| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
3 513.8 |
3 461.579 |
4 296.362 |
4 494.989 |
5 000.212 |
5 543.482 |
8 580.304 |
10 139.248 |
13 190.957 |
16 476.513 |
18 866.183 |
19 614.78 |
21 185.0 |
22 795.0 |
21 977.0 |
18 889.0 |
14 787.0 |
12 664.0 |
8 957.0 |
6 034.0 |
7 293.0 |
5 434.0 |
4 774.0 |
4 720.0 |
5 068.0 |
5 159.0 |
| Aktywa trwałe (mln) |
2 644.7 |
2 219.992 |
3 065.029 |
3 235.75 |
3 564.188 |
3 600.304 |
5 941.431 |
6 779.251 |
8 719.188 |
10 906.231 |
12 725.577 |
12 652.367 |
13 486.0 |
13 766.0 |
13 203.0 |
10 945.0 |
9 223.0 |
7 754.0 |
5 648.0 |
3 012.0 |
3 840.0 |
2 257.0 |
1 863.0 |
1 677.0 |
1 723.0 |
1 757.0 |
| Rzeczowe aktywa trwałe netto |
899.0 |
973.025 |
1 039.616 |
1 126.162 |
1 284.258 |
1 377.182 |
2 367.237 |
3 003.648 |
4 153.845 |
5 922.172 |
6 991.579 |
6 939.754 |
7 283.0 |
8 299.0 |
8 368.0 |
7 123.0 |
5 679.0 |
4 480.0 |
2 708.0 |
2 086.0 |
2 122.0 |
1 236.0 |
996.0 |
918.0 |
1 095.0 |
1 229.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 007.487 |
3 358.49 |
3 530.915 |
4 156.105 |
4 185.477 |
4 422.0 |
3 871.0 |
3 709.0 |
3 011.0 |
2 803.0 |
2 797.0 |
2 727.0 |
713.0 |
239.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
991.7 |
1 051.562 |
1 383.272 |
1 757.035 |
1 892.598 |
1 964.23 |
3 429.582 |
599.828 |
596.999 |
701.483 |
778.786 |
740.681 |
711.0 |
766.0 |
626.0 |
440.0 |
356.0 |
248.0 |
213.0 |
213.0 |
1 114.0 |
810.0 |
657.0 |
506.0 |
370.0 |
325.0 |
| Wartość firmy i wartości niematerialne i prawne |
991.7 |
1 051.562 |
1 383.272 |
1 757.035 |
1 892.598 |
1 964.23 |
3 429.582 |
3 607.315 |
3 955.489 |
4 232.398 |
4 934.891 |
4 926.158 |
5 133.0 |
4 637.0 |
4 335.0 |
3 451.0 |
3 159.0 |
3 045.0 |
2 940.0 |
926.0 |
1 353.0 |
810.0 |
657.0 |
506.0 |
370.0 |
325.0 |
| Należności netto |
352.1 |
498.663 |
462.145 |
485.178 |
561.356 |
742.291 |
1 259.99 |
1 560.849 |
1 961.854 |
2 442.848 |
2 504.876 |
2 618.983 |
3 235.0 |
3 885.0 |
3 594.0 |
3 015.0 |
1 781.0 |
1 383.0 |
1 103.0 |
1 130.0 |
1 241.0 |
826.0 |
825.0 |
989.0 |
1 216.0 |
1 261.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
515.77 |
542.667 |
539.58 |
616.0 |
646.0 |
296.0 |
106.0 |
76.0 |
66.0 |
62.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.0 |
0.0 |
| Aktywa obrotowe |
869.1 |
1 241.587 |
1 231.333 |
1 259.239 |
1 436.024 |
1 943.178 |
2 638.873 |
3 359.997 |
4 471.769 |
5 570.282 |
6 140.606 |
6 962.413 |
7 699.0 |
9 029.0 |
8 774.0 |
7 944.0 |
5 564.0 |
4 910.0 |
3 309.0 |
3 022.0 |
3 453.0 |
3 177.0 |
2 911.0 |
3 043.0 |
3 345.0 |
3 402.0 |
| Środki pieniężne i Inwestycje |
44.4 |
153.808 |
88.832 |
48.837 |
56.082 |
317.439 |
134.245 |
126.287 |
170.714 |
238.398 |
252.519 |
415.772 |
371.0 |
300.0 |
435.0 |
474.0 |
467.0 |
1 037.0 |
613.0 |
602.0 |
618.0 |
1 118.0 |
951.0 |
910.0 |
958.0 |
916.0 |
| Zapasy |
364.6 |
443.588 |
504.986 |
547.744 |
642.114 |
679.607 |
890.121 |
1 239.034 |
1 607.684 |
2 088.342 |
2 239.762 |
2 591.94 |
3 158.0 |
3 675.0 |
3 371.0 |
3 087.0 |
2 344.0 |
1 802.0 |
1 234.0 |
1 025.0 |
972.0 |
717.0 |
670.0 |
689.0 |
788.0 |
880.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
44.4 |
153.808 |
88.832 |
48.837 |
56.082 |
317.439 |
134.245 |
126.287 |
170.714 |
238.398 |
252.519 |
415.772 |
371.0 |
300.0 |
435.0 |
474.0 |
467.0 |
1 037.0 |
613.0 |
602.0 |
618.0 |
1 118.0 |
951.0 |
910.0 |
958.0 |
916.0 |
| Należności krótkoterminowe |
117.5 |
196.2 |
219.63 |
186.326 |
252.113 |
279.763 |
476.363 |
512.495 |
612.775 |
886.104 |
1 002.359 |
1 335.02 |
1 567.0 |
2 108.0 |
2 091.0 |
1 736.0 |
948.0 |
845.0 |
856.0 |
732.0 |
585.0 |
325.0 |
380.0 |
460.0 |
679.0 |
792.0 |
| Dług krótkoterminowy |
322.8 |
31.134 |
190.229 |
364.272 |
207.342 |
22.235 |
954.766 |
648.736 |
774.22 |
1 255.947 |
869.581 |
235.392 |
1 320.0 |
1 585.0 |
1 666.0 |
727.0 |
1 582.0 |
179.0 |
148.0 |
383.0 |
13.0 |
84.0 |
71.0 |
89.0 |
214.0 |
0.0 |
| Zobowiązania krótkoterminowe |
666.1 |
462.716 |
759.597 |
877.477 |
782.342 |
660.006 |
1 998.141 |
2 043.145 |
2 202.365 |
3 022.093 |
2 796.888 |
2 564.264 |
4 213.0 |
5 710.0 |
5 699.0 |
4 027.0 |
4 031.0 |
2 428.0 |
1 004.0 |
1 132.0 |
1 672.0 |
1 362.0 |
1 332.0 |
1 470.0 |
1 866.0 |
1 696.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
80.719 |
83.779 |
137.496 |
183.738 |
240.394 |
239.87 |
339.505 |
274.199 |
0.0 |
539.0 |
281.0 |
127.0 |
1.0 |
609.0 |
546.0 |
(690.0) |
214.0 |
475.0 |
482.0 |
483.0 |
0.0 |
525.0 |
0.0 |
| Zobowiązania długoterminowe |
815.7 |
1 461.882 |
1 694.278 |
1 643.016 |
1 509.802 |
1 570.087 |
915.346 |
1 921.304 |
3 581.873 |
5 088.371 |
6 270.591 |
7 092.899 |
7 419.0 |
8 267.0 |
8 075.0 |
7 829.0 |
6 391.0 |
8 168.0 |
7 541.0 |
8 568.0 |
2 705.0 |
3 135.0 |
2 946.0 |
2 699.0 |
2 280.0 |
2 180.0 |
| Rezerwy z tytułu odroczonego podatku |
186.6 |
164.451 |
94.967 |
34.399 |
19.416 |
30.58 |
88.476 |
136.208 |
197.494 |
228.576 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5.0) |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
267.0 |
305.0 |
243.0 |
216.0 |
230.0 |
0.0 |
| Zobowiązania ogółem |
1 481.8 |
1 924.598 |
2 453.875 |
2 520.493 |
2 292.144 |
2 230.093 |
2 913.487 |
3 964.449 |
5 784.238 |
8 110.464 |
9 067.479 |
9 657.163 |
11 632.0 |
13 977.0 |
13 774.0 |
11 856.0 |
10 422.0 |
10 596.0 |
8 545.0 |
9 700.0 |
4 377.0 |
4 497.0 |
4 278.0 |
4 169.0 |
4 146.0 |
3 876.0 |
| Kapitał własny |
1 833.4 |
1 338.458 |
1 838.24 |
1 974.496 |
2 708.068 |
3 313.389 |
5 666.817 |
6 174.799 |
7 406.719 |
8 285.648 |
9 719.672 |
9 893.701 |
9 532.0 |
8 786.0 |
8 162.0 |
6 958.0 |
4 304.0 |
2 012.0 |
(626.0) |
(3 627.0) |
2 952.0 |
967.0 |
520.0 |
567.0 |
922.0 |
1 283.0 |
| Udziały mniejszościowe |
198.6 |
198.523 |
4.247 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
80.401 |
79.032 |
63.916 |
21.0 |
32.0 |
41.0 |
75.0 |
61.0 |
56.0 |
55.0 |
39.0 |
36.0 |
30.0 |
24.0 |
16.0 |
(2.0) |
(2.0) |
| Pasywa |
3 513.8 |
3 461.579 |
4 296.362 |
4 494.989 |
5 000.212 |
5 543.482 |
8 580.304 |
10 139.248 |
13 190.957 |
16 476.513 |
18 866.183 |
19 614.78 |
21 185.0 |
22 795.0 |
21 977.0 |
18 889.0 |
14 787.0 |
12 664.0 |
7 974.0 |
6 034.0 |
7 293.0 |
5 434.0 |
4 774.0 |
4 720.0 |
5 068.0 |
5 159.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
515.77 |
542.667 |
539.58 |
616.0 |
646.0 |
296.0 |
106.0 |
76.0 |
66.0 |
62.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.0 |
0.0 |
| Dług (mln) |
951.9 |
1 163.81 |
1 690.023 |
1 878.179 |
1 586.953 |
1 426.666 |
1 586.837 |
2 213.336 |
3 840.555 |
5 820.202 |
6 716.839 |
6 765.39 |
7 606.0 |
8 634.0 |
8 727.0 |
7 525.0 |
7 461.0 |
7 582.0 |
7 689.0 |
7 988.0 |
2 164.0 |
2 862.0 |
2 615.0 |
2 409.0 |
2 060.0 |
1 727.0 |
| Środki pieniężne i inne aktywa pieniężne |
44.4 |
153.808 |
88.832 |
48.837 |
56.082 |
317.439 |
134.245 |
126.287 |
170.714 |
238.398 |
252.519 |
415.772 |
371.0 |
300.0 |
435.0 |
474.0 |
467.0 |
1 037.0 |
613.0 |
602.0 |
618.0 |
1 118.0 |
951.0 |
910.0 |
958.0 |
916.0 |
| Dług netto |
907.5 |
1 010.002 |
1 601.191 |
1 829.342 |
1 530.871 |
1 109.227 |
1 452.592 |
2 087.049 |
3 669.841 |
5 581.804 |
6 464.32 |
6 349.618 |
7 235.0 |
8 334.0 |
8 292.0 |
7 051.0 |
6 994.0 |
6 545.0 |
7 076.0 |
7 386.0 |
1 546.0 |
1 744.0 |
1 664.0 |
1 499.0 |
1 102.0 |
811.0 |
| Ticker |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
WFRD |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |