index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,446 |
2,853 |
3,267 |
4,402 |
4,762 |
5,124 |
5,671 |
6,621 |
6,325 |
7,283 |
9,299 |
11,822 |
16,107 |
17,387 |
23,004 |
21,134 |
93,565 |
389,166 |
797,177 |
Przychód Δ r/r |
0.0% |
16.7% |
14.5% |
34.8% |
8.2% |
7.6% |
10.7% |
16.8% |
-4.5% |
15.1% |
27.7% |
27.1% |
36.2% |
8.0% |
32.3% |
-8.1% |
342.7% |
315.9% |
104.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
20.0% |
EBIT (mln) |
1,152 |
1,157 |
1,095 |
1,538 |
1,426 |
5,364 |
1,835 |
2,005 |
2,259 |
2,401 |
3,480 |
17,998 |
29,159 |
4,361 |
7,915 |
6,453 |
125,092 |
-1,816 |
81,285 |
EBIT Δ r/r |
0.0% |
0.4% |
-5.4% |
40.4% |
-7.3% |
276.2% |
-65.8% |
9.3% |
12.7% |
6.3% |
44.9% |
417.2% |
62.0% |
-85.0% |
81.5% |
-18.5% |
1838.5% |
-101.5% |
-4576.7% |
EBIT (%) |
47.1% |
40.6% |
33.5% |
34.9% |
29.9% |
104.7% |
32.3% |
30.3% |
35.7% |
33.0% |
37.4% |
152.2% |
181.0% |
25.1% |
34.4% |
30.5% |
133.7% |
-0.5% |
10.2% |
Koszty finansowe (mln) |
2,862 |
3,701 |
4,465 |
3,357 |
3,173 |
3,661 |
4,745 |
4,533 |
6,810 |
8,238 |
9,728 |
13,073 |
23,530 |
29,276 |
27,607 |
52,992 |
85,637 |
27,229 |
635,247 |
EBITDA (mln) |
4,092 |
4,945 |
5,660 |
5,071 |
4,766 |
5,491 |
6,741 |
6,722 |
9,211 |
10,853 |
13,429 |
18,178 |
29,369 |
4,854 |
8,425 |
6,982 |
125,740 |
-779 |
76,041 |
EBITDA(%) |
167.3% |
173.3% |
173.3% |
115.2% |
100.1% |
107.2% |
118.9% |
101.5% |
145.6% |
149.0% |
144.4% |
153.8% |
182.3% |
27.9% |
36.6% |
33.0% |
134.4% |
-0.2% |
9.5% |
Podatek (mln) |
256 |
107 |
183 |
267 |
313 |
342 |
438 |
402 |
478 |
527 |
724 |
992 |
1,085 |
991 |
1,577 |
1,287 |
13,644 |
2,231 |
20,541 |
Zysk Netto (mln) |
896 |
1,050 |
912 |
1,330 |
1,164 |
1,361 |
1,423 |
1,652 |
1,806 |
1,949 |
2,790 |
3,932 |
4,544 |
3,369 |
6,337 |
5,166 |
26,563 |
31,656 |
49,193 |
Zysk netto Δ r/r |
0.0% |
17.2% |
-13.1% |
45.9% |
-12.5% |
16.9% |
4.6% |
16.1% |
9.3% |
7.9% |
43.2% |
41.0% |
15.6% |
-25.9% |
88.1% |
-18.5% |
414.2% |
19.2% |
55.4% |
Zysk netto (%) |
36.6% |
36.8% |
27.9% |
30.2% |
24.5% |
26.6% |
25.1% |
25.0% |
28.5% |
26.8% |
30.0% |
33.3% |
28.2% |
19.4% |
27.5% |
24.4% |
28.4% |
8.1% |
6.2% |
EPS |
0.66 |
0.41 |
0.37 |
0.52 |
0.45 |
0.54 |
0.57 |
0.65 |
0.73 |
0.78 |
1.12 |
1.57 |
1.82 |
1.35 |
1.64 |
1.39 |
3.63 |
3.19 |
4.96 |
EPS (rozwodnione) |
0.66 |
0.41 |
0.37 |
0.52 |
0.45 |
0.54 |
0.57 |
0.65 |
0.73 |
0.78 |
1.12 |
1.57 |
1.82 |
1.35 |
1.64 |
1.39 |
3.63 |
3.19 |
4.96 |
Ilośc akcji (mln) |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,396 |
2,500 |
2,537 |
2,489 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
3,906 |
3,906 |
7,111 |
9,916 |
9,916 |
Ważona ilośc akcji (mln) |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
2,396 |
2,500 |
2,537 |
2,489 |
2,500 |
2,500 |
2,500 |
2,500 |
2,500 |
3,906 |
3,906 |
7,111 |
9,916 |
9,916 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |