Logo Spółki TIM S.A.


Wartość Wewnętrzna vs. Aktualna cena
Do wyliczenia wartości wewnętrznej spółek stosujemy 4 metody:


Aktualna cena: 21.18
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 23.9

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny


Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Brak danych DDM

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).
EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 7.3 17.3 2.0
TIM S.A. 5.2 15.2 2.4
Mediana / TIM S.A. 1.4 1.1 0.8

Pozostałe spółki z branży Telecommunications Services
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Vodafone Group Public Limited Company VODI.DE 29,661 5.9 -6.6 0.5 Frankfurt Stock Exchange
1&1 AG 1U1.DE 4,969 6.6 28.3 0.7 Frankfurt Stock Exchange
Vodacom Group Limited VOD.JO 153 4.3 15.9 2.9 Johannesburg
Internet Initiative Japan Inc. 3774.T 3,181 7.9 24.6 3.5 Tokyo
IHS Holding Limited IHS 2,541 -6.6 21.8 -8.4 New York Stock Exchange
Itissalat Al-Maghrib (IAM) S.A. IAM.PA 11,160 8.2 14.6 5.9 Paris
PT Link Net Tbk LINK.JK 791 133.7 -6.0 3.1 Jakarta Stock Exchange
KT Corporation KT 9,106 3.9 13.3 0.7 New York Stock Exchange
Public Joint Stock Company Rostelecom RTKMP.ME 2,575 3.0 47.4 0.9 Moscow Stock Exchange
Celcomdigi Berhad 6947.KL 9,369 9.2 27.6 2.4 Kuala Lumpur
Dingli Corp., Ltd. 300050.SZ 449 -152.9 -58.1 7.7 Shenzhen
Advanced Info Service Public Company Limited ADVANC-R.BK 28,548 9.4 23.5 9.2 Thailand
Telekom Austria AG TA1.DE 7,602 4.0 9.2 1.2 Frankfurt Stock Exchange
Verizon Communications Inc VZ.NE 170,131 6.1 8.9 1.7 NEO
Telefônica Brasil S.A. VIVT3.SA 19,742 5.1 18.8 1.7 São Paulo
Arabian Internet and Communications Services Co. Ltd. 7202.SR 7,207 13.0 16.9 7.5 Saudi
Telcoware Co.,Ltd. 078000.KS 56 8.2 17.3 0.8 KSE
PT Smartfren Telecom Tbk FREN.JK 659 7.8 -9.5 0.5 Jakarta Stock Exchange
TIM S.A. TIMS3.SA 10,341 5.2 15.2 2.4 São Paulo
AT&T Inc. T 180,072 5.8 8.4 1.7 New York Stock Exchange
Spark New Zealand Limited SPK.NZ 2,466 6.1 16.2 2.8 NZSE
Intouch Holdings Public Company Limited INTUCH.BK 8,198 25.2 25.6 6.3 Thailand
Spirit Technology Solutions Ltd ST1.AX 71 17.0 -77.3 1.1 Australian Securities Exchange
América Móvil, S.A.B. de C.V. AMX 65,208 6.2 22.3 2.9 New York Stock Exchange
Sinch AB (publ) SINCH.ST 2,581 6.5 -66.3 1.0 Stockholm Stock Exchange
Rogers Communications Inc. RCI 20,324 7.3 19.4 2.6 New York Stock Exchange
Saudi Telecom Company 7010.SR 56,274 11.4 16.6 2.5 Saudi
Lumen Technologies, Inc. LUMN 8,615 19.5 -4.9 -6.9 New York Stock Exchange
Iridium Communications Inc. 0JDO.L 1,850 7.9 15.0 4.2 London Stock Exchange
United States Cellular Corporation USM 6,623 6.9 17.0 1.7 New York Stock Exchange
Samart Telcoms Public Company Limited SAMTEL.BK 78 4.1 14.2 0.7 Thailand
KDDI Corporation 9433.T 67,809 8.3 15.7 2.1 Tokyo
Sejong Telecom, Inc. 036630.KQ 158 2.9 -8.8 0.9 KOSDAQ
Telephone and Data Systems, Inc. TDS 4,261 7.6 -110.5 0.9 New York Stock Exchange
Indus Towers Limited INDUSTOWER.NS 12,188 6.3 11.7 3.0 National Stock Exchange of India
China United Network Communications Limited 600050.SS 23,066 2.6 17.9 1.0 Shanghai
Altice USA, Inc. ATUS 871 8.3 -0.5 -0.4 New York Stock Exchange
PT Inti Bangun Sejahtera Tbk IBST.JK 389 12.2 19.5 2.8 Jakarta Stock Exchange
IDT Corporation IDT 1,234 10.0 16.5 4.1 New York Stock Exchange
Comcast Corporation CMCSA 99,955 4.0 4.5 1.1 NASDAQ Global Select
Beijing Bewinner Communications Co., Ltd. 002148.SZ 694 320.1 405.7 4.1 Shenzhen
Liberty Latin America Ltd. LILAK 1,790 18.5 -2.3 1.5 NASDAQ Global Select
APT Satellite Holdings Limited 1045.HK 245 2.9 10.5 0.3 HKSE
Public Joint Stock Company Rostelecom RTKM.ME 2,492 3.0 47.4 0.9 Moscow Stock Exchange
Liberty Broadband Corporation LBRDK 6,825 5.3 8.6 0.7 NASDAQ Global Select
Chunghwa Telecom Co., Ltd. 2412.TW 32,259 11.4 26.6 2.7 Taiwan
Nippon Telegraph and Telephone Corporation 9432.T 82,419 7.3 13.1 1.4 Tokyo
Iridium Communications Inc. IRDM 1,861 7.9 15.0 4.2 NASDAQ Global Select
TELUS Corporation TU 20,613 9.0 29.5 1.9 New York Stock Exchange
China Communications Services Corporation Limited 0552.HK 4,315 6.7 8.6 0.7 HKSE
PT Centratama Telekomunikasi Indonesia Tbk CENT.JK 307 48.1 -3.3 1.4 Jakarta Stock Exchange
Charter Communications, Inc. CHTR 28,539 5.8 5.4 1.8 NASDAQ Global Select
NET263 Ltd. 002467.SZ 1,218 139.7 195.6 5.4 Shenzhen
Vodafone Qatar P.Q.S.C. VFQS.QA 2,819 7.6 16.1 2.1 Qatar
TIM S.A. TIMB 10,325 5.2 15.2 2.4 New York Stock Exchange
United Internet AG UTDI.DE 5,016 6.2 35.7 1.0 Frankfurt Stock Exchange
Telia Company AB (publ) TELIA1.HE 16,029 7.3 35.1 2.9 Helsinki
Turkcell Iletisim Hizmetleri A.S. TCELL.IS 5,024 3.2 8.7 1.0 Istanbul Stock Exchange
Vodafone Idea Limited IDEA.BO 12,949 25.3 -4.5 -1.4 Bombay Stock Exchange
Vodafone Group Public Limited Company VOD.L 29,740 5.9 -6.6 0.5 London Stock Exchange
Ovzon AB (publ) OVZON.ST 394 16.1 -140.5 2.2 Stockholm Stock Exchange
Swisscom AG SCMN.SW 35,898 6.1 22.4 2.6 Swiss Exchange
Ribbon Communications Inc. RBBN 509 9.5 -11.7 1.4 NASDAQ Global Select
VEON Ltd. VEON 3,569 4.1 3.8 2.9 NASDAQ Global Select
China Satellite Communications Co., Ltd. 601698.SS 13,122 65.6 394.8 5.8 Shanghai
Cogent Communications Holdings, Inc. CCOI 969 18.5 -4.7 -23.2 NASDAQ Global Select
Verizon Communications Inc. VZ 176,310 6.1 8.9 1.7 New York Stock Exchange
HKBN Ltd. 1310.HK 1,263 8.2 75.2 3.6 HKSE
Vodafone Group Public Limited Company VOD 30,573 5.9 -6.6 0.5 NASDAQ Global Select
Gogo Inc. GOGO 950 16.5 131.5 9.3 NASDAQ Global Select
Telecom Argentina S.A. TECO2.BA 5,749 6.9 -254.1 1.3 Buenos Aires
Besttone Holding Co.,Ltd 600640.SS 1,470 225.4 624.6 2.7 Shanghai
StarHub Ltd CC3.SI 1,513 6.5 17.3 3.7 Stock Exchange of Singapore
China Telecom Corporation Limited 601728.SS 88,160 6.4 18.4 1.4 Shanghai
OCK Group Berhad 0172.KL 101 8.9 17.3 0.6 Kuala Lumpur
Jasmine International Public Company Limited JAS.BK 359 12.6 28.8 1.3 Thailand
SoftBank Group Corp. 0R15.L 151,694 19.1 15.8 2.5 London Stock Exchange
Telefônica Brasil S.A. VIV 19,686 5.1 18.8 1.7 New York Stock Exchange
Globalstar, Inc. GSAT 8,856 91.7 -154.2 23.8 American Stock Exchange
True Corporation Public Company Limited TRUE.BK 11,814 9.2 -80.6 5.0 Thailand
Sify Technologies Limited SIFY 810 8.4 -41.1 3.1 NASDAQ Capital Market
Telephone and Data Systems, Inc. TDS-PV 4,293 7.6 -110.5 0.9 New York Stock Exchange
China Mobile Limited 0941.HK 231,836 4.5 12.3 1.3 HKSE
CITIC Telecom International Holdings Limited 1883.HK 1,236 6.5 10.5 0.9 HKSE
Telephone and Data Systems, Inc. TDS-PU 4,235 7.6 -110.6 0.9 New York Stock Exchange
PT Indosat Ooredoo Hutchison Tbk ISAT.JK 4,556 4.8 16.8 2.3 Jakarta Stock Exchange
Vodafone Idea Limited IDEA.NS 12,985 25.3 -4.2 -1.3 National Stock Exchange of India
Tele2 AB (publ) TEL2-B.ST 10,735 11.8 23.9 4.9 Stockholm Stock Exchange
Crexendo, Inc. CXDO 204 23.6 48.7 3.5 NASDAQ Capital Market
Far EasTone Telecommunications Co., Ltd. 4904.TW 9,965 9.6 23.6 3.7 Taiwan
Singapore Telecommunications Limited Z74.SI 58,353 25.7 19.4 3.0 Stock Exchange of Singapore
Bharti Airtel Limited BHARTIARTL.BO 133,051 11.7 33.3 10.9 Bombay Stock Exchange
Bharti Airtel Limited BHARTIARTL.NS 133,678 11.7 33.3 10.9 National Stock Exchange of India
PLDT Inc. PHI 4,712 5.4 8.8 2.3 New York Stock Exchange
True Corporation Public Company Limited TRUE-R.BK 11,814 9.2 -80.6 5.0 Thailand
BCE Inc. BCE.TO 21,817 6.3 50.9 1.7 Toronto Stock Exchange
Fibergate Inc. 9450.T 87 4.1 10.4 2.1 Tokyo
China Mobile Limited 600941.SS 245,211 4.5 12.3 1.3 Shanghai
Sistema Public Joint Stock Financial Corporation AFKS.ME 1,708 6.2 -1.6 2.9 Moscow Stock Exchange
ecotel communication ag E4C.DE 50 6.5 21.6 1.7 Frankfurt Stock Exchange
KORE Group Holdings, Inc. KORE 74 11.7 -1.1 -0.6 New York Stock Exchange
Chorus Limited CNU.AX 2,296 10.2 991.4 7.0 Australian Securities Exchange
SmarTone Telecommunications Holdings Limited 0315.HK 675 2.3 11.0 1.0 HKSE
Cable One, Inc. CABO 717 -109.1 -1.7 0.5 New York Stock Exchange
Quebecor Inc. QBR-B.TO 8,557 8.5 15.6 5.1 Toronto Stock Exchange
China Tower Corporation Limited 0788.HK 27,979 4.9 17.8 1.0 HKSE
Telecom Italia S.p.A. TQIR.DE 6,280 6.5 -106.6 0.9 Frankfurt Stock Exchange
Telecom Argentina S.A. TEO 5,393 6.9 -254.1 1.3 New York Stock Exchange
Superloop Limited SLC.AX 897 21.2 1,216.4 3.7 Australian Securities Exchange
Consolidated Communications Holdings, Inc. CNSL 550 23.8 -5.1 2.3 NASDAQ Global Select
AT&T Inc. SOBA.DE 184,222 5.8 8.4 1.7 Frankfurt Stock Exchange
Orange S.A. ORA.PA 44,123 3.2 33.6 1.3 Paris
Telia Company AB (publ) TELIA.ST 16,073 7.3 35.1 2.9 Stockholm Stock Exchange
Türk Telekomünikasyon Anonim Sirketi TTKOM.IS 4,588 2.5 10.5 1.1 Istanbul Stock Exchange
BT Group plc BT-A.L 23,113 5.5 16.8 1.4 London Stock Exchange
Koninklijke KPN N.V. KPN.AS 17,639 8.3 18.7 4.8 Amsterdam
Elisa Oyj ELISA.HE 6,999 9.5 16.7 5.6 Helsinki
Orange Polska S.A. OPL.WA 3,467 4.8 13.8 1.0 Warsaw Stock Exchange
freenet AG FNTN.DE 3,834 6.7 13.0 2.4 Frankfurt Stock Exchange
RailTel Corporation of India Limited RAILTEL.NS 1,193 19.4 33.7 5.1 National Stock Exchange of India
AT&T Inc. T-PA 143,102 5.8 8.4 1.7 New York Stock Exchange
Axtel, S.A.B. de C.V. AXTELCPO.MX 3,208 17.8 152.4 20.9 Mexico
Telecom Italia S.p.A. TQI.DE 6,280 6.5 -106.6 0.9 Frankfurt Stock Exchange
Axiata Group Berhad 6888.KL 5,637 3.6 20.4 1.1 Kuala Lumpur
Mobile Telecommunications Company Saudi Arabia 7030.SR 2,582 5.6 15.0 0.9 Saudi
Intouch Holdings Public Company Limited INTUCH-R.BK 8,198 25.2 25.6 6.3 Thailand
Chief Telecom Inc. 6561.TWO 892 15.6 23.3 8.0 Taipei Exchange
Cogeco Communications Inc. CCA.TO 2,045 5.2 8.8 0.9 Toronto Stock Exchange
TELUS Corporation T.TO 20,629 9.0 29.5 1.9 Toronto Stock Exchange
SK Telecom Co.,Ltd 017670.KS 7,867 3.6 11.5 1.0 KSE
Taiwan Mobile Co., Ltd. 3045.TW 10,158 9.0 22.2 4.1 Taiwan
BCE Inc. BCE-PA.TO 13,865 6.3 50.9 1.7 Toronto Stock Exchange
Rogers Communications Inc. RCI-B.TO 20,270 7.3 19.4 2.6 Toronto Stock Exchange
Ooma, Inc. OOMA 324 27.7 -204.7 3.7 New York Stock Exchange
TIME dotCom Berhad 5031.KL 2,507 13.2 26.4 3.0 Kuala Lumpur
Zegona Communications plc ZEG.L 14,426 18.7 -33.3 14.5 London Stock Exchange
Emirates Integrated Telecommunications Company PJSC DU.AE 11,676 6.2 15.5 4.4 Dubai
Lumen Technologies, Inc. 0HVP.L 4,422 19.5 -4.9 -6.9 London Stock Exchange
Telefónica, S.A. TEF.MC 24,099 1.7 -8.7 1.2 Madrid Stock Exchange
Deutsche Telekom AG DTE.DE 157,298 4.7 10.8 2.3 Frankfurt Stock Exchange
T-Mobile US, Inc. 0R2L.L 235,380 11.0 19.8 3.9 London Stock Exchange
HwaCom Systems Inc. 6163.TWO 197 27.0 81.6 2.4 Taipei Exchange
BCE Inc. BCE-PY.TO 13,120 6.3 50.9 1.7 Toronto Stock Exchange
T-Mobile US, Inc. TMUS 235,414 11.0 19.8 3.9 NASDAQ Global Select
T-Mobile US, Inc. TM5.DE 235,658 11.0 19.8 3.9 Frankfurt Stock Exchange
Verizon Communications Inc. BAC.DE 177,109 6.1 8.9 1.7 Frankfurt Stock Exchange
Vodafone Group Public Limited Company 0LQQ.L 33,591 5.9 -6.6 0.5 London Stock Exchange
freenet AG FNTN.HM 3,829 6.7 13.0 2.4 Hamburg
Vision Inc. 9416.T 407 8.3 17.7 3.2 Tokyo
Spark New Zealand Limited SPK.AX 2,480 6.1 16.2 2.8 Australian Securities Exchange
Macquarie Telecom Group Limited MAQ.AX 1,078 23.6 64.5 3.5 Australian Securities Exchange
LINK Mobility Group Holding ASA LINK.OL 893 16.8 -403.2 1.7 Oslo Stock Exchange
Telecom Italia S.p.A. TIT.MI 12,390 6.5 -106.8 0.9 Milan
Millicom International Cellular S.A. TIGO-SDB.ST 5,581 5.0 9.3 2.5 Stockholm Stock Exchange
Tele2 AB (publ) TEL2-A.ST 10,905 11.8 23.9 4.9 Stockholm Stock Exchange
Rogers Communications Inc. RCI-A.TO 20,344 7.3 19.5 2.6 Toronto Stock Exchange
FingerMotion, Inc. FNGR 88 -13.5 -15.1 5.7 NASDAQ Capital Market
Indus Towers Limited INDUSTOWER.BO 12,187 6.3 11.7 3.0 Bombay Stock Exchange
Mobile TeleSystems Public Joint Stock Company MTSS.ME 4,739 4.0 35.5 -4.9 Moscow Stock Exchange
Turkcell Iletisim Hizmetleri A.S. TKC 5,054 3.2 8.7 1.0 New York Stock Exchange
Etihad Atheeb Telecommunication Company 7040.SR 846 8.4 13.5 3.8 Saudi
BENEFIT JAPAN Co., Ltd. 3934.T 65 5.2 10.8 1.3 Tokyo
Liberty Broadband Corporation LBRDP 8,566 5.3 8.6 0.7 NASDAQ Global Select
Orange S.A. FTE.DE 42,637 3.2 33.5 1.3 Frankfurt Stock Exchange
Brisanet Participações S.A. BRIT3.SA 248 9.3 40.8 0.9 São Paulo
VEON Ltd. VEON.AS 2,438 4.1 3.8 2.9 Amsterdam
Advanced Info Service Public Company Limited ADVANC.BK 28,548 9.4 23.5 9.2 Thailand
Bharti Hexacom Limited BHARTIHEXA.NS 9,777 19.8 57.0 14.1 National Stock Exchange of India
BCE Inc. BCE 21,803 6.3 50.9 1.7 New York Stock Exchange
Maxis Berhad 6012.KL 7,192 9.4 21.4 5.2 Kuala Lumpur
WellCell Holdings Co Ltd 2477.HK 1,675 100.1 788.7 65.0 HKSE
Telefónica, S.A. TNE5.DE 24,092 1.7 -8.7 1.2 Frankfurt Stock Exchange
Nova Klúbburinn hf. NOVA.IC 125 5.6 18.0 1.7 Iceland
Telekom Austria AG TKA.VI 6,659 4.0 9.2 1.2 Vienna
MTN Group Limited MTN.JO 168 7.3 108.4 2.0 Johannesburg
Orange Belgium S.A. OBEL.BR 1,500 5.9 34.5 1.3 Brussels
Interlink Telecom Public Company Limited ITEL.BK 52 6.1 8.8 0.4 Thailand
PT Indoritel Makmur Internasional Tbk. DNET.JK 7,674 55.3 109.9 8.8 Jakarta Stock Exchange
Cogeco Inc. CGO.TO 442 3.7 7.0 0.7 Toronto Stock Exchange
Tata Communications Limited TATACOMM.NS 5,808 15.9 31.8 18.4 National Stock Exchange of India
Shenandoah Telecommunications Company SHEN 617 10.8 -18.1 0.7 NASDAQ Global Select
PT Sarana Menara Nusantara Tbk. TOWR.JK 1,942 10.7 8.2 1.4 Jakarta Stock Exchange
Anterix Inc. ATEX 384 -33.0 13.1 2.1 NASDAQ Capital Market
Hangzhou Freely Communication Co., Ltd. 603602.SS 478 134.8 115.0 3.1 Shanghai
Etihad Etisalat Company 7020.SR 13,605 8.5 15.0 2.6 Saudi
JTOWER Inc. 4485.T 594 25.2 -398.9 2.6 Tokyo
Route Mobile Limited ROUTE.NS 474 8.3 25.1 1.7 National Stock Exchange of India
Public Joint Stock Company Moscow City Telephone Network MGTS.ME 1,167 4.3 4.7 0.5 Moscow Stock Exchange
América Móvil, S.A.B. de C.V. AMX.BA 68,804 6.2 22.3 2.9 Buenos Aires
HK Asia Holdings Limited 1723.HK 101 178.2 422.2 7.1 HKSE
REDtone Digital Berhad 0032.KL 81 6.2 12.6 1.3 Kuala Lumpur
China Unicom (Hong Kong) Limited 0762.HK 34,942 3.0 11.8 0.7 HKSE
BroadBand Tower, Inc. 3776.T 69 3.4 45.3 1.2 Tokyo
Runjian Co., Ltd. 002929.SZ 1,621 132.1 231.1 1.8 Shenzhen
RailTel Corporation of India Limited RAILTEL.BO 1,183 19.3 33.5 5.1 Bombay Stock Exchange
Quebecor Inc. QBR-A.TO 8,538 8.5 15.6 5.1 Toronto Stock Exchange
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk TLKM.JK 22,033 5.5 16.0 2.8 Jakarta Stock Exchange
Mahanagar Telephone Nigam Limited MTNL.BO 256 32.8 -0.7 -0.1 Bombay Stock Exchange
Intred S.p.A. ITD.MI 176 7.5 21.8 2.5 Milan
Chunghwa Telecom Co., Ltd. CHT 32,504 11.4 26.6 2.7 New York Stock Exchange
Telecom Italia S.p.A. TITR.MI 14,187 6.5 -106.8 0.9 Milan
Airtel Africa Plc AAF.L 15,024 8.5 44.5 5.8 London Stock Exchange
PT Mora Telematika Indonesia MORA.JK 13,824 228.9 4,227.0 33.0 Jakarta Stock Exchange
LG Uplus Corp. 032640.KS 4,465 1.3 14.1 0.7 KSE
Liberty Broadband Corporation LBRDA 6,801 5.3 8.6 0.7 NASDAQ Global Select
AT&T Inc. 5.625% Global Notes d TBC 179,834 5.8 8.4 1.7 New York Stock Exchange
Grupo Televisa, S.A.B. TV 1,464 7.7 -3.2 0.3 New York Stock Exchange
Hangzhou Huaxing Chuangye Communication Technology Co., Ltd. 300025.SZ 441 -60.7 -40.1 6.0 Shenzhen
Telefónica, S.A. TEF 23,691 1.7 -8.7 1.2 New York Stock Exchange
ATN International, Inc. ATNI 326 5.9 -39.9 0.7 NASDAQ Global Select
KT Corporation 030200.KS 8,703 3.9 13.3 0.7 KSE
Liberty Latin America Ltd. LILA 1,788 18.5 -2.3 1.5 NASDAQ Global Select
Millicom International Cellular S.A. TIGO 8,508 5.0 9.3 2.5 NASDAQ Global Select
SoftBank Group Corp. 9984.T 171,005 19.1 15.8 2.5 Tokyo
Grupo Televisa, S.A.B. TLEVISACPO.MX 1,461 7.7 -3.2 0.3 Mexico
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk TLK 21,615 5.5 16.0 2.8 New York Stock Exchange
PT Bali Towerindo Sentra Tbk BALI.JK 339 16.7 35.6 2.3 Jakarta Stock Exchange
América Móvil, S.A.B. de C.V. AMXB.MX 65,409 6.2 22.3 2.9 Mexico
Inscobee., Inc. 006490.KS 60 6.3 -10.7 2.7 KSE
SK Telecom Co.,Ltd SKM 7,873 3.6 11.5 1.0 New York Stock Exchange
Tuas Limited TUA.AX 2,145 40.4 402.9 6.2 Australian Securities Exchange
Gogo Inc. 0IYQ.L 973 16.5 131.5 9.3 London Stock Exchange
WideOpenWest, Inc. WOW 443 10.7 -5.5 2.9 New York Stock Exchange
China Bester Group Telecom Co., Ltd. 603220.SS 1,373 31.7 113.8 4.8 Shanghai
China Telecom Corporation Limited 0728.HK 91,653 6.4 18.4 1.4 HKSE
RADCOM Ltd. RDCM 210 31.9 22.6 2.0 NASDAQ Capital Market
Cablevisión Holding S.A. CVH.BA 1,037 3.3 -65.5 0.6 Buenos Aires
Telekom Malaysia Berhad 4863.KL 7,279 7.1 14.9 2.9 Kuala Lumpur
AT&T Inc. T-PC 135,972 5.8 8.4 1.7 New York Stock Exchange
Comcast Corporation CTP2.DE 100,416 4.0 4.5 1.1 Frankfurt Stock Exchange
Asahi Net, Inc. 3834.T 113 4.5 11.6 1.5 Tokyo
Pharol, SGPS S.A. 0FQ8.L 69 3.3 4.3 0.6 London Stock Exchange
United States Cellular Corporat UZD 6,488 6.9 17.0 1.7 New York Stock Exchange
Telecomunicações Brasileiras S.A. - Telebras TELB3.SA 190 1.0 11.5 0.4 São Paulo
TPG Telecom Limited TPG.AX 4,575 8.8 -178.0 1.2 Australian Securities Exchange
Tata Teleservices (Maharashtra) Limited TTML.BO 1,072 55.2 -7.6 -0.5 Bombay Stock Exchange
Forval Telecom,Inc. 9445.T 62 5.7 10.6 2.9 Tokyo
PT Tower Bersama Infrastructure Tbk TBIG.JK 2,662 17.8 30.5 4.5 Jakarta Stock Exchange
Merit Interactive Co.,Ltd. 300766.SZ 1,852 -387.5 -104.5 9.3 Shenzhen
Telecomunicações Brasileiras S.A. - Telebras TELB4.SA 206 1.0 11.8 0.4 São Paulo
United States Cellular Corporat UZE 6,575 6.9 17.0 1.7 New York Stock Exchange
Tata Communications Limited TATACOMM.BO 5,807 15.9 31.8 18.4 Bombay Stock Exchange
KTIS Corporation 058860.KS 58 0.8 5.5 0.4 KSE
PT Gihon Telekomunikasi Indonesia Tbk GHON.JK 56 8.4 11.1 1.2 Jakarta Stock Exchange
Telstra Group Limited TLS.AX 36,619 8.5 25.8 4.0 Australian Securities Exchange
Hutchison Telecommunications Hong Kong Holdings Limited 0215.HK 749 6.1 243.0 0.6 HKSE
Frontier Communications Parent, Inc. FYBR 9,510 9.6 -24.9 2.0 NASDAQ Global Select
Welldone Company 6170.TWO 158 11.3 13.7 2.7 Taipei Exchange
Liberty Global plc LBTYK 3,781 15.8 -2.1 0.3 NASDAQ Global Select
Liberty Latin America Ltd. 0MDS.L 1,799 18.5 -2.3 1.5 London Stock Exchange
Unifique Telecomunicações S.A. FIQE3.SA 348 4.1 10.1 1.6 São Paulo
Unidata S.p.A. UD.MI 100 5.2 11.2 1.3 Milan
Telenor ASA TEL.OL 19,627 7.9 18.3 3.1 Oslo Stock Exchange
Bahnhof AB (publ) BAHN-B.ST 613 15.4 26.5 11.2 Stockholm Stock Exchange
Forth Smart Service Public Company Limited FSMART.BK 158 5.9 9.2 3.1 Thailand
Symphony Communication Public Company Limited SYMC.BK 51 3.1 10.3 0.5 Thailand
Michong Metaverse (China) Holdings Group Limited 8645.HK 65 -182.3 -42.4 6.2 HKSE
Empresa Nacional de Telecomunicaciones S.A. ENTEL.SN 1,441 5.2 16.5 0.8 Santiago
Liberty Global plc LBTYB 3,691 15.8 -2.1 0.3 NASDAQ Global Select
IPS, Inc. 4390.T 270 8.5 16.8 3.0 Tokyo
PCCW Limited 0008.HK 6,000 8.6 -205.2 8.2 HKSE
Ooredoo Q.P.S.C. ORDS.QA 11,354 4.4 11.8 1.4 Qatar
PT XL Axiata Tbk EXCL.JK 3,290 7.0 -87.1 1.3 Jakarta Stock Exchange
Public Joint Stock Company Moscow City Telephone Network MGTSP.ME 986 4.3 4.7 0.5 Moscow Stock Exchange
Japan Communications Inc. 9424.T 148 16.4 25.1 5.7 Tokyo
Tata Teleservices (Maharashtra) Limited TTML.NS 1,068 56.4 -7.6 -0.5 National Stock Exchange of India
PT Dayamitra Telekomunikasi Tbk. MTEL.JK 3,088 13.1 24.1 1.6 Jakarta Stock Exchange
Chorus Limited CNU.NZ 2,290 10.2 991.4 7.0 NZSE
OnMobile Global Limited ONMOBILE.BO 68 9.9 70.5 0.9 Bombay Stock Exchange
Aussie Broadband Limited ABB.AX 991 13.3 46.2 2.8 Australian Securities Exchange
Proximus PLC PROX.BR 2,668 3.0 4.2 0.5 Brussels
Bredband2 i Skandinavien AB (publ) BRE2.ST 298 10.4 25.5 5.6 Stockholm Stock Exchange
Gamma Communications plc GAMA.L 1,155 9.3 17.8 2.5 London Stock Exchange
Liberty Global plc LBTYA 3,806 15.8 -2.1 0.3 NASDAQ Global Select
United States Cellular Corporat UZF 6,552 6.9 17.0 1.7 New York Stock Exchange
Mahanagar Telephone Nigam Limited MTNL.NS 256 34.2 -0.7 -0.1 National Stock Exchange of India
Crops Corporation 9428.T 79 1.8 9.1 1.1 Tokyo
OnMobile Global Limited ONMOBILE.NS 68 9.9 70.5 0.9 National Stock Exchange of India
EuroTeleSites AG ETS.VI 902 8.9 23.7 2.3 Vienna
Fuchun Technology Co., Ltd. 300299.SZ 749 -49.9 -46.9 12.4 Shenzhen
GMO Internet, Inc. 9449.T 2,537 7.0 24.6 4.7 Tokyo
Hellenic Telecommunications Organization S.A. HTO.AT 8,117 5.2 15.7 3.8 Athens
Síminn hf. SIMINN.IC 261 6.5 26.2 2.0 Iceland
Helios Towers plc HTWS.L 2,233 10.1 26.4 29.0 London Stock Exchange
Sunrise Communications AG SNREV 3,461 5.3 -11.5 0.8 NASDAQ Global Market
Telephone and Data Systems, Inc. SR NT 2045 TDI 68 0.7 -43.2 1.0 New York Stock Exchange
Okinawa Cellular Telephone Company 9436.T 1,648 10.3 20.5 2.7 Tokyo
Hutchison Telecommunications (Australia) Limited HTA.AX 279 0.0 -2.2 17.6 Australian Securities Exchange
Parlem Telecom Companyia de Telecomunicacions, S.A. PAR.MC 57 26.4 -10.1 18.0 Madrid Stock Exchange
Route Mobile Limited ROUTE.BO 478 8.3 25.1 1.7 Bombay Stock Exchange
AT&T Inc. 5.35% GLB NTS 66 TBB 137,009 5.8 8.4 1.7 New York Stock Exchange
SoftBank Corp. 9434.T 65,922 8.8 20.8 3.9 Tokyo
Remala Abadi Tbk. DATA.JK 378 37.6 65.7 23.7 Jakarta Stock Exchange
Jasmine Technology Solution Public Company Limited JTS.BK 737 25.7 69.0 21.5 Thailand
PT Pelita Teknologi Global Tbk CHIP.JK 67 71.0 138.5 17.2 Jakarta Stock Exchange