Village Farms International, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 260
EBIT TTM (mln): -41
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 43 54 82 114 133 131 145 164 134 138 137 142 156 158 150 145 170 268 294 286 336
Przychód Δ r/r 0.0% 24.1% 53.1% 38.1% 17.0% -1.9% 10.9% 13.6% -18.6% 2.8% -0.7% 3.9% 9.6% 1.9% -5.3% -3.6% 17.7% 57.6% 9.5% -2.7% 17.7%
Marża brutto 9.8% 23.0% 17.0% 16.0% 20.1% 11.3% 14.6% 14.5% 5.6% 12.4% 10.1% 11.0% 8.5% 9.0% 5.9% -5.1% 6.4% 16.9% 9.4% 17.3% 14.1%
EBIT (mln) -28 4 5 6 12 3 8 9 15 20 0 4 -0 -1 -7 -28 -17 -9 -45 -16 -24
EBIT Δ r/r 0.0% -112.6% 53.7% 5.3% 116.0% -78.5% 198.4% 15.7% 64.0% 29.0% -98.1% 858.3% -113.7% 136.4% 468.3% 312.1% -36.8% -49.5% 409.2% -64.0% 47.1%
EBIT (%) -65.3% 6.6% 6.6% 5.1% 9.3% 2.0% 5.5% 5.6% 11.3% 14.2% 0.3% 2.6% -0.3% -0.7% -4.5% -19.0% -10.2% -3.3% -15.2% -5.6% -7.0%
Koszty finansowe (mln) 0 2 1 0 4 3 3 3 4 4 -2 2 3 -3 -2 3 2 3 3 5 -3
EBITDA (mln) -27 7 10 12 20 9 14 17 -8 11 9 12 8 -2 1 -20 -11 4 -32 -0 -24
EBITDA(%) -62.1% 13.2% 11.6% 10.8% 14.9% 7.1% 10.0% 10.2% -6.3% 7.9% 6.3% 8.4% 4.9% -1.0% 0.9% -13.9% -6.2% 1.5% -10.8% -0.0% -7.0%
Podatek (mln) -4 -2 2 1 2 -6 0 2 4 5 -3 -1 -1 0 -2 -6 -3 -4 5 4 2
Zysk Netto (mln) -18 5 1 2 5 7 6 6 8 10 -0 2 -2 4 -5 -11 12 -9 -99 -32 -36
Zysk netto Δ r/r 0.0% -125.8% -77.5% 132.1% 88.7% 46.9% -16.1% 3.7% 36.1% 32.7% -101.0% -2057.0% -194.7% -292.7% -234.6% 122.6% -201.4% -176.0% 1020.0% -67.8% 12.7%
Zysk netto (%) -41.3% 8.6% 1.3% 2.1% 3.4% 5.1% 3.9% 3.5% 5.9% 7.6% -0.1% 1.5% -1.3% 2.4% -3.4% -7.9% 6.8% -3.3% -33.6% -11.1% -10.7%
EPS -2.54 0.15 0.0343 0.07 0.12 0.17 0.11 0.15 0.2 0.27 -0.0028 0.05 -0.051 -0.12 -0.12 -0.23 0.2 -0.11 -1.11 -0.29 -0.32
EPS (rozwodnione) -2.54 0.15 0.0343 0.06 0.12 0.17 0.11 0.15 0.2 0.27 -0.0027 0.05 -0.0506 -0.12 -0.12 -0.22 0.19 -0.11 -1.11 -0.29 -0.32
Ilośc akcji (mln) 7 26 27 36 36 39 39 39 39 39 39 39 39 39 44 49 59 82 89 109 112
Ważona ilośc akcji (mln) 7 26 28 39 39 39 39 39 39 39 39 39 39 39 44 51 61 82 89 109 112
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD