United States Cellular Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 1,009 965 976 1,069 987 958 980 1,010 991 936 963 963 1,029 942 974 1,001 1,051 966 973 1,031 1,052 963 973 1,027 1,073 1,023 1,014 1,016 1,068 1,010 1,027 1,083 1,048 986 957 963 1,000 950 927 922 970
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-2.15%</span> <span style="color:red">-0.75%</span> 0.4% <span style="color:red">-5.51%</span> 0.4% <span style="color:red">-2.30%</span> <span style="color:red">-1.73%</span> <span style="color:red">-4.65%</span> 3.8% 0.6% 1.1% 3.9% 2.1% 2.5% <span style="color:red">-0.10%</span> 3.0% 0.1% <span style="color:red">-0.31%</span> 0.0% <span style="color:red">-0.39%</span> 2.0% 6.2% 4.2% <span style="color:red">-1.07%</span> <span style="color:red">-0.47%</span> <span style="color:red">-1.27%</span> 1.3% 6.6% <span style="color:red">-1.87%</span> <span style="color:red">-2.38%</span> <span style="color:red">-6.82%</span> <span style="color:red">-11.08%</span> <span style="color:red">-4.58%</span> <span style="color:red">-3.65%</span> <span style="color:red">-3.13%</span> <span style="color:red">-4.26%</span> <span style="color:red">-3.00%</span>
Marża brutto 46.0% 55.6% 53.9% 54.5% 53.1% 54.1% 53.6% 52.9% 52.6% 56.9% 53.4% 53.7% 50.9% 57.7% 56.2% 54.2% 51.7% 57.7% 57.1% 54.9% 53.1% 58.8% 57.3% 55.2% 51.4% 55.0% 54.4% 55.0% 50.6% 56.2% 54.5% 49.1% 51.2% 55.9% 56.3% 57.1% 53.7% 38.4% 37.8% 58.5% 71.5%
Koszty i Wydatki (mln) 1,080 945 963 1,013 1,006 954 966 1,001 1,017 895 955 949 1,032 883 928 964 1,043 904 938 1,004 1,049 909 916 956 1,063 935 976 963 1,056 938 978 1,097 1,064 950 920 905 977 894 878 1,012 979
EBIT (mln) -50 250 8 78 -24 -1 18 9 -29 54 5 -360 -4 65 56 34 3 64 30 20 -3 50 53 65 4 84 36 45 5 118 40 28 23 82 34 57 22 56 49 -90 -9
EBIT Δ kw/kw 110.0% 25131.3% 52.8% 763.6% 14700000000.0% 101.9% 260.0% 102.5% 625.0% 16.9% 91.1% 1158.8% 233.3% 1.6% 86.7% 70.0% 200.0% 28.0% 43.4% 69.2% 175.0% 40.5% 47.2% 600000000.0% 20.0% 28.8% 10.0% 60.7% 78.3% 43.9% 17.6% 50.9% 36900000000.0% 46.4% 30.6% 163.3% 0.0% 0.0% 25131300000.0% 0.0% 111.6%
EBIT (%) <span style="color:red">-4.91%</span> 25.9% 0.9% 7.3% <span style="color:red">-2.39%</span> <span style="color:red">-0.10%</span> 1.8% 0.9% <span style="color:red">-2.93%</span> 5.8% 0.5% <span style="color:red">-37.38%</span> <span style="color:red">-0.39%</span> 6.9% 5.7% 3.4% 0.3% 6.6% 3.1% 1.9% <span style="color:red">-0.29%</span> 5.2% 5.4% 6.3% 0.4% 8.2% 3.6% 4.4% 0.5% 11.7% 3.9% 2.6% 2.2% 8.3% 3.6% 5.9% 2.2% 5.9% 5.3% <span style="color:red">-9.76%</span> <span style="color:red">-0.93%</span>
Przychody fiansowe (mln) 6 8 9 9 10 13 14 14 16 3 2 2 2 4 3 4 4 6 5 4 3 4 1 2 2 2 2 1 1 1 3 2 3 2 3 3 2 2 3 4 3
Koszty finansowe (mln) 15 20 20 21 25 28 28 28 29 28 28 28 28 29 29 29 29 29 29 29 23 24 25 29 35 39 60 45 32 33 40 42 49 47 51 50 49 43 45 49 46
Amortyzacja (mln) 141 147 151 152 156 153 154 155 156 153 154 153 155 159 158 161 162 169 176 179 178 177 177 162 168 195 205 184 192 196 196 201 204 194 184 182 189 187 186 170 182
EBITDA (mln) 69 167 162 208 174 168 180 216 144 194 194 -170 189 218 225 198 170 231 209 208 181 231 244 233 240 323 290 278 240 313 276 228 216 266 259 282 250 243 263 145 122
EBITDA(%) 9.8% 21.7% 21.3% 24.1% 18.1% 21.5% 22.2% 21.4% 17.9% 24.5% 20.6% 21.2% 18.5% 27.5% 25.5% 24.4% 20.3% 29.1% 26.4% 24.8% 21.1% 29.2% 28.8% 27.6% 20.7% 29.5% 26.3% 25.8% 21.1% 28.6% 25.4% 19.0% 19.3% 25.6% 25.0% 27.1% 22.8% 25.6% 25.4% 15.7% 12.6%
NOPLAT (mln) -35 272 33 106 -8 20 40 33 -11 61 12 -351 6 77 70 51 17 85 46 39 15 76 73 89 12 89 25 49 17 84 40 -15 -37 25 24 50 12 52 32 -92 -14
Podatek (mln) -13 108 13 41 -5 11 13 15 -6 33 62 -53 -267 22 18 14 -4 27 14 15 -3 4 4 4 5 27 -10 14 -11 32 18 -3 -9 11 19 27 -3 28 14 -14 -19
Zysk Netto (mln) -21 160 19 64 -2 9 27 17 -5 26 12 -299 273 45 49 36 21 54 31 23 18 71 68 85 5 60 35 34 27 49 21 -12 -28 13 5 23 14 18 17 -79 5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-92.21%</span> <span style="color:red">-94.38%</span> 39.5% <span style="color:red">-73.27%</span> 200.7% 188.9% <span style="color:red">-55.56%</span> <span style="color:red">-1858.82%</span> <span style="color:red">-5560.00%</span> 73.1% 308.3% <span style="color:red">-112.04%</span> <span style="color:red">-92.31%</span> 20.0% <span style="color:red">-36.73%</span> <span style="color:red">-36.11%</span> <span style="color:red">-14.29%</span> 31.5% 119.4% 269.6% <span style="color:red">-72.22%</span> <span style="color:red">-15.49%</span> <span style="color:red">-48.53%</span> <span style="color:red">-60.00%</span> 440.0% <span style="color:red">-18.33%</span> <span style="color:red">-40.00%</span> <span style="color:red">-135.29%</span> <span style="color:red">-203.70%</span> <span style="color:red">-73.47%</span> <span style="color:red">-76.19%</span> <span style="color:red">-291.67%</span> <span style="color:red">-150.00%</span> 38.5% 240.0% <span style="color:red">-443.48%</span> <span style="color:red">-64.29%</span>
Zysk netto (%) <span style="color:red">-2.12%</span> 16.6% 2.0% 5.9% <span style="color:red">-0.17%</span> 0.9% 2.8% 1.7% <span style="color:red">-0.50%</span> 2.8% 1.2% <span style="color:red">-31.05%</span> 26.5% 4.8% 5.0% 3.6% 2.0% 5.6% 3.2% 2.2% 1.7% 7.4% 7.0% 8.3% 0.5% 5.9% 3.5% 3.3% 2.5% 4.9% 2.0% <span style="color:red">-1.11%</span> <span style="color:red">-2.67%</span> 1.3% 0.5% 2.4% 1.4% 1.9% 1.8% <span style="color:red">-8.57%</span> 0.5%
EPS -0.26 1.9 0.23 0.75 -0.0197 0.1 0.32 0.2 -0.0588 0.31 0.14 -3.52 3.21 0.52 0.57 0.42 0.24 0.63 0.36 0.27 0.21 0.82 0.79 0.98 0.06 0.7 0.4 0.39 0.31 0.57 0.25 -0.14 -0.33 0.15 0.0588 0.27 0.16 0.21 0.2 -0.92 0.0588
EPS (rozwodnione) -0.25 1.89 0.23 0.75 -0.0197 0.1 0.32 0.2 -0.0581 0.31 0.14 -3.52 3.18 0.52 0.56 0.41 0.23 0.62 0.35 0.27 0.2 0.81 0.78 0.97 0.06 0.69 0.39 0.38 0.31 0.56 0.25 -0.14 -0.33 0.15 0.0581 0.27 0.16 0.2 0.19 -0.92 0.0568
Ilośc akcji (mln) 82 84 84 84 84 84 85 85 85 85 85 85 85 85 86 86 86 86 87 86 86 86 86 86 86 86 87 86 86 86 86 85 85 85 85 85 85 85 86 86 85
Ważona ilośc akcji (mln) 84 85 85 85 84 85 85 85 86 86 86 85 86 86 86 87 88 88 88 88 88 88 87 88 88 88 88 87 87 87 87 85 85 86 86 86 88 88 88 86 88
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD