Wall Street Experts
ver. ZuMIgo(08/25)
Travelzoo
Rachunek Zysków i Strat
Przychody TTM (mln): 84
EBIT TTM (mln): 18
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
4 |
6 |
10 |
18 |
34 |
51 |
70 |
79 |
81 |
94 |
113 |
148 |
151 |
158 |
142 |
142 |
129 |
107 |
111 |
111 |
54 |
63 |
71 |
84 |
84 |
Przychód Δ r/r |
0.0% |
314.0% |
55.6% |
60.2% |
82.7% |
87.2% |
50.8% |
36.9% |
13.5% |
3.2% |
15.4% |
20.0% |
31.5% |
1.9% |
4.7% |
-10.2% |
-0.3% |
-9.3% |
-17.1% |
4.5% |
0.1% |
-51.9% |
17.9% |
11.7% |
19.7% |
-0.7% |
Marża brutto |
100.0% |
100.0% |
95.1% |
96.4% |
97.8% |
97.9% |
98.3% |
98.5% |
97.3% |
96.3% |
94.0% |
93.6% |
91.0% |
89.6% |
89.0% |
87.4% |
86.7% |
88.9% |
87.9% |
89.0% |
89.3% |
80.3% |
81.8% |
85.8% |
87.1% |
87.5% |
EBIT (mln) |
1 |
1 |
1 |
1 |
4 |
11 |
15 |
30 |
21 |
3 |
14 |
24 |
15 |
25 |
2 |
21 |
7 |
11 |
5 |
8 |
9 |
-11 |
-1 |
8 |
16 |
19 |
EBIT Δ r/r |
0.0% |
-21.4% |
17.6% |
61.1% |
163.0% |
195.1% |
34.8% |
100.1% |
-30.7% |
-84.9% |
340.6% |
71.5% |
-36.1% |
69.7% |
-91.1% |
824.1% |
-66.1% |
54.9% |
-58.9% |
81.3% |
14.4% |
-218.3% |
-91.3% |
-877.5% |
106.1% |
18.8% |
EBIT (%) |
100.0% |
19.0% |
14.4% |
14.4% |
20.8% |
32.8% |
29.3% |
42.8% |
26.1% |
3.8% |
14.6% |
20.8% |
10.1% |
16.9% |
1.4% |
14.8% |
5.0% |
8.6% |
4.3% |
7.4% |
8.5% |
-20.8% |
-1.5% |
10.7% |
18.4% |
22.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-2 |
0 |
0 |
EBITDA (mln) |
1 |
1 |
2 |
2 |
4 |
11 |
15 |
30 |
21 |
3 |
16 |
26 |
18 |
28 |
5 |
24 |
10 |
14 |
7 |
10 |
11 |
-6 |
1 |
10 |
17 |
19 |
EBITDA(%) |
100.0% |
19.0% |
27.4% |
17.5% |
21.7% |
33.2% |
29.6% |
43.0% |
26.2% |
4.0% |
16.8% |
23.1% |
12.0% |
18.5% |
3.3% |
16.8% |
7.0% |
10.6% |
6.2% |
9.0% |
9.6% |
-11.0% |
1.3% |
13.8% |
20.7% |
22.1% |
Podatek (mln) |
-0 |
-0 |
1 |
1 |
2 |
5 |
8 |
14 |
13 |
8 |
7 |
10 |
12 |
8 |
8 |
5 |
-5 |
4 |
3 |
4 |
5 |
-2 |
2 |
3 |
5 |
5 |
Zysk Netto (mln) |
0 |
0 |
0 |
1 |
2 |
6 |
8 |
17 |
9 |
-4 |
9 |
13 |
3 |
18 |
-5 |
16 |
11 |
7 |
4 |
5 |
4 |
-11 |
1 |
7 |
12 |
14 |
Zysk netto Δ r/r |
0.0% |
244.8% |
0.5% |
134.5% |
140.3% |
194.5% |
31.9% |
111.0% |
-45.8% |
-145.2% |
-309.4% |
52.7% |
-74.8% |
448.3% |
-127.5% |
-426.3% |
-33.6% |
-39.0% |
-46.8% |
32.0% |
-11.6% |
-371.5% |
-108.1% |
628.2% |
86.4% |
9.7% |
Zysk netto (%) |
11.0% |
9.2% |
5.9% |
8.7% |
11.4% |
17.9% |
15.7% |
24.2% |
11.5% |
-5.1% |
9.2% |
11.7% |
2.2% |
12.0% |
-3.2% |
11.5% |
7.7% |
5.2% |
3.3% |
4.2% |
3.7% |
-20.9% |
1.4% |
9.4% |
14.6% |
16.2% |
EPS |
0.01 |
0.02 |
0.02 |
0.04 |
0.11 |
0.36 |
0.49 |
1.08 |
0.61 |
-0.29 |
0.53 |
0.8 |
0.2 |
1.15 |
-0.33 |
1.11 |
0.74 |
0.47 |
0.27 |
0.38 |
0.35 |
-0.99 |
0.0793 |
0.54 |
0.8 |
1.08 |
EPS (rozwodnione) |
0.01 |
0.02 |
0.0187 |
0.04 |
0.1 |
0.33 |
0.45 |
1.01 |
0.57 |
-0.25 |
0.52 |
0.8 |
0.2 |
1.14 |
-0.33 |
1.1 |
0.74 |
0.47 |
0.27 |
0.37 |
0.35 |
-0.99 |
0.0711 |
0.53 |
0.8 |
1.06 |
Ilośc akcji (mln) |
19 |
19 |
19 |
19 |
19 |
17 |
16 |
16 |
15 |
14 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
14 |
13 |
12 |
12 |
11 |
12 |
12 |
15 |
13 |
Ważona ilośc akcji (mln) |
19 |
19 |
19 |
20 |
21 |
18 |
18 |
17 |
16 |
16 |
16 |
16 |
16 |
16 |
15 |
15 |
15 |
14 |
13 |
13 |
12 |
11 |
13 |
13 |
15 |
13 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |