Türkiye Vakiflar Bankasi Türk Anonim Ortakligi

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 1,728 1,658 2,229 2,089 2,046 1,968 2,475 2,864 2,695 3,037 3,186 2,921 3,452 3,372 3,751 5,326 3,776 4,256 4,142 5,062 5,665 6,047 8,068 6,235 5,158 3,525 4,516 5,644 10,346 13,081 20,187 23,377 41,320 26,725 24,648 33,943 147,743 27,610 34,796 43,513 59,780 260,180
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.4% 18.7% 11.0% 37.1% 31.7% 54.3% 28.7% 2.0% 28.1% 11.0% 17.8% 82.3% 9.4% 26.2% 10.4% -4.95% 50.0% 42.1% 94.8% 23.2% -8.94% -41.70% -44.02% -9.48% 100.6% 271.1% 347.0% 314.2% 299.4% 104.3% 22.1% 45.2% 257.6% 3.3% 41.2% 28.2% -59.54% 842.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.6% 533.4% 100.0% 100.0% 22.0%
Koszty i Wydatki (mln) 862 1,089 1,134 1,060 1,183 1,036 1,224 1,210 1,079 1,139 1,374 1,341 1,540 1,488 1,813 1,830 2,665 2,105 2,108 1,980 2,157 2,247 1,865 2,048 2,086 2,554 2,231 2,398 2,570 3,466 5,961 10,139 -1,181 20,117 9,902 10,459 135,770 15,579 7,269 43,513 23,360 234,876
EBIT (mln) 897 348 546 788 719 626 754 1,095 1,005 1,554 1,187 1,001 5,135 5,545 6,218 7,858 9,547 8,357 8,704 8,685 7,890 7,600 8,536 8,434 10,956 13,021 14,002 14,840 17,582 21,197 28,343 32,560 42,488 42,082 5,836 12,334 -1,650 17,149 27,527 -369,528 36,420 25,304
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -19.82% 79.9% 38.0% 39.0% 39.7% 148.3% 57.5% -8.62% 411.0% 256.9% 423.9% 685.1% 85.9% 50.7% 40.0% 10.5% -17.35% -9.05% -1.94% -2.89% 38.9% 71.3% 64.0% 76.0% 60.5% 62.8% 102.4% 119.4% 141.7% 98.5% -79.41% -62.12% -103.88% -59.25% 371.6% -3095.91% 2306.7% 47.6%
EBIT (%) 51.9% 21.0% 24.5% 37.7% 35.1% 31.8% 30.5% 38.2% 37.3% 51.2% 37.3% 34.3% 148.8% 164.4% 165.8% 147.6% 252.8% 196.3% 210.1% 171.6% 139.3% 125.7% 105.8% 135.3% 212.4% 369.4% 310.0% 262.9% 169.9% 162.1% 140.4% 139.3% 102.8% 157.5% 23.7% 36.3% -1.12% 62.1% 79.1% -849.23% 60.9% 9.7%
Przychody fiansowe (mln) 3,121 3,112 3,506 3,510 3,845 4,019 4,017 4,373 4,555 4,970 5,297 5,447 6,331 6,569 7,474 10,150 10,773 9,941 11,088 11,122 10,919 10,455 11,073 12,463 14,015 14,671 16,541 18,468 23,636 25,256 34,224 39,735 62,170 44,513 53,947 89,282 130,648 141,102 170,086 191,037 240,378 226,215
Koszty finansowe (mln) 1,716 1,818 2,013 2,180 2,228 2,398 2,404 2,387 2,539 2,517 3,091 3,546 3,920 4,161 4,798 6,613 7,966 7,413 8,124 7,611 6,129 5,374 5,530 6,937 9,770 11,815 13,181 13,570 14,425 15,782 19,326 23,450 27,078 36,980 50,883 72,553 9,518 121,706 149,262 168,939 195,340 203,006
Amortyzacja (mln) 22 41 2,017 2,065 28 46 2,428 2,371 66 51 3,098 3,506 45 47 -1,426 -1,263 59 120 -612 -1,122 125 135 -2,985 -1,497 126 129 -833 -1,280 141 149 155 158 168 202 228 287 319 446 501 0 659 744
EBITDA (mln) 0 0 2,563 2,853 0 0 3,182 3,467 0 0 4,285 4,507 0 0 4,813 6,623 0 0 8,142 7,626 0 0 8,744 6,956 0 0 13,202 13,597 0 0 9,329 9,945 0 0 6,224 12,609 0 17,595 14,820 0 26,832 26,048
EBITDA(%) 152.3% 139.6% 115.0% 136.6% 149.1% 156.9% 128.6% 121.0% 134.3% 135.7% 134.5% 154.3% 150.1% 165.8% 165.8% 147.6% 254.4% 199.1% 210.1% 171.6% 141.5% 127.9% 105.8% 135.3% 214.8% 373.0% 310.0% 262.9% 171.3% 163.2% 141.0% 140.9% 103.3% 158.2% 23.7% 36.3% -0.90% 0.1% 42.6% 0.0% 44.9% 10.0%
NOPLAT (mln) 905 357 554 795 696 637 762 1,105 1,012 1,566 1,200 1,015 1,228 1,391 1,441 1,272 1,586 960 630 1,138 1,773 2,264 3,000 1,516 1,205 1,233 854 1,307 3,229 5,526 9,252 9,882 15,451 5,248 6,151 12,486 12,264 17,326 14,537 15,825 26,170 25,304
Podatek (mln) 168 123 126 138 141 122 175 229 198 299 256 180 257 267 308 206 304 164 95 321 412 460 580 198 339 284 48 350 605 2,155 1,625 3,746 6,118 -237 3,287 1,937 -2,755 4,009 1,025 3,986 11,521 3,324
Zysk Netto (mln) 725 333 425 534 656 521 602 850 816 1,255 939 781 958 1,118 1,112 1,039 1,276 780 486 754 1,349 1,766 2,426 1,298 847 922 773 920 2,551 3,260 7,509 5,750 9,292 5,340 2,550 10,398 13,369 13,172 11,094 10,611 14,315 21,745
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -9.48% 56.3% 41.8% 59.1% 24.4% 140.8% 55.9% -8.18% 17.4% -10.95% 18.4% 33.1% 33.2% -30.17% -56.31% -27.43% 5.7% 126.3% 399.4% 72.2% -37.23% -47.80% -68.15% -29.16% 201.3% 253.5% 871.8% 525.2% 264.2% 63.8% -66.05% 80.8% 43.9% 146.7% 335.1% 2.1% 7.1% 65.1%
Zysk netto (%) 41.9% 20.1% 19.1% 25.6% 32.1% 26.5% 24.3% 29.7% 30.3% 41.3% 29.5% 26.7% 27.7% 33.1% 29.6% 19.5% 33.8% 18.3% 11.7% 14.9% 23.8% 29.2% 30.1% 20.8% 16.4% 26.2% 17.1% 16.3% 24.7% 24.9% 37.2% 24.6% 22.5% 20.0% 10.3% 30.6% 9.0% 47.7% 31.9% 24.4% 23.9% 8.4%
EPS 0.29 0.0935 0.17 0.21 0.25 0.21 0.24 0.34 0.33 0.5 0.38 0.31 0.38 0.45 0.44 0.42 0.51 0.31 0.19 0.3 0.54 0.71 0.64 0.32 0.25 0.24 0.21 0.25 0.69 0.46 1.07 0.86 1.31 0.54 0.26 1.05 1.35 1.34 1.12 1.19 1.44 2.22
EPS (rozwodnione) 0.29 0.0935 0.17 0.21 0.25 0.21 0.24 0.34 0.33 0.5 0.38 0.31 0.38 0.45 0.44 0.42 0.51 0.31 0.19 0.3 0.54 0.71 0.64 0.32 0.25 0.24 0.21 0.25 0.69 0.46 1.07 0.86 1.31 0.54 0.26 1.05 1.35 1.34 1.12 1.19 1.44 2.22
Ilośc akcji (mln) 2,431 2,500 2,476 2,500 2,501 2,499 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,501 2,500 2,500 3,814 4,003 3,338 3,905 3,746 3,753 3,781 7,111 7,002 6,664 7,111 9,916 9,916 9,916 9,916 9,808 9,916 8,887 9,916 9,777
Ważona ilośc akcji (mln) 2,489 2,500 2,476 2,500 2,600 2,499 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,500 2,501 2,500 2,500 3,814 4,003 3,338 3,905 3,746 3,753 3,781 7,111 7,002 6,664 7,111 9,916 9,916 9,916 9,916 9,808 9,916 8,887 9,916 9,777
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY