Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
0.405 |
1.556 |
2.13073 |
3.239594 |
6.72643 |
43.257438 |
55.452231 |
43.7 |
37.286 |
35.322 |
47.276 |
66.002 |
68.348 |
97.833 |
114.802 |
90.488 |
68.771 |
53.53 |
45.672 |
43.424 |
54.939 |
102.4 |
100.075 |
67.274 |
58.273 |
54.722 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.512736 |
0.451361 |
0.380904 |
0.235199 |
0.39656 |
0.348 |
1.029 |
5.52 |
6.808 |
8.235 |
8.484 |
11.513 |
13.328 |
13.001 |
11.518 |
9.064 |
8.433 |
10.258 |
18.829 |
32.356 |
34.604 |
31.683 |
27.505 |
22.949 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.1372 |
0.142091 |
0.164034 |
0.108399 |
0.158767 |
0.172 |
0.622 |
4.259 |
4.089 |
3.425 |
3.557 |
4.314 |
8.245 |
9.022 |
7.905 |
6.158 |
4.921 |
3.79 |
12.269 |
9.888 |
8.359 |
8.097 |
6.593 |
6.078 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.944 |
10.944 |
10.944 |
10.944 |
10.944 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.360238 |
0.212293 |
0.146793 |
0.083563 |
0.019887 |
0.034 |
0.058 |
0.045 |
1.411 |
1.058 |
0.704 |
0.986 |
0.404 |
0.163 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.534 |
3.426 |
3.651 |
2.091 |
1.498 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.360238 |
0.212293 |
0.146793 |
0.083563 |
0.019887 |
0.034 |
0.058 |
0.045 |
1.411 |
1.058 |
0.704 |
0.986 |
0.404 |
0.163 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.478 |
14.37 |
14.595 |
13.035 |
12.442 |
Należności netto |
0.0 |
0.0 |
0.892337 |
1.311399 |
2.369915 |
5.327279 |
9.020363 |
7.274 |
10.968 |
11.582 |
12.517 |
13.554 |
16.965 |
13.626 |
13.986 |
14.608 |
16.59 |
14.415 |
11.769 |
12.646 |
13.006 |
4.519 |
15.305 |
13.82 |
12.965 |
12.825 |
Inwestycje długoterminowe |
0.0 |
0.0 |
(0.015298) |
0.0 |
0.0 |
0.0 |
0.0 |
(1.98) |
(1.393) |
(1.089) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.694 |
2.484 |
1.178 |
1.142 |
5.428 |
2.428 |
0.0 |
Aktywa obrotowe |
0.011 |
0.046 |
1.617994 |
2.788233 |
6.345526 |
43.022239 |
55.055671 |
43.352 |
36.257 |
29.802 |
40.468 |
57.767 |
59.864 |
86.32 |
101.474 |
77.487 |
57.253 |
44.466 |
37.239 |
33.166 |
36.11 |
70.044 |
65.471 |
35.591 |
30.768 |
31.773 |
Środki pieniężne i Inwestycje |
0.011 |
0.046 |
0.609919 |
1.280612 |
3.618723 |
36.466727 |
44.356219 |
33.415 |
22.641 |
14.179 |
19.776 |
41.184 |
39.022 |
61.169 |
66.223 |
54.812 |
35.128 |
26.838 |
22.553 |
18.017 |
19.505 |
63.061 |
43.815 |
18.693 |
15.713 |
17.064 |
Zapasy |
0.0 |
0.0 |
0.08323 |
0.0 |
0.0 |
1.065103 |
1.651273 |
2.486 |
2.371 |
3.815 |
8.036 |
2.9 |
0.0 |
9.265 |
18.063 |
5.457 |
3.368 |
1.44 |
0.776 |
0.556 |
1.103 |
1.298 |
3.5 |
2.938 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.022339 |
0.097086 |
10.031738 |
19.887487 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.105 |
0.137 |
0.19 |
0.153 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.011 |
0.046 |
0.609919 |
1.258273 |
3.521637 |
26.434989 |
24.468732 |
33.415 |
22.641 |
14.179 |
19.776 |
41.184 |
38.744 |
61.169 |
66.223 |
54.812 |
35.128 |
26.838 |
22.553 |
18.017 |
19.505 |
63.061 |
43.815 |
18.693 |
15.713 |
17.064 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.175351 |
0.442349 |
0.223627 |
0.439425 |
2.37265 |
2.839 |
4.96 |
6.605 |
6.902 |
9.931 |
21.731 |
28.695 |
31.766 |
23.008 |
23.655 |
19.714 |
19.105 |
17.129 |
20.406 |
6.996 |
3.981 |
4.271 |
25.168 |
6.138 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.844054 |
0.54768 |
1.328537 |
0.0 |
3.393842 |
2.149 |
4.608 |
4.962 |
0.0 |
0.65 |
0.279 |
0.0 |
0.0 |
0.574 |
5.658 |
0.691 |
0.961 |
0.489 |
5.301 |
6.436 |
3.18 |
2.972 |
2.53 |
2.472 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
1.192847 |
1.44864 |
2.88535 |
2.994831 |
6.918732 |
6.88 |
10.055 |
12.395 |
12.142 |
18.204 |
30.603 |
43.666 |
70.562 |
36.302 |
41.207 |
29.823 |
29.593 |
26.81 |
34.994 |
82.87 |
87.976 |
47.534 |
34.19 |
36.496 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.086721 |
0.019179 |
0.022312 |
0.091137 |
0.295878 |
0.75 |
0.45 |
0.703 |
0.828 |
1.325 |
2.282 |
2.698 |
1.578 |
1.192 |
1.277 |
0.719 |
0.825 |
1.339 |
0.896 |
2.688 |
1.733 |
2.216 |
2.044 |
6.545 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
547.68 |
1 328.537 |
2 464.269 |
3 393.842 |
0.003 |
1.329 |
2.164 |
3.287 |
1.909 |
2.986 |
10.828 |
12.905 |
14.372 |
6.177 |
5.643 |
3.001 |
2.555 |
8.681 |
13.03 |
11.475 |
10.889 |
13.447 |
13.873 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.0 |
0.465 |
0.533 |
0.0 |
2.225 |
10.03 |
10.436 |
10.936 |
3.0 |
0.0 |
0.373 |
0.0 |
2.551 |
0.357 |
2.065 |
1.562 |
1.138 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.539 |
14.361 |
12.291 |
11.298 |
6.717 |
0.0 |
Zobowiązania ogółem |
0.211 |
0.982 |
1.192847 |
1.44864 |
2.88535 |
2.994831 |
6.918732 |
6.883 |
11.384 |
14.559 |
15.429 |
20.113 |
33.589 |
54.494 |
83.467 |
50.674 |
47.384 |
35.466 |
32.594 |
29.365 |
43.675 |
95.9 |
99.451 |
58.423 |
47.637 |
50.369 |
Kapitał własny |
0.194 |
0.574 |
0.937883 |
1.790954 |
3.84108 |
40.262607 |
48.533499 |
36.817 |
25.902 |
20.763 |
31.847 |
45.889 |
34.759 |
43.339 |
31.335 |
39.814 |
21.387 |
18.064 |
13.078 |
14.059 |
11.264 |
6.5 |
0.624 |
8.851 |
10.636 |
4.353 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.608 |
4.6 |
4.595 |
4.697 |
4.815 |
Pasywa |
0.405 |
1.556 |
2.13073 |
3.239594 |
6.72643 |
43.257438 |
55.452231 |
43.7 |
37.286 |
35.322 |
47.276 |
66.002 |
68.348 |
97.833 |
114.802 |
90.488 |
68.771 |
53.53 |
45.672 |
43.424 |
54.939 |
102.4 |
100.075 |
67.274 |
58.273 |
54.722 |
Inwestycje |
0.0 |
0.0 |
(0.015298) |
0.022339 |
0.097086 |
10.031738 |
19.887487 |
(1.98) |
(1.393) |
(1.089) |
0.0 |
0.0 |
0.278 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.694 |
2.484 |
1.178 |
1.142 |
5.428 |
2.428 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
5.658 |
0.0 |
0.0 |
0.0 |
13.539 |
18.024 |
12.291 |
11.298 |
9.247 |
8.118 |
Środki pieniężne i inne aktywa pieniężne |
0.011 |
0.046 |
0.609919 |
1.258273 |
3.521637 |
26.434989 |
24.468732 |
33.415 |
22.641 |
14.179 |
19.776 |
41.184 |
38.744 |
61.169 |
66.223 |
54.812 |
35.128 |
26.838 |
22.553 |
18.017 |
19.505 |
63.061 |
43.815 |
18.693 |
15.713 |
17.064 |
Dług netto |
(0.011) |
(0.046) |
(0.609919) |
(1.258273) |
(3.521637) |
(26.434989) |
(24.468732) |
(33.415) |
(22.641) |
(14.179) |
(19.776) |
(41.184) |
(38.744) |
(61.169) |
(66.223) |
(53.812) |
(29.47) |
(26.838) |
(22.553) |
(18.017) |
(5.966) |
(45.037) |
(31.524) |
(7.395) |
(6.466) |
(8.946) |
Ticker |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
TZOO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |