Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
38 465.993 |
43 965.691 |
54 251.773 |
67 022.614 |
76 834.902 |
93 460.544 |
108 039.412 |
139 787.582 |
163 551.462 |
189 585.558 |
220 671.0 |
280 859.006 |
344 638.46 |
433 041.129 |
712 090.517 |
1 028 901.098 |
1 707 031.857 |
2 859 246.233 |
4 093 575.481 |
Aktywa trwałe (mln) |
1 482.849 |
1 438.594 |
1 200.083 |
1 228.394 |
20 050.276 |
21 266.766 |
20 845.476 |
24 798.305 |
25 997.75 |
28 932.744 |
33 021.467 |
38 812.771 |
66 638.468 |
92 386.857 |
165 928.805 |
257 920.203 |
414 192.788 |
2 309 711.537 |
0.0 |
Rzeczowe aktywa trwałe netto |
750.193 |
851.212 |
905.109 |
870.915 |
1 193.718 |
1 175.781 |
1 355.088 |
1 444.717 |
784.873 |
1 654.118 |
1 703.103 |
1 731.409 |
2 844.506 |
3 040.967 |
4 896.41 |
4 141.051 |
11 683.247 |
26 574.804 |
40 190.663 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.631 |
14.631 |
14.631 |
14.631 |
14.631 |
9.739 |
3.288 |
Wartości niematerialne i prawne |
7.668 |
14.958 |
33.518 |
47.717 |
57.253 |
79.988 |
100.036 |
128.069 |
162.235 |
201.537 |
230.265 |
255.462 |
271.88 |
223.428 |
259.493 |
284.774 |
455.245 |
910.93 |
1 346.207 |
Wartość firmy i wartości niematerialne i prawne |
7.668 |
14.958 |
33.518 |
47.717 |
57.253 |
79.988 |
100.036 |
128.069 |
162.235 |
201.537 |
230.265 |
255.462 |
286.511 |
238.059 |
274.124 |
299.405 |
469.876 |
920.669 |
1 349.495 |
Należności netto |
120.922 |
715.835 |
0.532 |
0.0 |
2 566.957 |
808.271 |
620.353 |
828.192 |
1 351.052 |
1 685.783 |
2 400.717 |
3 376.576 |
4 150.437 |
4 680.935 |
5 751.74 |
7 073.817 |
22 663.661 |
37 554.2 |
32 521.941 |
Inwestycje długoterminowe |
724.988 |
572.424 |
261.456 |
309.762 |
18 799.305 |
20 010.997 |
19 390.352 |
23 225.519 |
25 050.642 |
27 077.089 |
31 088.099 |
36 825.9 |
63 507.451 |
89 107.831 |
160 758.271 |
253 479.747 |
402 039.665 |
89 447.719 |
641 647.192 |
Aktywa obrotowe |
829.934 |
1 139.427 |
1 294.462 |
9 003.784 |
9 388.874 |
10 491.468 |
15 611.265 |
22 965.82 |
26 814.286 |
29 355.026 |
32 048.949 |
47 012.197 |
43 352.841 |
47 409.194 |
102 254.883 |
179 775.172 |
332 482.949 |
549 534.696 |
997 977.832 |
Środki pieniężne i Inwestycje |
709.012 |
423.592 |
1 293.93 |
9 003.784 |
6 821.917 |
9 683.197 |
14 990.912 |
22 137.628 |
25 463.234 |
27 669.243 |
29 648.232 |
43 635.621 |
39 202.404 |
42 728.259 |
96 503.143 |
172 701.355 |
309 819.288 |
(385 434.992) |
969 569.825 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(57 408.999) |
(111 218.185) |
(186 355.516) |
(327 598.091) |
347 880.792 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(905 442.198) |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
709.012 |
423.592 |
1 293.93 |
9 003.784 |
6 821.917 |
9 683.197 |
14 990.912 |
22 137.628 |
25 463.234 |
27 669.243 |
29 648.232 |
43 635.621 |
39 202.404 |
42 728.259 |
96 503.143 |
172 701.355 |
309 819.288 |
520 007.206 |
969 569.825 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 759.491 |
3 616.618 |
3 458.083 |
4 351.683 |
3 344.419 |
0.005 |
0.081 |
0.0 |
0.0 |
1 142.745 |
1 475.966 |
2 769.721 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
64 500.261 |
160 257.02 |
227 043.359 |
241 456.088 |
287 434.43 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 759.491 |
3 616.618 |
3 458.083 |
4 351.683 |
3 344.419 |
0.005 |
0.081 |
0.0 |
0.0 |
127 262.459 |
250 857.889 |
384 245.212 |
1 088 455.164 |
1 763 867.669 |
2 551 182.777 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 115.043 |
1 971.787 |
2 292.406 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
61.203 |
533.699 |
12 327.214 |
21 289.533 |
29 261.827 |
36 235.034 |
48 779.12 |
257 236.041 |
315 532.707 |
93 508.024 |
118 284.104 |
190 904.323 |
1 600 506.329 |
914 502.866 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31.609 |
57.628 |
27.601 |
56.404 |
118.171 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
935.938 |
999.315 |
933.655 |
654.396 |
28.746 |
0.0 |
Zobowiązania ogółem |
33 822.232 |
38 595.879 |
48 251.469 |
58 998.201 |
68 255.819 |
83 862.342 |
96 210.415 |
127 316.624 |
148 590.939 |
172 582.803 |
201 063.528 |
257 236.041 |
315 532.707 |
93 508.024 |
118 284.104 |
190 904.323 |
1 600 506.329 |
2 678 370.535 |
3 857 376.754 |
Kapitał własny |
4 375.425 |
5 100.006 |
5 693.72 |
7 721.068 |
8 336.293 |
9 239.152 |
11 431.378 |
12 161.857 |
14 474.439 |
16 497.364 |
19 079.943 |
22 945.862 |
29 105.753 |
33 552.29 |
47 152.087 |
54 200.028 |
106 525.528 |
180 875.698 |
236 198.727 |
Udziały mniejszościowe |
268.336 |
269.806 |
306.584 |
303.345 |
242.79 |
359.05 |
397.619 |
309.101 |
486.084 |
505.391 |
527.529 |
677.103 |
741.674 |
871.134 |
746.935 |
1 215.068 |
1 806.739 |
5 607.597 |
10 096.915 |
Pasywa |
38 465.993 |
43 965.691 |
54 251.773 |
67 022.614 |
76 834.902 |
93 460.544 |
108 039.412 |
139 787.582 |
163 551.462 |
189 585.558 |
220 671.0 |
280 859.006 |
344 638.46 |
433 041.129 |
712 090.517 |
1 028 901.098 |
1 707 031.857 |
2 859 246.233 |
4 093 575.481 |
Inwestycje |
724.988 |
572.424 |
261.456 |
309.762 |
18 799.305 |
20 010.997 |
19 390.352 |
23 225.519 |
25 050.642 |
27 077.089 |
31 088.099 |
36 825.9 |
63 507.451 |
89 107.831 |
160 758.271 |
253 479.747 |
402 039.665 |
89 447.719 |
641 647.192 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
61.203 |
533.699 |
12 327.214 |
21 289.533 |
29 261.827 |
36 235.034 |
48 779.12 |
70 475.175 |
80 798.83 |
93 508.024 |
118 284.104 |
190 904.323 |
235 517.948 |
598 740.389 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
709.012 |
423.592 |
1 293.93 |
9 003.784 |
6 821.917 |
9 683.197 |
14 990.912 |
22 137.628 |
25 463.234 |
27 669.243 |
29 648.232 |
43 635.621 |
39 202.404 |
42 728.259 |
96 503.143 |
172 701.355 |
309 819.288 |
520 007.206 |
969 569.825 |
Dług netto |
(709.012) |
(423.592) |
(1 293.93) |
(9 003.784) |
(6 760.714) |
(9 149.498) |
(2 663.698) |
(848.095) |
3 798.593 |
8 565.791 |
19 130.888 |
26 839.554 |
41 596.426 |
50 779.765 |
21 780.961 |
18 202.968 |
(74 301.34) |
78 733.183 |
(969 569.825) |
Ticker |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
VAKBN.IS |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |