Wall Street Experts
ver. ZuMIgo(08/25)
Vaxart, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 17
EBIT TTM (mln): -70
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
243 |
234 |
229 |
235 |
196 |
177 |
142 |
108 |
90 |
0 |
0 |
10 |
35 |
15 |
34 |
69 |
25 |
9 |
9 |
6 |
4 |
10 |
4 |
1 |
0 |
7 |
29 |
Przychód Δ r/r |
0.0% |
-3.9% |
-2.1% |
2.6% |
-16.5% |
-9.9% |
-19.5% |
-24.0% |
-16.8% |
-100.0% |
0.0% |
inf% |
233.7% |
-57.6% |
126.4% |
104.5% |
-64.2% |
-62.2% |
-4.3% |
-34.4% |
-28.8% |
137.1% |
-59.0% |
-78.0% |
-88.0% |
6796.3% |
288.9% |
Marża brutto |
31.3% |
33.6% |
33.2% |
35.0% |
38.8% |
53.9% |
38.1% |
37.8% |
30.2% |
0.0% |
0.0% |
81.0% |
88.7% |
90.1% |
41.4% |
25.6% |
85.4% |
100.0% |
100.0% |
-111.6% |
100.0% |
-47.4% |
-390.9% |
-5365.1% |
-2953.3% |
39.0% |
100.0% |
EBIT (mln) |
-1 |
6 |
4 |
117 |
4 |
-13 |
-52 |
-123 |
-61 |
-45 |
-25 |
-18 |
-1 |
-10 |
-22 |
-12 |
-20 |
-25 |
-28 |
-9 |
-22 |
-16 |
-30 |
-73 |
-115 |
-83 |
-66 |
EBIT Δ r/r |
0.0% |
-514.3% |
-38.3% |
3167.6% |
-96.9% |
-451.6% |
303.3% |
135.6% |
-50.0% |
-26.7% |
-44.4% |
-28.0% |
-93.3% |
714.9% |
126.4% |
-48.0% |
69.6% |
29.2% |
9.1% |
-66.9% |
138.7% |
-27.4% |
91.1% |
141.1% |
57.5% |
-27.3% |
-20.5% |
EBIT (%) |
-0.6% |
2.5% |
1.6% |
49.8% |
1.9% |
-7.3% |
-36.6% |
-113.5% |
-68.2% |
0.0% |
0.0% |
-171.4% |
-3.4% |
-65.8% |
-65.8% |
-16.7% |
-79.3% |
-271.0% |
-309.0% |
-156.1% |
-523.1% |
-160.1% |
-745.7% |
-8156.1% |
-107090.7% |
-1129.5% |
-231.0% |
Koszty finansowe (mln) |
6 |
0 |
4 |
2 |
2 |
1 |
2 |
3 |
4 |
3 |
4 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
3 |
2 |
2 |
1 |
1 |
1 |
3 |
EBITDA (mln) |
25 |
14 |
9 |
24 |
39 |
36 |
-34 |
-91 |
-60 |
-47 |
-20 |
-17 |
-1 |
-9 |
-26 |
-8 |
-7 |
-25 |
-27 |
-9 |
-17 |
-7 |
-28 |
-62 |
-96 |
-79 |
-55 |
EBITDA(%) |
10.2% |
6.0% |
4.1% |
10.1% |
19.9% |
20.6% |
-24.0% |
-84.5% |
-67.1% |
0.0% |
0.0% |
-163.1% |
-1.7% |
-62.9% |
-77.7% |
-10.9% |
-27.6% |
-266.7% |
-304.5% |
-149.6% |
-397.6% |
-72.2% |
-697.8% |
-6913.6% |
-90019.6% |
-1068.5% |
-191.2% |
Podatek (mln) |
20 |
2 |
0 |
11 |
1 |
-7 |
5 |
-3 |
-1 |
-14 |
-3 |
1 |
-2 |
-2 |
0 |
-0 |
-0 |
0 |
0 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-22 |
3 |
4 |
105 |
2 |
-7 |
-50 |
-128 |
-59 |
47 |
-19 |
-19 |
1 |
-5 |
-9 |
-11 |
-19 |
-25 |
-29 |
-12 |
-18 |
-19 |
-32 |
-70 |
-108 |
-82 |
-67 |
Zysk netto Δ r/r |
0.0% |
-115.1% |
32.1% |
2301.5% |
-98.0% |
-432.5% |
637.6% |
154.9% |
-54.3% |
-180.2% |
-139.8% |
-0.1% |
-104.7% |
-616.1% |
96.4% |
23.6% |
73.6% |
33.0% |
15.7% |
-57.6% |
44.5% |
3.5% |
72.8% |
118.7% |
52.9% |
-23.5% |
-18.8% |
Zysk netto (%) |
-9.0% |
1.4% |
1.9% |
44.6% |
1.0% |
-3.9% |
-35.4% |
-118.9% |
-65.3% |
0.0% |
0.0% |
-178.5% |
2.5% |
-30.5% |
-26.5% |
-16.0% |
-77.6% |
-273.1% |
-330.3% |
-213.4% |
-433.0% |
-189.1% |
-796.3% |
-7900.2% |
-100708.4% |
-1117.6% |
-233.3% |
EPS |
-41.24 |
6.6 |
7.92 |
182.16 |
2.64 |
-9.24 |
-56.76 |
-141.62 |
-63.58 |
51.48 |
-23.84 |
-24.41 |
1.32 |
-7.06 |
-3.47 |
-3.86 |
-5.94 |
-7.23 |
-8.37 |
-3.29 |
-2.85 |
-0.86 |
-0.36 |
-0.58 |
-0.84 |
-0.57 |
-0.0331 |
EPS (rozwodnione) |
-41.24 |
5.94 |
7.92 |
155.76 |
2.64 |
-9.24 |
-56.72 |
-141.62 |
-63.58 |
51.48 |
-23.84 |
-24.41 |
1.32 |
-7.06 |
-3.47 |
-3.86 |
-5.94 |
-7.23 |
-8.37 |
-2.83 |
-2.85 |
-0.86 |
-0.36 |
-0.58 |
-0.84 |
-0.57 |
-0.0331 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
3 |
4 |
4 |
4 |
6 |
22 |
88 |
121 |
128 |
145 |
2,021 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
3 |
3 |
4 |
4 |
4 |
6 |
22 |
88 |
121 |
128 |
145 |
2,021 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |