 620.0 7 678.0 1 089.0 1 546.0 1 505.0 1 768.0 1 748.0 1 744.0 1 662.0 1 615.0 1 549.0 1 664.0 1 774.0 1 725.0 1 607.0 1 499.0 1 528.0 1 331.0 1 116.0 1 102.0 964.0 901.0 896.0 701.0 710.0
Ticker WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD WFRD
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD