Smith & Wesson Brands, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 515
EBIT TTM (mln): 50
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 77 100 120 126 160 237 296 335 406 392 412 588 627 552 723 903 607 638 678 1,059 864 479 536
Przychód Δ r/r 0.0% inf% 572552.8% 30.6% 19.5% 5.2% 27.2% 47.8% 25.1% 13.2% 21.3% -3.4% 5.0% 42.6% 6.7% -11.9% 31.0% 24.9% -32.8% 5.2% 6.3% 56.1% -18.4% -44.5% 11.8%
Marża brutto 0.0% 60.0% 25.7% 29.8% 32.4% 32.5% 31.0% 32.3% 31.2% 29.2% 32.4% 29.5% 31.1% 37.2% 41.3% 35.3% 40.6% 41.5% 32.3% 35.4% 34.6% 42.4% 43.3% 32.2% 27.7%
EBIT (mln) -1 -3 2 4 5 11 15 24 24 -73 42 -80 45 133 151 90 159 200 27 38 50 320 252 48 51
EBIT Δ r/r 0.0% 104.5% -176.8% 94.8% 37.5% 113.9% 30.1% 68.0% -1.2% -401.3% -158.1% -290.3% -155.8% 195.7% 13.7% -40.6% 77.0% 26.0% -86.5% 40.7% 31.2% 540.2% -21.3% -80.8% 4.4%
EBIT (%) 0.0% -19017.5% 2.6% 3.8% 4.4% 8.9% 9.1% 10.3% 8.2% -21.7% 10.4% -20.5% 10.9% 22.6% 24.1% 16.2% 21.9% 22.1% 4.5% 6.0% 7.4% 30.2% 29.1% 10.1% 9.4%
Koszty finansowe (mln) 0 0 6 -2 7 3 -3 4 10 6 5 6 7 6 12 11 14 -9 -11 30 11 4 2 0 2
EBITDA (mln) -1 -2 2 2 10 14 15 32 37 38 56 25 63 150 171 121 200 250 79 113 104 353 285 80 83
EBITDA(%) 0.0% -18684.3% 2.2% 2.4% 8.2% 11.2% 9.4% 13.7% 12.6% 11.5% 13.9% 6.5% 15.3% 25.6% 27.2% 21.9% 27.7% 27.7% 13.0% 17.7% 15.3% 33.4% 32.9% 16.7% 15.5%
Podatek (mln) 0 0 0 -12 -0 3 5 8 6 -15 15 0 13 46 48 29 51 63 -3 10 1 74 58 11 10
Zysk Netto (mln) -1 -3 -5 16 1 5 9 13 9 -64 33 -83 16 79 89 50 94 128 20 18 -61 252 194 37 40
Zysk netto Δ r/r 0.0% 104.5% 114.9% -386.7% -91.1% 277.8% 65.8% 49.0% -29.6% -803.9% -150.6% -354.6% -119.5% 388.7% 13.5% -44.4% 89.4% 36.1% -84.3% -8.5% -432.6% -511.6% -22.8% -81.0% 7.4%
Zysk netto (%) 0.0% -19017.5% -7.1% 15.7% 1.2% 4.2% 5.4% 5.5% 3.1% -19.2% 8.0% -21.1% 3.9% 13.4% 14.3% 9.0% 13.0% 14.2% 3.3% 2.9% -9.0% 23.8% 22.5% 7.7% 7.4%
EPS -0.15 -0.23 -0.26 0.58 0.03 0.17 0.24 0.33 0.23 -1.37 0.56 -1.37 0.25 1.21 1.52 0.92 1.72 2.29 0.37 0.34 -1.11 4.62 4.12 0.8 0.86
EPS (rozwodnione) -0.15 -0.23 -0.26 0.49 0.02 0.14 0.22 0.31 0.22 -1.37 0.53 -1.37 0.25 1.18 1.49 0.9 1.68 2.25 0.37 0.33 -1.11 4.55 4.08 0.8 0.86
Ilośc akcji (mln) 8 11 21 30 28 31 37 40 42 47 58 61 65 65 59 54 55 56 54 54 55 55 47 46 46
Ważona ilośc akcji (mln) 8 11 21 35 31 37 40 41 42 47 65 61 67 67 60 55 56 57 55 55 55 55 48 46 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD