United States Cellular Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 799
EBIT TTM (mln): 169
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,417 1,717 1,895 2,184 2,583 2,838 3,036 3,473 3,946 4,243 4,215 4,178 4,343 4,452 3,919 3,893 3,997 3,939 3,890 3,967 4,022 4,037 4,122 4,169 3,906 3,770
Przychód Δ r/r 0.0% 21.1% 10.4% 15.3% 18.2% 9.9% 7.0% 14.4% 13.6% 7.5% -0.7% -0.9% 4.0% 2.5% -12.0% -0.7% 2.7% -1.4% -1.2% 2.0% 1.4% 0.4% 2.1% 1.1% -6.3% -3.5%
Marża brutto 76.4% 71.4% 71.2% 69.0% 63.9% 63.0% 63.3% 65.2% 65.6% 82.5% 63.5% 61.8% 60.6% 57.7% 55.0% 49.6% 54.3% 53.3% 53.7% 54.9% 55.6% 55.6% 53.7% 52.7% 55.8% 76.0%
EBIT (mln) 255 292 317 281 167 178 244 290 396 28 326 195 281 157 147 -143 313 -3 -304 158 313 380 376 256 139 -12
EBIT Δ r/r 0.0% 14.8% 8.5% -11.4% -40.7% 6.7% 37.4% 18.7% 36.7% -93.0% 1077.9% -40.1% 43.7% -44.2% -6.2% -197.6% -318.2% -101.0% 10033.3% -152.0% 98.1% 21.4% -1.1% -31.9% -45.7% -108.6%
EBIT (%) 18.0% 17.0% 16.7% 12.9% 6.5% 6.3% 8.0% 8.3% 10.0% 0.7% 7.7% 4.7% 6.5% 3.5% 3.7% -3.7% 7.8% -0.1% -7.8% 4.0% 7.8% 9.4% 9.1% 6.1% 3.6% -0.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 77 76 62 66 42 44 57 86 113 113 116 110 112 175 163 196 183
EBITDA (mln) 187 417 572 882 597 575 645 858 901 1,089 1,011 874 939 899 615 480 852 816 820 963 1,015 1,063 1,054 956 978 512
EBITDA(%) 13.2% 24.3% 30.2% 40.4% 23.1% 20.2% 21.3% 24.7% 22.8% 25.7% 24.0% 20.9% 21.6% 20.2% 15.7% 12.3% 21.3% 20.7% 21.1% 24.3% 25.2% 26.3% 25.6% 22.9% 25.0% 13.6%
Podatek (mln) 215 172 147 -8 67 74 88 121 217 8 114 80 114 64 113 -12 156 33 -287 51 52 17 20 37 53 10
Zysk Netto (mln) 301 193 174 -14 61 109 135 179 315 33 216 132 175 111 140 -43 241 48 12 150 127 229 155 30 54 -39
Zysk netto Δ r/r 0.0% -35.9% -9.9% -108.2% -525.3% 79.4% 23.6% 33.2% 75.3% -89.5% 554.8% -38.7% 32.3% -36.6% 26.2% -130.6% -663.7% -80.1% -75.0% 1150.0% -15.3% 80.3% -32.3% -80.6% 80.0% -172.2%
Zysk netto (%) 21.2% 11.2% 9.2% -0.7% 2.4% 3.8% 4.4% 5.2% 8.0% 0.8% 5.1% 3.2% 4.0% 2.5% 3.6% -1.1% 6.0% 1.2% 0.3% 3.8% 3.2% 5.7% 3.8% 0.7% 1.4% -1.0%
EPS 3.44 2.23 2.04 -0.17 0.05 1.05 1.79 2.05 3.59 0.38 2.38 1.54 2.06 1.31 1.67 -0.51 2.86 0.56 0.14 1.74 1.48 2.66 1.8 0.35 0.64 -0.45
EPS (rozwodnione) 3.28 2.22 2.01 -0.17 0.05 1.05 1.77 2.04 3.56 0.38 2.37 1.53 2.05 1.3 1.65 -0.51 2.84 0.56 0.14 1.72 1.44 2.63 1.78 0.35 0.62 -0.45
Ilośc akcji (mln) 87 86 86 86 86 86 87 87 88 87 87 86 85 85 84 84 84 85 85 86 86 86 86 85 85 86
Ważona ilośc akcji (mln) 92 91 90 86 87 87 87 88 88 88 87 87 85 85 85 84 85 85 86 87 88 87 87 86 87 86
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD