Taboola.com, Ltd.

Wyceny

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

Do wycen spółek stosujemy 4 metody:
Aktualna cena: 0.19
Wartość godziwa DCF -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 0.3


Zestawienie wycen spółki z aktualnym kursem akcji

Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji Brak danych
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -

WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 14.6 21.4 2.8
Taboola.com, Ltd. 10.8 37.2 1.2
Mediana / Taboola.com, Ltd. 1.4 0.6 2.2



Pozostałe spółki z branży Internet Content & Information
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
NAVER Corporation 035420.KS 27,269 5.2 20.9 1.5 KSE
Pacific Online Limited 0543.HK 57 11.6 9.2 0.6 HKSE
Tencent Holdings Limited 0700.HK 575,528 16.3 21.4 4.3 HKSE
KidariStudio, Inc. 020120.KS 104 3.3 -28.8 0.7 KSE
China Literature Limited 0772.HK 3,793 40.4 -128.7 1.5 HKSE
Kuaishou Technology 1024.HK 32,629 11.5 16.2 4.0 HKSE
Kakao Corp. 035720.KS 18,725 10.4 169.1 2.5 KSE
Visual China Group Co.,Ltd. 000681.SZ 1,818 86.1 112.0 3.8 Shenzhen
NanJi E-Commerce Co., LTD 002127.SZ 1,331 -33.2 -31.4 2.2 Shenzhen
AfreecaTV Co., Ltd. 067160.KQ 699 8.6 10.0 2.8 KOSDAQ
Phoenix Media Investment (Holdings) Limited 2008.HK 75 -14.0 -2.3 0.2 HKSE
Hello Group Inc. 1MO.F 1,334 4.5 9.9 0.9 Frankfurt Stock Exchange
Maoyan Entertainment 1896.HK 1,051 25.7 40.6 0.8 HKSE
Snap Inc. 1SI.DE 16,503 -42.5 -29.7 6.8 Frankfurt Stock Exchange
COL Digital Publishing Group Co., Ltd. 300364.SZ 2,525 -79.6 -69.0 20.1 Shenzhen
Temairazu, Inc. 2477.T 136 16.4 18.4 2.8 Tokyo
Kakaku.com, Inc. 2371.T 3,562 16.9 25.7 8.3 Tokyo
Autohome Inc. 2518.HK 3,139 22.7 12.8 0.9 HKSE
Meitu, Inc. 1357.HK 5,107 64.6 45.1 7.2 HKSE
Tian Ge Interactive Holdings Limited 1980.HK 93 -2,087.6 33.2 0.3 HKSE
Prosus N.V. 1TY.DE 120,368 13.7 30.3 4.9 Frankfurt Stock Exchange
LIFULL Co., Limited 2120.T 157 9.1 -4.7 0.9 Tokyo
Adways Inc. 2489.T 89 -74.4 5.2 0.8 Tokyo
Zhihu Inc. 2390.HK 389 -14.4 -5.6 0.2 HKSE
Gurunavi, Inc. 2440.T 96 44.3 54.8 2.3 Tokyo
Hubei Century Network Technology Inc. 300494.SZ 932 -29.5 -26.8 4.6 Shenzhen
Cookpad Inc. 2193.T 117 21.5 12.7 1.2 Tokyo
LY Corporation 4689.T 25,125 7.4 24.4 1.2 Tokyo
GA technologies Co., Ltd. 3491.T 533 5.7 31.2 3.0 Tokyo
FreeBit Co., Ltd. 3843.T 181 5.1 8.5 2.0 Tokyo
MarkLines Co., Ltd. 3901.T 173 13.8 16.1 3.9 Tokyo
Imagineer Co.,Ltd. 4644.T 67 22.6 16.0 0.8 Tokyo
Cross Marketing Group Inc. 3675.T 92 6.7 13.8 2.3 Tokyo
Inkeverse Group Limited 3700.HK 309 15.2 11.8 0.5 HKSE
PR TIMES, Inc. 3922.T 215 18.3 27.8 4.5 Tokyo
Ateam Inc. 3662.T 154 11.5 13.8 2.3 Tokyo
WILLs Inc. 4482.T 97 10.0 13.9 6.9 Tokyo
ZIGExN Co., Ltd. 3679.T 321 7.9 12.1 2.4 Tokyo
m-up holdings, Inc. 3661.T 471 18.8 41.4 8.9 Tokyo
Sunfun Info Co., Ltd. 5278.TWO 361 34.9 51.9 16.4 Taipei Exchange
Visional, Inc. 4194.T 2,950 24.4 31.7 7.2 Tokyo
Beijing Zhidemai Technology Co., Ltd. 300785.SZ 862 69.1 74.7 3.5 Shenzhen
unerry,Inc. 5034.T 59 33.6 62.3 4.6 Tokyo
Jenoba Co.,Ltd. 5570.T 60 14.6 17.4 3.0 Tokyo
coconala Inc. 4176.T 56 29.7 30.9 3.1 Tokyo
Oricon Inc. 4800.T 69 8.0 10.1 1.8 Tokyo
Proto Corporation 4298.T 583 11.2 0.0 0.0 Tokyo
Sharingtechnology, Inc. 3989.T 165 12.4 15.4 6.0 Tokyo
OpenDoor Inc. 3926.T 109 -241.1 -131.4 3.6 Tokyo
Beaglee Inc. 3981.T 51 2.8 6.2 1.0 Tokyo
UUUM Co.,Ltd. 3990.T 73 13.0 19.9 2.9 Tokyo
Weathernews Inc. 4825.T 591 21.2 30.0 4.1 Tokyo
MINKABU THE INFONOID, Inc. 4436.T 53 -0.1 -1.4 24.8 Tokyo
Firstlogic,Inc. 6037.T 131 16.5 21.0 3.6 Tokyo
GMO Media Inc. 6180.T 58 13.0 13.1 3.1 Tokyo
Xinhuanet Co., Ltd. 603888.SS 1,701 35.0 49.7 3.4 Shanghai
Livero Inc. 9245.T 62 21.0 28.3 3.9 Tokyo
Shanghai Oriental Pearl Group Co., Ltd. 600637.SS 3,492 22.2 37.3 0.8 Shanghai
Art Emperor Technology And Culture Co., Ltd. 6650.TWO 62 32.5 30.6 3.9 Taipei Exchange
Geniee, Inc. 6562.T 126 2.9 10.7 2.7 Tokyo
Port Inc. 7047.T 169 5.3 12.8 2.9 Tokyo
People.cn CO., LTD 603000.SS 3,064 65.7 101.9 5.9 Shanghai
Beijing Bohui Science & Technology Co., Ltd. 688004.SS 211 -45.8 -39.4 2.3 Shanghai
Zhejiang Daily Digital Culture Group Co.,Ltd. 600633.SS 2,418 22.6 32.1 1.8 Shanghai
Alphabet Inc. ABEA.F 2,164,229 14.4 19.6 6.3 Frankfurt Stock Exchange
Alphabet Inc. ABEA.DE 2,146,501 14.3 19.4 6.2 Frankfurt Stock Exchange
Alphabet Inc. ABEC.DE 2,174,055 14.5 19.5 6.3 Frankfurt Stock Exchange
Baidu, Inc. 9888.HK 30,568 4.9 10.4 0.8 HKSE
Zenrin Co., Ltd. 9474.T 376 6.9 20.8 1.1 Tokyo
Alphabet Inc. ABEC.F 2,158,182 14.4 19.6 6.3 Frankfurt Stock Exchange
AlphaPolis Co., Ltd. 9467.T 297 16.7 21.3 3.1 Tokyo
Weibo Corporation 9898.HK 2,345 4.4 7.6 0.7 HKSE
Angi Inc. ANGI 803 5.4 16.0 0.8 NASDAQ Global Select
Auto Trader Group plc AUTO.L 9,661 18.1 26.0 12.6 London Stock Exchange
Baltic Classifieds Group PLC BCG.L 2,151 30.0 47.7 5.5 London Stock Exchange
Brave Bison Group plc BBSN.L 56 14.6 17.4 1.8 London Stock Exchange
The Arena Group Holdings, Inc. AREN 295 7.6 44.1 -2.3 American Stock Exchange
Baidu, Inc. BIDU 29,882 4.7 8.2 0.8 NASDAQ Global Select
Baidu, Inc. B1C.F 31,304 6.1 10.5 0.8 Frankfurt Stock Exchange
PT Era Digital Media Tbk AWAN.JK 54 97.5 1,324.0 9.5 Jakarta Stock Exchange
Airtasker Limited ART.AX 89 -9.4 -7.1 5.1 Australian Securities Exchange
Asset Entities Inc. ASST 67 -10.7 -8.5 12.4 NASDAQ Capital Market
Audioboom Group plc BOOM.L 77 -18.6 -13.4 50.7 London Stock Exchange
Autohome Inc. ATHM 793 6.9 3.2 0.2 New York Stock Exchange
CAR Group Limited CAR.AX 9,098 21.4 54.1 4.5 Australian Securities Exchange
Méliuz S.A. CASH3.SA 145 17.8 -76.1 1.8 São Paulo
Cheche Group Inc. CCG 61 -8.5 -7.0 1.2 New York Stock Exchange
BuzzFeed, Inc. BZFD 77 -55.3 6.2 0.9 NASDAQ Global Market
CarGurus, Inc. CARG 3,331 17.2 89.7 8.6 NASDAQ Global Select
Trump Media & Technology Group Corp. DJT 5,251 -53.0 -39.8 4.7 NASDAQ Global Market
Trump Media & Technology Group Corp. DJTWW 5,042 -53.0 -39.8 4.7 NASDAQ Global Market
DoorDash, Inc. DASH 101,186 132.6 296.8 12.0 NASDAQ Global Select
Domain Holdings Australia Limited DHG.AX 1,816 20.5 51.8 2.5 Australian Securities Exchange
DouYu International Holdings Limited DOYU 2,291 -45.7 -56.8 8.3 NASDAQ Global Select
EverQuote, Inc. EVER 887 23.8 23.0 5.9 NASDAQ Global Market
Alphabet Inc. GOOG.NE 2,114,218 14.1 19.6 6.3 NEO
Meta Platforms, Inc. FB2A.DE 1,776,617 19.1 27.1 9.8 Frankfurt Stock Exchange
Frontier Digital Ventures Limited FDV.AX 65 -189.1 -9.7 0.7 Australian Securities Exchange
Alphabet Inc. GOOGL 2,183,623 14.6 19.7 6.3 NASDAQ Global Select
Genius Sports Limited GENI 2,410 166.4 -54.6 3.5 New York Stock Exchange
Getty Images Holdings, Inc. GETY 748 3.5 -9.4 1.3 New York Stock Exchange
VerticalScope Holdings Inc. FORA.TO 64 1.4 -3,971.1 0.8 Toronto Stock Exchange
Alphabet Inc. GOOG 2,185,281 14.6 19.7 6.3 NASDAQ Global Select
Fiverr International Ltd. FVRR 1,038 293.0 57.0 2.7 New York Stock Exchange
Groupon, Inc. GRPN 1,425 888.9 -36.0 31.3 NASDAQ Global Select
Meta Platforms, Inc. FB2A.F 1,787,459 19.3 27.2 9.8 Frankfurt Stock Exchange
HomeToGo SE HTG.F 313 -51.6 -5.6 0.8 Frankfurt Stock Exchange
HomeToGo SE HTG.DE 314 -51.6 -5.6 0.8 Frankfurt Stock Exchange
Hemnet Group AB (publ) HEM.ST 2,774 34.5 51.8 21.5 Stockholm Stock Exchange
Jiayin Group Inc. JFIN 978 4.6 5.3 1.9 NASDAQ Global Market
IndiaMART InterMESH Limited INDIAMART.NS 1,790 23.7 27.8 7.0 National Stock Exchange of India
IAC InterActive Corp. IAC 3,099 -18.4 -4.0 0.7 NASDAQ Global Select
IndiaMART InterMESH Limited INDIAMART.BO 1,790 23.7 27.8 7.0 Bombay Stock Exchange
Nextdoor Holdings, Inc. KIND 620 -5.7 -6.8 1.4 New York Stock Exchange
Meta Platforms, Inc. META 1,807,697 19.6 27.3 9.8 NASDAQ Global Select
Matrimony.com Limited MATRIMONY.NS 133 14.1 24.9 4.7 National Stock Exchange of India
Just Dial Limited JUSTDIAL.BO 931 13.3 13.6 1.7 Bombay Stock Exchange
Matrimony.com Limited MATRIMONY.BO 132 14.1 24.9 4.7 Bombay Stock Exchange
MediaAlpha, Inc. MAX 708 15.5 37.0 73.8 New York Stock Exchange
Just Dial Limited JUSTDIAL.NS 929 13.3 13.6 1.7 National Stock Exchange of India
Tencent Holdings Limited NNND.F 572,288 21.7 29.0 4.5 Frankfurt Stock Exchange
Naspers Limited NPN.JO 494 -91.5 39.8 3.1 Johannesburg
National World Plc NWOR.L 84 9.7 24.5 1.6 London Stock Exchange
Moneysupermarket.com Group PLC MONY.L 1,576 8.6 14.5 4.9 London Stock Exchange
Tencent Holdings Limited NNND.VI 574,106 21.8 29.1 4.5 Vienna
Info Edge (India) Limited NAUKRI.NS 11,278 45.8 299.5 8.3 National Stock Exchange of India
NextNav Inc. NNAVW 861 -28.1 -16.2 317.7 NASDAQ Capital Market
Outbrain Inc. OB 258 39.2 -4.2 0.4 NASDAQ Global Select
Info Edge (India) Limited NAUKRI.BO 11,275 45.8 299.5 8.3 Bombay Stock Exchange
Meta Platforms, Inc. META.NE 1,899,073 20.6 27.0 9.7 Cboe CA
PT NFC Indonesia Tbk NFCX.JK 71 -74.2 -33.3 4.1 Jakarta Stock Exchange
Match Group, Inc. MTCH 7,980 5.2 15.0 -44.7 NASDAQ Global Select
NextNav Inc. NN 2,109 -28.1 -16.2 317.7 NASDAQ Capital Market
Hello Group Inc. MOMO 1,325 6.7 7.4 0.9 NASDAQ Global Select
Mobile Streams Plc MOS.L 80 -49.0 -31.9 18.5 London Stock Exchange
Tencent Holdings Limited NNN1.VI 577,636 21.9 29.3 4.6 Vienna
Prosus N.V. PRX.AS 119,660 598.0 24.5 4.0 Amsterdam
Courtside Group, Inc. Common Stock PODC 61 -11.9 -9.5 3.9 NASDAQ
Opera Limited OPRA 894 8.9 10.6 1.0 NASDAQ Global Select
Perion Network Ltd. PERI 494 1,161.8 -65.6 0.7 NASDAQ Global Select
Pinterest, Inc. PINS 24,142 117.4 12.7 5.1 New York Stock Exchange
Rightmove plc RMV.L 8,154 23.2 31.5 75.1 London Stock Exchange
REA Group Limited REA.AX 20,048 39.0 49.7 16.6 Australian Securities Exchange
Vivid Seats Inc. SEAT 242 0.4 -95.3 0.6 NASDAQ Global Select
Readly International AB (publ) READ.ST 167 24.1 9.4 14.3 Stockholm Stock Exchange
Reddit, Inc. RDDT 28,963 1,025.1 244.4 12.9 New York Stock Exchange
Public Joint Stock Company RBC RBCM.ME 56 -4.2 8.9 -0.3 Moscow Stock Exchange
Taboola.com, Ltd. TBLAW 1,479 11.0 37.7 1.3 NASDAQ Global Select
TrueCar, Inc. TRUE 167 -12.2 -4.7 1.5 NASDAQ Global Select
Shutterstock, Inc. SSTK 704 5.3 18.1 1.3 New York Stock Exchange
Taboola.com Ltd. TBLA 1,198 11.0 37.7 1.3 NASDAQ Global Select
Snap Inc. SNAP 15,492 -39.2 -29.5 6.8 New York Stock Exchange
Team Internet Group plc TIG.L 222 2.6 -13.1 2.5 London Stock Exchange
Thryv Holdings, Inc. THRY 564 -24.6 -5.4 2.9 NASDAQ Capital Market
Spotify Technology S.A. SPOT 145,674 78.1 108.0 20.2 New York Stock Exchange
Similarweb Ltd. SMWB 732 -140.7 -40.9 30.6 New York Stock Exchange
Tencent Music Entertainment Group TME 28,954 18.7 22.4 2.9 New York Stock Exchange
TechTarget, Inc. TTGT 495 26.7 -16.5 0.8 NASDAQ Global Market
Weibo Corporation WB 2,417 4.8 7.6 0.7 NASDAQ Global Select
Upexi, Inc. UPXI 305 -10.0 -0.2 2.3 NASDAQ Capital Market
Twilio Inc. TWLO 18,362 81.2 -541.8 2.3 New York Stock Exchange
Yelp Inc. YELP 2,248 10.6 16.1 3.2 New York Stock Exchange
trivago N.V. TRVG 266 -13.7 -9.8 1.2 NASDAQ Global Select
Carta Holdings, Inc. 3688.T 364 14.7 17.5 1.9 Tokyo
JOYY Inc. YY 2,138 11.1 -0.8 0.0 NASDAQ Global Select
Zillow Group, Inc. Class A ZG 17,300 144.7 -216.9 3.7 NASDAQ Global Select
Zedge, Inc. ZDGE 52 741.7 -28.8 1.9 American Stock Exchange
Zoomd Technologies Ltd. ZOMD.V 112 7.8 8.9 5.2 Toronto Stock Exchange Ventures
Zhihu Inc. ZH 403 -14.5 -16.7 0.7 New York Stock Exchange
Zillow Group, Inc. Class C Z 17,423 144.7 -216.9 3.7 NASDAQ Global Select