Weatherford International plc

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 5 534
EBIT TTM (mln): 933
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,240 1,814 2,329 2,329 2,591 3,132 4,333 6,579 7,832 9,601 8,827 10,211 12,990 15,215 15,263 14,911 9,433 5,749 5,699 5,744 4,954 3,685 3,645 4,331 5,135 5,513
Przychód Δ r/r 0.0% 46.3% 28.4% 0.0% 11.3% 20.9% 38.4% 51.8% 19.0% 22.6% -8.1% 15.7% 27.2% 17.1% 0.3% -2.3% -36.7% -39.1% -0.9% 0.8% -13.8% -25.6% -1.1% 18.8% 18.6% 7.4%
Marża brutto 41.4% 41.9% 34.4% 32.1% 29.4% 31.1% 31.9% 35.9% 35.4% 35.0% 26.8% 13.4% 85.3% 22.1% 19.4% 23.1% 15.0% 9.7% 14.2% 21.4% 22.2% 23.8% 25.5% 30.3% 33.9% 34.6%
EBIT (mln) 64 173 409 65 282 416 569 1,340 1,624 1,979 704 781 1,324 298 523 505 -1,546 -2,251 -2,129 -2,084 -46 -1,548 -83 317 820 938
EBIT Δ r/r 0.0% 169.9% 136.4% -84.0% 330.7% 47.6% 37.0% 135.4% 21.2% 21.8% -64.4% 11.0% 69.4% -77.5% 75.5% -3.4% -406.1% 45.6% -5.4% -2.1% -97.8% 3265.2% -94.6% -481.9% 158.7% 14.4%
EBIT (%) 5.2% 9.5% 17.6% 2.8% 10.9% 13.3% 13.1% 20.4% 20.7% 20.6% 8.0% 7.7% 10.2% 2.0% 3.4% 3.4% -16.4% -39.2% -37.4% -36.3% -0.9% -42.0% -2.3% 7.3% 16.0% 17.0%
Koszty finansowe (mln) 0 59 74 86 77 64 80 110 183 244 367 406 453 486 516 515 468 499 579 614 362 266 260 179 182 102
EBITDA (mln) 225 434 632 304 543 614 883 1,836 2,239 2,710 1,611 785 10,600 1,091 1,977 156 -1,537 -2,353 -2,163 -121 401 -1,045 357 666 1,077 1,184
EBITDA(%) 18.1% 23.9% 27.2% 13.1% 20.9% 19.6% 20.4% 27.9% 28.6% 28.2% 18.2% 7.7% 81.6% 7.2% 13.0% 1.0% -16.3% -40.9% -38.0% -2.1% 8.1% -28.4% 9.8% 15.4% 21.0% 21.5%
Podatek (mln) 8 109 123 -4 51 93 159 317 333 289 20 172 486 462 144 284 -145 496 137 34 135 85 86 87 57 189
Zysk Netto (mln) -21 -42 215 -6 143 330 467 896 1,071 1,354 254 25 772 -778 -345 -584 -1,985 -3,392 -2,813 -2,811 3,661 -1,899 -429 51 417 506
Zysk netto Δ r/r 0.0% 102.6% -606.9% -102.8% -2477.3% 130.3% 41.6% 91.8% 19.4% 26.5% -81.3% -90.3% 3048.2% -200.8% -55.7% 69.3% 239.9% 70.9% -17.1% -0.1% -230.2% -151.9% -77.4% -111.9% 717.6% 21.3%
Zysk netto (%) -1.7% -2.3% 9.2% -0.3% 5.5% 10.5% 10.8% 13.6% 13.7% 14.1% 2.9% 0.2% 5.9% -5.1% -2.3% -3.9% -21.0% -59.0% -49.4% -48.9% 73.9% -51.5% -11.8% 1.2% 8.1% 9.2%
EPS -0.0525 -0.0967 0.47 -0.0502 1.13 1.23 1.56 2.59 3.16 2.04 0.12 0.03 1.03 -1.02 -0.45 -0.75 -2.55 -3.82 -2.84 -2.82 51.93 -27.13 -6.13 0.72 5.79 6.93
EPS (rozwodnione) -0.05 -0.0967 0.44 -0.0502 1.09 1.15 1.47 2.53 3.08 1.99 0.12 0.03 1.02 -1.02 -0.45 -0.75 -2.55 -3.82 -2.84 -2.82 51.93 -27.13 -6.13 0.71 5.64 6.76
Ilośc akcji (mln) 398 438 456 120 127 268 300 346 339 683 715 743 753 765 772 777 779 887 990 997 70 70 70 71 72 73
Ważona ilośc akcji (mln) 418 438 533 120 132 297 322 355 348 698 723 750 760 765 772 777 779 887 990 997 70 70 70 72 74 75
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD