Wall Street Experts
ver. ZuMIgo(08/25)
Smith & Wesson Brands, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 515
EBIT TTM (mln): 50
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
77 |
100 |
120 |
126 |
160 |
237 |
296 |
335 |
406 |
392 |
412 |
588 |
627 |
552 |
723 |
903 |
607 |
638 |
678 |
1,059 |
864 |
479 |
536 |
Przychód Δ r/r |
0.0% |
inf% |
572552.8% |
30.6% |
19.5% |
5.2% |
27.2% |
47.8% |
25.1% |
13.2% |
21.3% |
-3.4% |
5.0% |
42.6% |
6.7% |
-11.9% |
31.0% |
24.9% |
-32.8% |
5.2% |
6.3% |
56.1% |
-18.4% |
-44.5% |
11.8% |
Marża brutto |
0.0% |
60.0% |
25.7% |
29.8% |
32.4% |
32.5% |
31.0% |
32.3% |
31.2% |
29.2% |
32.4% |
29.5% |
31.1% |
37.2% |
41.3% |
35.3% |
40.6% |
41.5% |
32.3% |
35.4% |
34.6% |
42.4% |
43.3% |
32.2% |
27.7% |
EBIT (mln) |
-1 |
-3 |
2 |
4 |
5 |
11 |
15 |
24 |
24 |
-73 |
42 |
-80 |
45 |
133 |
151 |
90 |
159 |
200 |
27 |
38 |
50 |
320 |
252 |
48 |
51 |
EBIT Δ r/r |
0.0% |
104.5% |
-176.8% |
94.8% |
37.5% |
113.9% |
30.1% |
68.0% |
-1.2% |
-401.3% |
-158.1% |
-290.3% |
-155.8% |
195.7% |
13.7% |
-40.6% |
77.0% |
26.0% |
-86.5% |
40.7% |
31.2% |
540.2% |
-21.3% |
-80.8% |
4.4% |
EBIT (%) |
0.0% |
-19017.5% |
2.6% |
3.8% |
4.4% |
8.9% |
9.1% |
10.3% |
8.2% |
-21.7% |
10.4% |
-20.5% |
10.9% |
22.6% |
24.1% |
16.2% |
21.9% |
22.1% |
4.5% |
6.0% |
7.4% |
30.2% |
29.1% |
10.1% |
9.4% |
Koszty finansowe (mln) |
0 |
0 |
6 |
-2 |
7 |
3 |
-3 |
4 |
10 |
6 |
5 |
6 |
7 |
6 |
12 |
11 |
14 |
-9 |
-11 |
30 |
11 |
4 |
2 |
0 |
2 |
EBITDA (mln) |
-1 |
-2 |
2 |
2 |
10 |
14 |
15 |
32 |
37 |
38 |
56 |
25 |
63 |
150 |
171 |
121 |
200 |
250 |
79 |
113 |
104 |
353 |
285 |
80 |
83 |
EBITDA(%) |
0.0% |
-18684.3% |
2.2% |
2.4% |
8.2% |
11.2% |
9.4% |
13.7% |
12.6% |
11.5% |
13.9% |
6.5% |
15.3% |
25.6% |
27.2% |
21.9% |
27.7% |
27.7% |
13.0% |
17.7% |
15.3% |
33.4% |
32.9% |
16.7% |
15.5% |
Podatek (mln) |
0 |
0 |
0 |
-12 |
-0 |
3 |
5 |
8 |
6 |
-15 |
15 |
0 |
13 |
46 |
48 |
29 |
51 |
63 |
-3 |
10 |
1 |
74 |
58 |
11 |
10 |
Zysk Netto (mln) |
-1 |
-3 |
-5 |
16 |
1 |
5 |
9 |
13 |
9 |
-64 |
33 |
-83 |
16 |
79 |
89 |
50 |
94 |
128 |
20 |
18 |
-61 |
252 |
194 |
37 |
40 |
Zysk netto Δ r/r |
0.0% |
104.5% |
114.9% |
-386.7% |
-91.1% |
277.8% |
65.8% |
49.0% |
-29.6% |
-803.9% |
-150.6% |
-354.6% |
-119.5% |
388.7% |
13.5% |
-44.4% |
89.4% |
36.1% |
-84.3% |
-8.5% |
-432.6% |
-511.6% |
-22.8% |
-81.0% |
7.4% |
Zysk netto (%) |
0.0% |
-19017.5% |
-7.1% |
15.7% |
1.2% |
4.2% |
5.4% |
5.5% |
3.1% |
-19.2% |
8.0% |
-21.1% |
3.9% |
13.4% |
14.3% |
9.0% |
13.0% |
14.2% |
3.3% |
2.9% |
-9.0% |
23.8% |
22.5% |
7.7% |
7.4% |
EPS |
-0.15 |
-0.23 |
-0.26 |
0.58 |
0.03 |
0.17 |
0.24 |
0.33 |
0.23 |
-1.37 |
0.56 |
-1.37 |
0.25 |
1.21 |
1.52 |
0.92 |
1.72 |
2.29 |
0.37 |
0.34 |
-1.11 |
4.62 |
4.12 |
0.8 |
0.86 |
EPS (rozwodnione) |
-0.15 |
-0.23 |
-0.26 |
0.49 |
0.02 |
0.14 |
0.22 |
0.31 |
0.22 |
-1.37 |
0.53 |
-1.37 |
0.25 |
1.18 |
1.49 |
0.9 |
1.68 |
2.25 |
0.37 |
0.33 |
-1.11 |
4.55 |
4.08 |
0.8 |
0.86 |
Ilośc akcji (mln) |
8 |
11 |
21 |
30 |
28 |
31 |
37 |
40 |
42 |
47 |
58 |
61 |
65 |
65 |
59 |
54 |
55 |
56 |
54 |
54 |
55 |
55 |
47 |
46 |
46 |
Ważona ilośc akcji (mln) |
8 |
11 |
21 |
35 |
31 |
37 |
40 |
41 |
42 |
47 |
65 |
61 |
67 |
67 |
60 |
55 |
56 |
57 |
55 |
55 |
55 |
55 |
48 |
46 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |