Wall Street Experts

United States Cellular Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 487.3 6 606.4 6 596.6 6 938.4 7 060.0 7 057.0 7 091.0 7 104.0 7 110.0 7 024.0 7 077.0 6 780.0 6 841.0 7 048.0 7 075.0 7 228.0 7 274.0 8 229.0 8 223.0 8 291.0 8 164.0 8 251.0 8 500.0 9 180.0 9 681.0 10 148.0 9 920.0 10 144.0 10 341.0 10 875.0 11 003.0 11 056.0 11 119.0 10 997.0 10 889.0 10 749.0 10 750.0 10 704.0 10 639.0 10 516.0 10 449.0 0.0
Aktywa trwałe 5 208.1 5 380.5 5 367.0 5 347.1 5 388.3 5 349.0 5 506.0 5 497.0 5 552.0 5 500.0 5 637.0 5 276.0 5 358.0 5 457.0 5 366.0 5 364.0 5 462.0 6 390.0 6 488.0 6 521.0 6 591.0 6 675.0 6 782.0 6 891.0 7 058.0 8 303.0 8 275.0 8 573.0 8 736.0 9 264.0 9 330.0 9 381.0 9 396.0 9 435.0 9 389.0 9 356.0 9 350.0 9 309.0 9 265.0 9 089.0 9 104.0 0.0
Rzeczowe aktywa trwałe netto 2 728.2 2 645.1 2 625.8 2 608.4 2 648.9 2 573.0 2 510.0 2 458.0 2 470.0 2 377.0 2 304.0 2 263.0 2 320.0 2 233.0 2 159.0 2 126.0 2 202.0 3 025.0 3 042.0 3 041.0 3 107.0 3 170.0 3 172.0 3 241.0 3 390.0 3 352.0 3 336.0 3 410.0 3 565.0 3 528.0 3 615.0 3 563.0 3 542.0 3 568.0 3 552.0 3 507.0 3 491.0 3 450.0 3 446.0 3 416.0 3 428.0 0.0
Wartość firmy 370.2 370.2 369.6 369.6 369.6 370.0 370.0 370.0 370.0 370.0 370.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 1 443.4 1 827.1 1 827.7 1 834.1 1 834.2 1 808.0 1 854.0 1 866.0 1 886.0 1 895.0 2 226.0 2 225.0 2 223.0 2 231.0 2 231.0 2 189.0 2 186.0 2 213.0 2 469.0 2 461.0 2 471.0 2 502.0 2 621.0 2 628.0 2 629.0 3 915.0 3 917.0 4 102.0 4 088.0 4 677.0 4 677.0 4 680.0 4 690.0 4 692.0 4 694.0 4 690.0 4 693.0 4 711.0 4 715.0 4 576.0 4 579.0 0.0
Wartość firmy i wartości niematerialne i prawne 1 813.6 2 197.3 2 197.3 2 203.7 2 203.8 2 178.0 2 224.0 2 236.0 2 256.0 2 265.0 2 596.0 2 225.0 2 223.0 2 231.0 2 231.0 2 189.0 2 186.0 2 213.0 2 469.0 2 461.0 2 471.0 2 502.0 2 621.0 2 628.0 2 629.0 3 915.0 3 917.0 4 102.0 4 088.0 4 677.0 4 677.0 4 680.0 4 690.0 4 692.0 4 694.0 4 690.0 4 693.0 4 711.0 4 715.0 4 576.0 4 579.0 0.0
Należności netto 490.9 501.2 516.6 589.6 628.0 625.0 633.0 688.0 727.0 705.0 732.0 757.0 843.0 843.0 875.0 929.0 991.0 941.0 959.0 993.0 1 056.0 1 026.0 1 076.0 1 119.0 1 123.0 1 118.0 1 100.0 1 103.0 1 169.0 1 020.0 1 044.0 1 076.0 1 076.0 1 013.0 988.0 961.0 958.0 932.0 952.0 918.0 955.0 0.0
Inwestycje długoterminowe 283.0 304.5 325.9 347.7 363.4 384.0 407.0 420.0 413.0 434.0 414.0 429.0 415.0 450.0 439.0 461.0 441.0 468.0 450.0 471.0 447.0 469.0 445.0 467.0 435.0 455.0 445.0 466.0 439.0 465.0 441.0 461.0 452.0 477.0 457.0 477.0 461.0 944.0 899.0 478.0 454.0 0.0
Aktywa obrotowe 1 279.2 1 225.9 1 229.6 1 591.3 1 671.6 1 708.0 1 585.0 1 607.0 1 558.0 1 524.0 1 440.0 1 504.0 1 483.0 1 591.0 1 709.0 1 864.0 1 812.0 1 839.0 1 735.0 1 770.0 1 573.0 1 576.0 1 718.0 2 289.0 2 623.0 1 845.0 1 645.0 1 571.0 1 605.0 1 611.0 1 673.0 1 675.0 1 723.0 1 562.0 1 500.0 1 393.0 1 400.0 1 395.0 1 374.0 1 427.0 1 345.0 0.0
Środki pieniężne i Inwestycje 211.5 336.9 362.3 596.8 715.4 772.0 621.0 674.0 586.0 572.0 472.0 548.0 402.0 509.0 596.0 730.0 597.0 665.0 546.0 570.0 285.0 258.0 418.0 931.0 1 274.0 482.0 267.0 231.0 156.0 300.0 320.0 254.0 273.0 154.0 186.0 153.0 150.0 210.0 215.0 272.0 144.0 0.0
Zapasy 267.1 164.9 135.4 176.3 149.3 151.0 176.0 140.0 138.0 141.0 141.0 102.0 138.0 141.0 141.0 123.0 142.0 157.0 146.0 139.0 162.0 212.0 145.0 157.0 146.0 139.0 183.0 136.0 173.0 177.0 206.0 243.0 261.0 262.0 210.0 175.0 199.0 175.0 143.0 161.0 179.0 0.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.0 50.0 0.0 0.0 0.0 17.0 17.0 18.0 0.0 0.0 469.0 0.0 0.0 3.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 211.5 336.9 362.3 596.8 715.4 772.0 621.0 674.0 586.0 572.0 472.0 498.0 352.0 509.0 596.0 730.0 580.0 648.0 528.0 570.0 285.0 258.0 418.0 931.0 1 271.0 479.0 267.0 231.0 156.0 300.0 320.0 254.0 273.0 154.0 186.0 153.0 150.0 210.0 215.0 272.0 144.0 0.0
Należności krótkoterminowe 306.8 245.2 274.8 362.3 285.0 295.0 294.0 309.0 321.0 217.0 258.0 270.0 310.0 275.0 257.0 324.0 313.0 364.0 321.0 337.0 304.0 328.0 294.0 313.0 387.0 282.0 293.0 372.0 360.0 281.0 328.0 348.0 356.0 214.0 249.0 412.0 248.0 229.0 268.0 272.0 232.0 0.0
Dług krótkoterminowy 0.0 0.1 0.1 8.5 11.3 11.0 11.0 11.0 11.0 11.0 11.0 18.0 18.0 18.0 18.0 19.0 19.0 217.0 221.0 227.0 218.0 224.0 228.0 228.0 248.0 242.0 253.0 255.0 261.0 137.0 141.0 144.0 146.0 148.0 322.0 288.0 290.0 154.0 288.0 159.0 163.0 26.0
Zobowiązania krótkoterminowe 856.9 861.8 828.6 886.6 747.9 723.0 719.0 695.0 718.0 587.0 651.0 673.0 733.0 616.0 590.0 689.0 691.0 802.0 747.0 849.0 750.0 722.0 697.0 730.0 871.0 739.0 751.0 856.0 903.0 873.0 982.0 1 099.0 1 195.0 953.0 1 008.0 1 031.0 901.0 837.0 886.0 909.0 884.0 807.0
Rozliczenia międzyokresowe 287.6 301.4 280.7 236.6 251.0 245.0 231.0 204.0 190.0 180.0 183.0 176.0 185.0 132.0 127.0 145.0 157.0 164.0 164.0 155.0 148.0 139.0 139.0 126.0 151.0 158.0 153.0 161.0 191.0 200.0 197.0 218.0 239.0 229.0 231.0 222.0 229.0 235.0 236.0 225.0 238.0 231.0
Zobowiązania długoterminowe 2 316.6 2 264.2 2 269.6 2 485.1 2 740.2 2 748.0 2 750.0 2 763.0 2 746.0 2 754.0 2 728.0 2 700.0 2 420.0 2 503.0 2 503.0 2 505.0 2 505.0 3 282.0 3 291.0 3 246.0 3 193.0 3 254.0 3 458.0 4 014.0 4 374.0 4 909.0 4 640.0 4 739.0 4 864.0 5 381.0 5 385.0 5 340.0 5 342.0 5 449.0 5 280.0 5 087.0 5 195.0 5 178.0 5 047.0 4 993.0 4 957.0 4 943.0
Rezerwy z tytułu odroczonego podatku 859.9 817.0 827.3 828.6 820.7 825.0 827.0 831.0 826.0 827.0 799.0 753.0 461.0 526.0 522.0 510.0 510.0 527.0 538.0 477.0 507.0 559.0 613.0 665.0 633.0 656.0 668.0 680.0 674.0 696.0 705.0 705.0 708.0 715.0 732.0 749.0 755.0 758.0 765.0 719.0 728.0 720.0
Zobowiązania długoterminowe 2 316.6 2 264.2 2 269.6 2 485.1 2 740.2 2 748.0 2 750.0 2 763.0 2 746.0 2 754.0 2 728.0 2 700.0 2 420.0 2 503.0 2 503.0 2 505.0 2 505.0 3 282.0 3 291.0 3 246.0 3 193.0 3 254.0 3 458.0 4 014.0 4 374.0 4 909.0 4 640.0 4 739.0 4 864.0 5 381.0 5 385.0 5 340.0 5 342.0 5 449.0 5 280.0 5 087.0 5 195.0 5 178.0 5 047.0 4 993.0 4 957.0 4 943.0
Zobowiązania z tytułu leasingu 0.0 2.2 2.2 0.0 0.0 0.0 0.0 0.0 2.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 957.0 959.0 971.0 970.0 974.0 986.0 990.0 991.0 999.0 1 015.0 1 016.0 1 021.0 1 013.0 1 005.0 992.0 976.0 969.0 970.0 969.0 969.0 961.0 956.0 952.0 963.0 0.0
Zobowiązania ogółem 3 173.5 3 126.0 3 098.2 3 371.6 3 488.1 3 471.0 3 469.0 3 458.0 3 464.0 3 341.0 3 379.0 3 373.0 3 153.0 3 119.0 3 093.0 3 194.0 3 196.0 4 084.0 4 038.0 4 095.0 3 943.0 3 976.0 4 155.0 4 744.0 5 245.0 5 648.0 5 391.0 5 595.0 5 767.0 6 254.0 6 367.0 6 439.0 6 537.0 6 402.0 6 288.0 6 118.0 6 096.0 6 015.0 5 933.0 5 902.0 5 841.0 5 750.0
Kapitał (fundusz) podstawowy 88.1 88.1 88.1 88.1 88.1 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0 88.0
Zyski zatrzymane 1 910.5 2 067.5 2 072.0 2 135.1 2 132.5 2 140.0 2 150.0 2 167.0 2 160.0 2 185.0 2 183.0 1 884.0 2 157.0 2 375.0 2 402.0 2 430.0 2 444.0 2 497.0 2 509.0 2 532.0 2 550.0 2 620.0 2 657.0 2 736.0 2 739.0 2 796.0 2 794.0 2 822.0 2 849.0 2 897.0 2 903.0 2 890.0 2 861.0 2 872.0 2 855.0 2 878.0 2 892.0 2 910.0 2 893.0 2 813.0 2 818.0 2 822.0
Kapitał własny 3 313.8 3 480.4 3 498.4 3 566.7 3 571.9 3 586.0 3 622.0 3 646.0 3 646.0 3 683.0 3 698.0 3 407.0 3 688.0 3 929.0 3 982.0 4 034.0 4 078.0 4 145.0 4 185.0 4 196.0 4 221.0 4 275.0 4 345.0 4 436.0 4 436.0 4 500.0 4 529.0 4 549.0 4 574.0 4 621.0 4 636.0 4 617.0 4 582.0 4 595.0 4 601.0 4 631.0 4 654.0 4 689.0 4 706.0 4 614.0 4 608.0 4 601.0
Udziały mniejszościowe 11.8 16.5 11.4 12.6 11.3 12.0 11.0 11.0 12.0 13.0 12.0 12.0 11.0 22.0 22.0 22.0 21.0 24.0 23.0 24.0 24.0 23.0 24.0 25.0 25.0 25.0 26.0 26.0 27.0 28.0 28.0 28.0 28.0 27.0 28.0 28.0 28.0 31.0 31.0 32.0 31.0 16.0
Pasywa 6 487.3 6 606.4 6 596.6 6 938.4 7 060.0 7 057.0 7 091.0 7 104.0 7 110.0 7 024.0 7 077.0 6 780.0 6 841.0 7 048.0 7 075.0 7 228.0 7 274.0 8 229.0 8 223.0 8 291.0 8 164.0 8 251.0 8 500.0 9 180.0 9 681.0 10 148.0 9 920.0 10 144.0 10 341.0 10 875.0 11 003.0 11 056.0 11 119.0 10 997.0 10 889.0 10 749.0 10 750.0 10 704.0 10 639.0 10 516.0 10 449.0 10 365.0
Inwestycje 283.0 304.5 325.9 347.7 363.4 384.0 407.0 420.0 413.0 434.0 414.0 479.0 465.0 450.0 439.0 461.0 458.0 485.0 468.0 471.0 447.0 938.0 445.0 467.0 438.0 458.0 445.0 466.0 439.0 465.0 441.0 461.0 452.0 477.0 457.0 477.0 461.0 944.0 899.0 478.0 454.0 0.0
Dług 1 151.9 1 152.0 1 152.1 1 377.2 1 639.8 1 637.0 1 634.0 1 632.0 1 629.0 1 627.0 1 624.0 1 644.0 1 640.0 1 636.0 1 632.0 1 628.0 1 624.0 2 577.0 2 574.0 2 579.0 2 480.0 2 483.0 2 615.0 3 100.0 3 482.0 3 982.0 3 728.0 3 623.0 3 749.0 4 239.0 4 131.0 4 118.0 4 176.0 4 281.0 4 129.0 3 890.0 4 030.0 4 010.0 3 863.0 3 854.0 3 822.0 3 819.0
Środki pieniężne i inne aktywa pieniężne 211.5 336.9 362.3 596.8 715.4 772.0 621.0 674.0 586.0 572.0 472.0 498.0 352.0 509.0 596.0 730.0 580.0 648.0 528.0 570.0 285.0 258.0 418.0 931.0 1 271.0 479.0 267.0 231.0 156.0 300.0 320.0 254.0 273.0 154.0 186.0 153.0 150.0 210.0 215.0 272.0 144.0 0.0
Dług netto 940.4 815.1 789.8 780.4 924.4 865.0 1 013.0 958.0 1 043.0 1 055.0 1 152.0 1 146.0 1 288.0 1 127.0 1 036.0 898.0 1 044.0 1 929.0 2 046.0 2 009.0 2 195.0 2 225.0 2 197.0 2 169.0 2 211.0 3 503.0 3 461.0 3 392.0 3 593.0 3 939.0 3 811.0 3 864.0 3 903.0 4 127.0 3 943.0 3 737.0 3 880.0 3 800.0 3 648.0 3 582.0 3 678.0 3 637.0
Ticker USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM USM
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD