Vaxart, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 17
EBIT TTM (mln): -70
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 243 234 229 235 196 177 142 108 90 0 0 10 35 15 34 69 25 9 9 6 4 10 4 1 0 7 29
Przychód Δ r/r 0.0% -3.9% -2.1% 2.6% -16.5% -9.9% -19.5% -24.0% -16.8% -100.0% 0.0% inf% 233.7% -57.6% 126.4% 104.5% -64.2% -62.2% -4.3% -34.4% -28.8% 137.1% -59.0% -78.0% -88.0% 6796.3% 288.9%
Marża brutto 31.3% 33.6% 33.2% 35.0% 38.8% 53.9% 38.1% 37.8% 30.2% 0.0% 0.0% 81.0% 88.7% 90.1% 41.4% 25.6% 85.4% 100.0% 100.0% -111.6% 100.0% -47.4% -390.9% -5365.1% -2953.3% 39.0% 100.0%
EBIT (mln) -1 6 4 117 4 -13 -52 -123 -61 -45 -25 -18 -1 -10 -22 -12 -20 -25 -28 -9 -22 -16 -30 -73 -115 -83 -66
EBIT Δ r/r 0.0% -514.3% -38.3% 3167.6% -96.9% -451.6% 303.3% 135.6% -50.0% -26.7% -44.4% -28.0% -93.3% 714.9% 126.4% -48.0% 69.6% 29.2% 9.1% -66.9% 138.7% -27.4% 91.1% 141.1% 57.5% -27.3% -20.5%
EBIT (%) -0.6% 2.5% 1.6% 49.8% 1.9% -7.3% -36.6% -113.5% -68.2% 0.0% 0.0% -171.4% -3.4% -65.8% -65.8% -16.7% -79.3% -271.0% -309.0% -156.1% -523.1% -160.1% -745.7% -8156.1% -107090.7% -1129.5% -231.0%
Koszty finansowe (mln) 6 0 4 2 2 1 2 3 4 3 4 1 0 0 0 0 0 0 2 0 3 2 2 1 1 1 3
EBITDA (mln) 25 14 9 24 39 36 -34 -91 -60 -47 -20 -17 -1 -9 -26 -8 -7 -25 -27 -9 -17 -7 -28 -62 -96 -79 -55
EBITDA(%) 10.2% 6.0% 4.1% 10.1% 19.9% 20.6% -24.0% -84.5% -67.1% 0.0% 0.0% -163.1% -1.7% -62.9% -77.7% -10.9% -27.6% -266.7% -304.5% -149.6% -397.6% -72.2% -697.8% -6913.6% -90019.6% -1068.5% -191.2%
Podatek (mln) 20 2 0 11 1 -7 5 -3 -1 -14 -3 1 -2 -2 0 -0 -0 0 0 3 0 0 0 0 0 0 0
Zysk Netto (mln) -22 3 4 105 2 -7 -50 -128 -59 47 -19 -19 1 -5 -9 -11 -19 -25 -29 -12 -18 -19 -32 -70 -108 -82 -67
Zysk netto Δ r/r 0.0% -115.1% 32.1% 2301.5% -98.0% -432.5% 637.6% 154.9% -54.3% -180.2% -139.8% -0.1% -104.7% -616.1% 96.4% 23.6% 73.6% 33.0% 15.7% -57.6% 44.5% 3.5% 72.8% 118.7% 52.9% -23.5% -18.8%
Zysk netto (%) -9.0% 1.4% 1.9% 44.6% 1.0% -3.9% -35.4% -118.9% -65.3% 0.0% 0.0% -178.5% 2.5% -30.5% -26.5% -16.0% -77.6% -273.1% -330.3% -213.4% -433.0% -189.1% -796.3% -7900.2% -100708.4% -1117.6% -233.3%
EPS -41.24 6.6 7.92 182.16 2.64 -9.24 -56.76 -141.62 -63.58 51.48 -23.84 -24.41 1.32 -7.06 -3.47 -3.86 -5.94 -7.23 -8.37 -3.29 -2.85 -0.86 -0.36 -0.58 -0.84 -0.57 -0.0331
EPS (rozwodnione) -41.24 5.94 7.92 155.76 2.64 -9.24 -56.72 -141.62 -63.58 51.48 -23.84 -24.41 1.32 -7.06 -3.47 -3.86 -5.94 -7.23 -8.37 -2.83 -2.85 -0.86 -0.36 -0.58 -0.84 -0.57 -0.0331
Ilośc akcji (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 4 4 4 6 22 88 121 128 145 2,021
Ważona ilośc akcji (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 4 4 4 6 22 88 121 128 145 2,021
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD