Vaxart, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-05-02 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
14 |
6 |
4 |
2 |
2 |
5 |
0 |
0 |
4 |
5 |
0 |
0 |
3 |
2 |
1 |
0 |
2 |
5 |
0 |
0 |
4 |
3 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
3 |
2 |
6 |
5 |
15 |
21 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-87.77% |
-10.17% |
-87.80% |
-94.12% |
123.5% |
-7.55% |
-80.00% |
0.0% |
-28.95% |
-69.33% |
508.0% |
181.0% |
-34.56% |
259.7% |
-86.02% |
61.6% |
121.6% |
-46.33% |
515.3% |
-41.63% |
-90.91% |
-82.56% |
-78.59% |
-24.53% |
-79.21% |
-83.20% |
-100.00% |
-100.00% |
-70.27% |
694.1% |
inf% |
inf% |
14650.0% |
223.1% |
371.4% |
1006.1% |
368.0% |
857.2% |
| Marża brutto |
88.5% |
94.9% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-62.00% |
20.8% |
-4224.00% |
-2147.00% |
29.4% |
-126.75% |
-724.34% |
-1459.07% |
-153.20% |
29.2% |
-4261.18% |
-717.84% |
16.0% |
46.9% |
-877.82% |
-1641.89% |
-2313.20% |
-1890.71% |
-9486.61% |
-6104.50% |
-20886.49% |
-21315.29% |
-inf% |
-inf% |
-4295.45% |
-59.56% |
17.0% |
-169.06% |
63.0% |
49.6% |
-173.08% |
100.0% |
100.0% |
100.0% |
| Koszty i Wydatki (mln) |
9 |
8 |
6 |
8 |
8 |
11 |
7 |
10 |
12 |
9 |
6 |
5 |
6 |
5 |
7 |
6 |
6 |
6 |
5 |
5 |
5 |
4 |
9 |
9 |
14 |
16 |
16 |
17 |
21 |
25 |
29 |
29 |
27 |
26 |
24 |
18 |
20 |
26 |
23 |
19 |
27 |
36 |
| EBIT (mln) |
6 |
1 |
-20 |
-7 |
-6 |
-5 |
-7 |
-10 |
-9 |
-4 |
-6 |
-5 |
-3 |
-4 |
-8 |
-6 |
-4 |
-0 |
-5 |
-5 |
-6 |
-1 |
-9 |
-8 |
-13 |
-16 |
-16 |
-17 |
-24 |
-25 |
-29 |
-29 |
-31 |
-26 |
-23 |
-18 |
-17 |
-24 |
-16 |
-14 |
-11 |
-15 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-201.56% |
-572.73% |
-66.50% |
43.3% |
32.3% |
-26.92% |
-16.42% |
-47.92% |
-66.28% |
3.0% |
38.8% |
17.6% |
44.3% |
-88.56% |
-35.73% |
-19.83% |
34.4% |
54.9% |
70.6% |
61.0% |
137.5% |
2135.0% |
85.0% |
127.3% |
81.2% |
59.7% |
85.4% |
70.6% |
28.6% |
3.2% |
-21.18% |
-39.43% |
-45.73% |
-5.87% |
-29.48% |
-18.78% |
-32.00% |
-37.95% |
| EBIT (%) |
46.0% |
18.6% |
-487.80% |
-394.12% |
-382.35% |
-98.11% |
-1340.00% |
-9600.00% |
-226.32% |
-77.55% |
-5600.00% |
-5000.00% |
-107.41% |
-260.48% |
-1278.78% |
-2092.53% |
-236.90% |
-8.29% |
-5878.82% |
-1038.33% |
-143.67% |
-23.91% |
-1630.21% |
-2863.77% |
-3753.09% |
-3065.42% |
-14084.82% |
-8625.50% |
-32722.97% |
-29148.24% |
0.0% |
0.0% |
-141536.36% |
-3788.44% |
-1697.57% |
-3995.96% |
-520.80% |
-1103.62% |
-253.96% |
-293.43% |
-75.68% |
0.0% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
| Amortyzacja (mln) |
0 |
0 |
35 |
1 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
| EBITDA (mln) |
5 |
1 |
15 |
-5 |
-6 |
-5 |
-7 |
-10 |
-6 |
-4 |
-6 |
-5 |
-3 |
4 |
-7 |
-5 |
-3 |
1 |
-4 |
-4 |
-5 |
-0 |
-8 |
-7 |
-12 |
-15 |
-15 |
-17 |
-20 |
-24 |
-28 |
-28 |
-23 |
-24 |
-21 |
-16 |
-15 |
-22 |
-14 |
-12 |
-9 |
-12 |
| EBITDA(%) |
27.3% |
-94.92% |
370.7% |
-311.76% |
-394.12% |
-103.77% |
-1340.00% |
-9700.00% |
-221.05% |
-73.47% |
-5500.00% |
-4900.00% |
-107.41% |
-226.15% |
-857.40% |
-1715.66% |
-175.61% |
12.2% |
-4665.88% |
-858.81% |
2.2% |
-0.31% |
-1501.15% |
-2974.72% |
-3508.71% |
-2866.80% |
-13177.68% |
-8102.00% |
-21891.89% |
-27776.47% |
0.0% |
0.0% |
-79259.09% |
-3387.85% |
-1485.71% |
-3383.18% |
-483.82% |
-1053.19% |
-219.39% |
-249.97% |
-56.96% |
0.0% |
| NOPLAT (mln) |
6 |
1 |
-20 |
-7 |
-6 |
-5 |
-7 |
-10 |
-9 |
-4 |
-6 |
-5 |
-3 |
2 |
-9 |
-7 |
-5 |
-1 |
-6 |
-5 |
-6 |
-1 |
-9 |
-8 |
-14 |
-16 |
-16 |
-18 |
-21 |
-25 |
-29 |
-29 |
-24 |
-25 |
-23 |
-17 |
-17 |
-24 |
-16 |
-14 |
-12 |
-15 |
| Podatek (mln) |
-2 |
-4 |
-0 |
-1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
0 |
-0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
6 |
1 |
-20 |
-7 |
-6 |
-5 |
-7 |
-10 |
-9 |
-4 |
-6 |
-5 |
-3 |
2 |
-9 |
-7 |
-5 |
-1 |
-6 |
-5 |
-6 |
-1 |
-9 |
-8 |
-14 |
-16 |
-16 |
-18 |
-21 |
-25 |
-29 |
-29 |
-24 |
-25 |
-23 |
-17 |
-17 |
-24 |
-16 |
-14 |
-12 |
-16 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-200.00% |
-533.33% |
-64.82% |
51.5% |
40.0% |
-15.38% |
-15.71% |
-47.00% |
-62.64% |
144.9% |
50.4% |
23.5% |
44.2% |
-167.80% |
-36.46% |
-19.67% |
30.7% |
-3.14% |
59.3% |
53.7% |
116.3% |
1134.2% |
79.5% |
117.5% |
49.8% |
56.8% |
82.6% |
66.7% |
15.2% |
0.2% |
-23.38% |
-40.63% |
-27.36% |
-2.88% |
-26.98% |
-19.08% |
-31.02% |
-36.15% |
| Zysk netto (%) |
46.8% |
20.3% |
-485.37% |
-388.24% |
-382.35% |
-98.11% |
-1400.00% |
-10000.00% |
-239.47% |
-89.80% |
-5900.00% |
-5300.00% |
-125.93% |
131.4% |
-1459.05% |
-2330.25% |
-277.42% |
-24.76% |
-6631.76% |
-1158.59% |
-163.66% |
-44.69% |
-1716.44% |
-3050.94% |
-3893.54% |
-3163.44% |
-14389.29% |
-8791.50% |
-28059.46% |
-29530.59% |
0.0% |
0.0% |
-108718.18% |
-3724.44% |
-1660.53% |
-3901.35% |
-535.44% |
-1119.53% |
-257.24% |
-285.42% |
-78.93% |
-74.68% |
| EPS |
2.09 |
0.33 |
-6.06 |
-1.88 |
-1.85 |
-1.48 |
-1.99 |
-2.85 |
-2.59 |
-1.25 |
-1.68 |
-1.51 |
-0.97 |
0.54 |
-1.24 |
-0.92 |
-0.69 |
-0.18 |
-0.39 |
-0.32 |
-0.13 |
-0.0214 |
-0.12 |
-0.0751 |
-0.13 |
-0.14 |
-0.13 |
-0.14 |
-0.17 |
-0.2 |
-0.23 |
-0.23 |
-0.18 |
-0.19 |
-0.16 |
-0.11 |
-0.11 |
-0.14 |
-0.0891 |
-0.0619 |
-0.0059 |
-0.07 |
| EPS (rozwodnione) |
2.09 |
0.33 |
-6.06 |
-1.88 |
-1.85 |
-1.48 |
-1.99 |
-2.85 |
-2.59 |
-1.25 |
-1.68 |
-1.51 |
-0.97 |
0.49 |
-1.24 |
-0.92 |
-0.69 |
-0.18 |
-0.39 |
-0.32 |
-0.13 |
-0.0214 |
-0.12 |
-0.0751 |
-0.13 |
-0.14 |
-0.13 |
-0.14 |
-0.17 |
-0.2 |
-0.23 |
-0.23 |
-0.18 |
-0.19 |
-0.16 |
-0.11 |
-0.11 |
-0.14 |
-0.0891 |
-0.0619 |
-0.0059 |
-0.07 |
| Ilośc akcji (mln) |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
7 |
7 |
7 |
7 |
15 |
16 |
48 |
61 |
75 |
108 |
110 |
115 |
121 |
124 |
125 |
126 |
126 |
127 |
133 |
135 |
140 |
152 |
153 |
169 |
185 |
227 |
2,021 |
228 |
| Ważona ilośc akcji (mln) |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
7 |
7 |
7 |
7 |
15 |
16 |
48 |
61 |
75 |
108 |
110 |
115 |
121 |
124 |
125 |
126 |
126 |
127 |
133 |
135 |
140 |
152 |
153 |
169 |
185 |
227 |
2,021 |
228 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |