Wall Street Experts
ver. ZuMIgo(08/25)
VEEM Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 140
EBIT TTM (mln): 15
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
38 |
40 |
38 |
41 |
38 |
41 |
45 |
44 |
59 |
54 |
60 |
| Przychód Δ r/r |
0.0% |
5.2% |
-3.3% |
7.5% |
-7.9% |
6.9% |
10.4% |
-1.3% |
34.0% |
-8.8% |
9.8% |
| Marża brutto |
63.2% |
67.7% |
67.3% |
68.8% |
70.0% |
53.0% |
61.5% |
15.7% |
16.7% |
12.1% |
17.2% |
| EBIT (mln) |
5 |
6 |
4 |
6 |
6 |
4 |
3 |
3 |
5 |
2 |
5 |
| EBIT Δ r/r |
0.0% |
36.6% |
-31.2% |
44.4% |
-2.8% |
-40.4% |
-27.8% |
-0.6% |
103.7% |
-63.9% |
164.7% |
| EBIT (%) |
12.4% |
16.1% |
11.4% |
15.4% |
16.2% |
9.0% |
5.9% |
6.0% |
9.1% |
3.6% |
8.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBITDA (mln) |
7 |
8 |
6 |
8 |
8 |
5 |
4 |
6 |
9 |
6 |
9 |
| EBITDA(%) |
17.2% |
20.3% |
15.9% |
20.3% |
20.0% |
13.0% |
9.8% |
13.6% |
15.2% |
11.0% |
15.5% |
| Podatek (mln) |
0 |
1 |
0 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
1 |
| Zysk Netto (mln) |
4 |
5 |
4 |
5 |
4 |
3 |
2 |
2 |
5 |
1 |
4 |
| Zysk netto Δ r/r |
0.0% |
37.9% |
-25.1% |
23.7% |
-23.3% |
-28.4% |
-19.1% |
10.7% |
98.8% |
-74.2% |
224.9% |
| Zysk netto (%) |
10.4% |
13.6% |
10.5% |
12.1% |
10.1% |
6.8% |
5.0% |
5.6% |
8.3% |
2.3% |
6.9% |
| EPS |
0.0 |
13.5 |
10.11 |
0.0605 |
0.0321 |
0.0212 |
0.0196 |
0.019 |
0.0378 |
0.0093 |
0.0303 |
| EPS (rozwodnione) |
0.0 |
13.5 |
10.11 |
0.0605 |
0.0321 |
0.0212 |
0.0196 |
0.019 |
0.0378 |
0.0093 |
0.0303 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
83 |
120 |
130 |
130 |
130 |
130 |
136 |
136 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
83 |
120 |
130 |
130 |
130 |
130 |
136 |
136 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |