Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
87.790065 |
92.32064 |
114.620997 |
100.991844 |
99.169 |
99.083 |
101.533 |
131.018 |
130.134 |
139.905 |
138.889 |
130.01 |
134.965 |
142.341 |
159.815 |
183.408 |
354.031 |
566.911 |
465.285 |
466.989 |
389.306 |
Aktywa trwałe (mln) |
81.697093 |
86.079706 |
83.216585 |
75.272379 |
72.818 |
73.429 |
68.365 |
100.869 |
101.928 |
99.237 |
103.094 |
95.806 |
97.666 |
99.485 |
97.794 |
128.772 |
252.223 |
391.952 |
332.301 |
315.221 |
273.287 |
Rzeczowe aktywa trwałe netto |
76.901805 |
81.161993 |
78.085673 |
71.700735 |
70.489 |
66.599 |
62.972 |
97.601 |
99.372 |
96.709 |
101.43 |
94.285 |
96.135 |
81.754 |
77.479 |
66.74 |
190.852 |
223.313 |
216.833 |
218.209 |
200.028 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.027 |
117.533 |
66.225 |
55.918 |
42.315 |
Wartości niematerialne i prawne |
4.336737 |
3.851606 |
4.081037 |
2.686537 |
1.508 |
1.404 |
1.301 |
1.198 |
1.094 |
0.991 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
17.311 |
26.394 |
37.157 |
32.275 |
25.105 |
Wartość firmy i wartości niematerialne i prawne |
4.336737 |
3.851606 |
4.081037 |
2.686537 |
1.508 |
1.404 |
1.301 |
1.198 |
1.094 |
0.991 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.865 |
41.338 |
143.927 |
103.382 |
88.193 |
67.42 |
Należności netto |
1.266733 |
1.954274 |
9.758778 |
12.431779 |
9.924 |
10.186 |
9.416 |
9.091 |
8.432 |
7.47 |
10.107 |
9.569 |
10.696 |
13.487 |
22.497 |
25.47 |
23.385 |
37.406 |
34.767 |
30.855 |
33.992 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.437 |
0.437 |
0.437 |
0.437 |
0.437 |
16.164 |
18.494 |
41.334 |
1.226 |
2.109 |
2.109 |
2.656 |
2.656 |
Aktywa obrotowe |
6.092972 |
6.240934 |
31.404412 |
25.719464 |
26.351 |
25.654 |
33.168 |
30.149 |
28.206 |
40.668 |
35.795 |
34.204 |
37.299 |
42.856 |
62.021 |
54.636 |
101.808 |
174.959 |
132.984 |
151.768 |
116.019 |
Środki pieniężne i Inwestycje |
1.456705 |
0.042788 |
7.302773 |
1.620179 |
4.101 |
2.611 |
9.734 |
2.865 |
2.801 |
18.668 |
6.337 |
4.957 |
5.373 |
7.091 |
11.92 |
11.989 |
21.64 |
53.417 |
16.676 |
35.291 |
24.631 |
Zapasy |
3.308157 |
3.841529 |
11.094515 |
11.210351 |
11.438 |
11.948 |
12.81 |
11.624 |
11.97 |
10.63 |
14.424 |
13.301 |
16.108 |
17.309 |
22.485 |
15.918 |
46.599 |
68.677 |
70.582 |
78.472 |
53.137 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.456705 |
0.042788 |
7.302773 |
1.620179 |
4.101 |
2.611 |
9.734 |
2.865 |
2.801 |
18.668 |
6.337 |
4.957 |
5.373 |
7.091 |
11.92 |
11.989 |
21.64 |
53.417 |
16.676 |
35.291 |
24.631 |
Należności krótkoterminowe |
5.575998 |
4.566312 |
11.542622 |
10.727016 |
0.0 |
0.0 |
0.0 |
10.44 |
10.011 |
7.063 |
11.795 |
8.857 |
12.711 |
12.952 |
14.601 |
12.653 |
15.064 |
22.597 |
24.894 |
21.753 |
0.0 |
Dług krótkoterminowy |
7.462353 |
42.907659 |
5.122328 |
6.722384 |
3.454 |
3.543 |
3.524 |
4.312 |
3.436 |
4.193 |
4.444 |
4.416 |
3.324 |
2.692 |
5.492 |
6.359 |
28.614 |
20.138 |
19.145 |
15.245 |
14.639 |
Zobowiązania krótkoterminowe |
13.038351 |
47.656466 |
16.66495 |
17.813916 |
13.159 |
13.107 |
13.298 |
19.22 |
16.169 |
15.398 |
20.316 |
16.558 |
19.621 |
19.437 |
23.602 |
22.029 |
72.28 |
64.313 |
72.215 |
72.156 |
62.219 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.233 |
2.616 |
0.917 |
0.426 |
0.662 |
0.0 |
0.0 |
0.0 |
0.0 |
26.961 |
20.165 |
6.252 |
4.51 |
0.0 |
Zobowiązania długoterminowe |
34.916296 |
0.022472 |
74.265603 |
61.555735 |
62.886 |
57.415 |
54.036 |
69.525 |
63.514 |
63.407 |
57.573 |
50.521 |
47.957 |
41.861 |
35.517 |
34.92 |
76.468 |
77.76 |
73.076 |
75.892 |
63.129 |
Rezerwy z tytułu odroczonego podatku |
1.547629 |
0.0 |
2.852605 |
2.727822 |
4.881 |
3.589 |
3.474 |
3.931 |
8.041 |
11.97 |
7.774 |
5.184 |
4.987 |
4.825 |
1.92 |
1.873 |
18.059 |
18.657 |
19.756 |
23.73 |
19.94 |
Zobowiązania z tytułu leasingu |
0.052159 |
0.022472 |
1.067903 |
0.864968 |
0.699 |
0.545 |
0.278 |
0.0 |
0.109 |
0.086 |
0.061 |
0.035 |
0.12 |
0.251 |
0.18 |
3.66 |
3.997 |
7.673 |
9.755 |
11.335 |
0.0 |
Zobowiązania ogółem |
47.954646 |
47.678938 |
90.930552 |
79.369651 |
76.045 |
70.522 |
67.334 |
88.745 |
79.683 |
78.805 |
77.889 |
67.079 |
67.578 |
61.298 |
59.119 |
56.949 |
148.748 |
142.073 |
145.291 |
148.048 |
125.348 |
Kapitał własny |
30.693719 |
35.921706 |
20.079835 |
18.012285 |
23.124 |
28.561 |
34.199 |
42.273 |
50.451 |
61.1 |
61.0 |
62.931 |
67.387 |
81.043 |
100.696 |
126.459 |
205.283 |
424.838 |
319.994 |
318.940999 |
263.958 |
Udziały mniejszościowe |
9.1417 |
8.719996 |
3.61061 |
3.609908 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.433 |
16.931 |
16.315999 |
9.953 |
Pasywa |
87.790065 |
92.32064 |
114.620997 |
100.991844 |
99.169 |
99.083 |
101.533 |
131.018 |
130.134 |
139.905 |
138.889 |
130.01 |
134.965 |
142.341 |
159.815 |
183.408 |
354.031 |
566.911 |
465.285 |
466.989 |
389.306 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.437 |
0.437 |
0.437 |
0.437 |
0.437 |
16.164 |
18.494 |
41.334 |
1.226 |
2.109 |
2.109 |
2.656 |
2.656 |
Dług (mln) |
40.831019 |
42.930131 |
76.535325 |
65.550296 |
58.658 |
55.277 |
51.746 |
69.855 |
58.419 |
54.946 |
53.426 |
48.851 |
45.34 |
38.631 |
38.039 |
38.049 |
85.39 |
77.268 |
70.751 |
65.504999 |
55.632 |
Środki pieniężne i inne aktywa pieniężne |
1.456705 |
0.042788 |
7.302773 |
1.620179 |
4.101 |
2.611 |
9.734 |
2.865 |
2.801 |
18.668 |
6.337 |
4.957 |
5.373 |
7.091 |
11.92 |
11.989 |
21.64 |
53.417 |
16.676 |
35.291 |
24.631 |
Dług netto |
39.374314 |
42.887343 |
69.232552 |
63.930117 |
54.557 |
52.666 |
42.012 |
66.99 |
55.618 |
36.278 |
47.089 |
43.894 |
39.967 |
31.54 |
26.119 |
26.06 |
63.75 |
23.851 |
54.075 |
30.213999 |
31.001 |
Ticker |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
VFF |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |