Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 45 | 114 | 203 | 308 | 477 | 661 | 836 | 1,196 | 1,578 | 1,946 | 2,445 |
| Przychód Δ r/r | 0.0% | 155.5% | 78.3% | 51.9% | 54.9% | 38.5% | 26.5% | 43.1% | 31.9% | 23.3% | 25.6% |
| Marża brutto | 71.8% | 79.8% | 80.3% | 78.5% | 76.1% | 76.4% | 78.6% | 81.5% | 82.2% | 81.2% | 80.7% |
| EBIT (mln) | 1 | 38 | 58 | 69 | 107 | 112 | 144 | 125 | 114 | 200 | 427 |
| EBIT Δ r/r | 0.0% | 4871.2% | 51.4% | 20.6% | 54.7% | 4.5% | 28.5% | -13.4% | -8.9% | 76.4% | 113.1% |
| EBIT (%) | 1.7% | 33.4% | 28.3% | 22.5% | 22.5% | 17.0% | 17.2% | 10.4% | 7.2% | 10.3% | 17.5% |
| Koszty finansowe (mln) | 1 | 1 | 3 | 2 | 2 | -5 | 0 | 1 | 13 | -69 | 0 |
| EBITDA (mln) | 1 | 40 | 61 | 77 | 119 | 134 | 173 | 167 | 168 | 282 | 515 |
| EBITDA(%) | 3.2% | 35.0% | 30.2% | 24.8% | 25.0% | 20.2% | 20.7% | 14.0% | 10.7% | 14.5% | 21.1% |
| Podatek (mln) | -1 | 14 | 23 | 13 | 18 | 8 | -98 | -16 | 74 | 89 | 114 |
| Zysk Netto (mln) | 0 | 16 | 20 | 51 | 88 | 108 | 242 | 138 | 53 | 179 | 393 |
| Zysk netto Δ r/r | 0.0% | 318480.0% | 28.6% | 148.0% | 73.5% | 22.9% | 123.7% | -43.1% | -61.2% | 235.2% | 119.7% |
| Zysk netto (%) | 0.0% | 14.0% | 10.1% | 16.5% | 18.5% | 16.4% | 29.0% | 11.5% | 3.4% | 9.2% | 16.1% |
| EPS | 0.0 | 0.0185 | -0.15 | 0.13 | 0.19 | 0.24 | 0.52 | 0.29 | 0.11 | 0.37 | 0.8 |
| EPS (rozwodnione) | 0.0 | 0.0132 | -0.15 | 0.12 | 0.19 | 0.23 | 0.49 | 0.28 | 0.11 | 0.36 | 0.78 |
| Ilośc akcji (mln) | 473 | 473 | 183 | 403 | 458 | 445 | 463 | 477 | 487 | 489 | 491 |
| Ważona ilośc akcji (mln) | 498 | 498 | 183 | 441 | 458 | 478 | 490 | 499 | 500 | 500 | 502 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |