VEEM Ltd

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Data 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Przychód (mln) 17 25 21 17 20 21 20 25 21 23 28 31 26 28 27 32 37 43
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.4% <span style="color:red">-15.38%</span> <span style="color:red">-3.02%</span> 44.0% 4.6% 13.1% 39.3% 26.3% 25.8% 19.0% <span style="color:red">-3.62%</span> 3.6% 42.6% 54.3%
Marża brutto 79.2% 61.6% 65.8% 75.3% 62.6% 43.7% 66.4% 18.2% 15.6% 15.8% 17.9% 15.8% 9.6% 14.5% 16.4% 18.1% 21.2% 18.4%
Koszty i Wydatki (mln) 15 20 20 14 18 19 20 23 20 22 26 28 26 26 25 29 33 38
EBIT (mln) 2 4 3 3 2 2 1 2 1 2 3 3 0 2 2 3 5 5
EBIT Δ kw/kw 8.2% 158.5% 246.4% 71.2% 92.4% 1.7% 68.1% 28.9% 231.2% 3.4% 32.3% 12.3% 92.7% 68.9% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 13.5% 16.7% 14.1% 18.9% 10.5% 7.6% 4.2% 7.7% 5.2% 6.6% 9.4% 8.5% 1.3% 5.4% 7.4% 9.4% 12.1% 11.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1
Amortyzacja (mln) 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 3
EBITDA (mln) 3 5 4 4 3 2 2 3 3 3 5 4 3 3 4 5 7 8
EBITDA(%) 19.6% 20.7% 17.5% 23.1% 14.5% 11.6% 8.3% 11.4% 13.4% 13.8% 16.0% 14.2% 9.9% 11.7% 14.5% 16.0% 18.3% 18.3%
NOPLAT (mln) 2 4 1 3 2 1 1 2 1 3 3 2 0 1 2 3 4 4
Podatek (mln) 0 1 0 1 0 0 0 -0 -0 1 0 1 -0 0 0 1 0 1
Zysk Netto (mln) 2 3 1 3 2 1 1 2 1 2 3 2 0 1 2 2 3 3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-13.58%</span> <span style="color:red">-63.70%</span> <span style="color:red">-45.94%</span> <span style="color:red">-40.20%</span> <span style="color:red">-44.69%</span> 38.1% 350.3% 22.4% <span style="color:red">-63.00%</span> <span style="color:red">-40.69%</span> <span style="color:red">-39.05%</span> 19.3% 958.3% 273.0%
Zysk netto (%) 11.1% 12.8% 5.9% 15.3% 8.1% 5.5% 3.3% 6.4% 4.3% 6.7% 10.6% 6.2% 1.3% 3.4% 6.7% 7.1% 9.3% 8.1%
EPS 0.0156 0.0682 0.0099 0.0227 0.0124 0.0088 0.0051 0.012 0.0069 0.0121 0.023 0.0147 0.0024 0.0069 0.0134 0.0168 0.0258 0.0257
EPS (rozwodnione) 0.0156 0.0682 0.0099 0.0227 0.0124 0.0088 0.0051 0.012 0.0069 0.0121 0.023 0.0147 0.0024 0.0069 0.0134 0.0168 0.0258 0.0256
Ilośc akcji (mln) 120 46 124 116 130 130 130 130 130 130 130 130 136 136 136 136 136 136
Ważona ilośc akcji (mln) 120 46 124 116 130 130 130 130 130 130 130 130 136 136 136 136 136 136
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD