Wall Street Experts
ver. ZuMIgo(08/25)
Village Farms International, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 260
EBIT TTM (mln): -41
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
43 |
54 |
82 |
114 |
133 |
131 |
145 |
164 |
134 |
138 |
137 |
142 |
156 |
158 |
150 |
145 |
170 |
268 |
294 |
286 |
336 |
Przychód Δ r/r |
0.0% |
24.1% |
53.1% |
38.1% |
17.0% |
-1.9% |
10.9% |
13.6% |
-18.6% |
2.8% |
-0.7% |
3.9% |
9.6% |
1.9% |
-5.3% |
-3.6% |
17.7% |
57.6% |
9.5% |
-2.7% |
17.7% |
Marża brutto |
9.8% |
23.0% |
17.0% |
16.0% |
20.1% |
11.3% |
14.6% |
14.5% |
5.6% |
12.4% |
10.1% |
11.0% |
8.5% |
9.0% |
5.9% |
-5.1% |
6.4% |
16.9% |
9.4% |
17.3% |
14.1% |
EBIT (mln) |
-28 |
4 |
5 |
6 |
12 |
3 |
8 |
9 |
15 |
20 |
0 |
4 |
-0 |
-1 |
-7 |
-28 |
-17 |
-9 |
-45 |
-16 |
-24 |
EBIT Δ r/r |
0.0% |
-112.6% |
53.7% |
5.3% |
116.0% |
-78.5% |
198.4% |
15.7% |
64.0% |
29.0% |
-98.1% |
858.3% |
-113.7% |
136.4% |
468.3% |
312.1% |
-36.8% |
-49.5% |
409.2% |
-64.0% |
47.1% |
EBIT (%) |
-65.3% |
6.6% |
6.6% |
5.1% |
9.3% |
2.0% |
5.5% |
5.6% |
11.3% |
14.2% |
0.3% |
2.6% |
-0.3% |
-0.7% |
-4.5% |
-19.0% |
-10.2% |
-3.3% |
-15.2% |
-5.6% |
-7.0% |
Koszty finansowe (mln) |
0 |
2 |
1 |
0 |
4 |
3 |
3 |
3 |
4 |
4 |
-2 |
2 |
3 |
-3 |
-2 |
3 |
2 |
3 |
3 |
5 |
-3 |
EBITDA (mln) |
-27 |
7 |
10 |
12 |
20 |
9 |
14 |
17 |
-8 |
11 |
9 |
12 |
8 |
-2 |
1 |
-20 |
-11 |
4 |
-32 |
-0 |
-24 |
EBITDA(%) |
-62.1% |
13.2% |
11.6% |
10.8% |
14.9% |
7.1% |
10.0% |
10.2% |
-6.3% |
7.9% |
6.3% |
8.4% |
4.9% |
-1.0% |
0.9% |
-13.9% |
-6.2% |
1.5% |
-10.8% |
-0.0% |
-7.0% |
Podatek (mln) |
-4 |
-2 |
2 |
1 |
2 |
-6 |
0 |
2 |
4 |
5 |
-3 |
-1 |
-1 |
0 |
-2 |
-6 |
-3 |
-4 |
5 |
4 |
2 |
Zysk Netto (mln) |
-18 |
5 |
1 |
2 |
5 |
7 |
6 |
6 |
8 |
10 |
-0 |
2 |
-2 |
4 |
-5 |
-11 |
12 |
-9 |
-99 |
-32 |
-36 |
Zysk netto Δ r/r |
0.0% |
-125.8% |
-77.5% |
132.1% |
88.7% |
46.9% |
-16.1% |
3.7% |
36.1% |
32.7% |
-101.0% |
-2057.0% |
-194.7% |
-292.7% |
-234.6% |
122.6% |
-201.4% |
-176.0% |
1020.0% |
-67.8% |
12.7% |
Zysk netto (%) |
-41.3% |
8.6% |
1.3% |
2.1% |
3.4% |
5.1% |
3.9% |
3.5% |
5.9% |
7.6% |
-0.1% |
1.5% |
-1.3% |
2.4% |
-3.4% |
-7.9% |
6.8% |
-3.3% |
-33.6% |
-11.1% |
-10.7% |
EPS |
-2.54 |
0.15 |
0.0343 |
0.07 |
0.12 |
0.17 |
0.11 |
0.15 |
0.2 |
0.27 |
-0.0028 |
0.05 |
-0.051 |
-0.12 |
-0.12 |
-0.23 |
0.2 |
-0.11 |
-1.11 |
-0.29 |
-0.32 |
EPS (rozwodnione) |
-2.54 |
0.15 |
0.0343 |
0.06 |
0.12 |
0.17 |
0.11 |
0.15 |
0.2 |
0.27 |
-0.0027 |
0.05 |
-0.0506 |
-0.12 |
-0.12 |
-0.22 |
0.19 |
-0.11 |
-1.11 |
-0.29 |
-0.32 |
Ilośc akcji (mln) |
7 |
26 |
27 |
36 |
36 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
44 |
49 |
59 |
82 |
89 |
109 |
112 |
Ważona ilośc akcji (mln) |
7 |
26 |
28 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
44 |
51 |
61 |
82 |
89 |
109 |
112 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |