Smith & Wesson Brands, Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 131 181 148 143 211 221 207 234 234 229 129 148 157 172 139 162 162 176 124 154 167 234 278 249 258 323 275 230 178 181 84 121 129 145 114 125 137 159 88 130 116
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 61.5% 22.2% 40.1% 63.0% 10.8% 3.6% <span style="color:red">-37.66%</span> <span style="color:red">-36.44%</span> <span style="color:red">-32.61%</span> <span style="color:red">-24.94%</span> 7.6% 8.9% 2.9% 2.2% <span style="color:red">-10.93%</span> <span style="color:red">-4.52%</span> 2.9% 32.9% 124.8% 61.1% 54.6% 38.2% <span style="color:red">-1.21%</span> <span style="color:red">-7.34%</span> <span style="color:red">-31.01%</span> <span style="color:red">-43.86%</span> <span style="color:red">-69.27%</span> <span style="color:red">-47.49%</span> <span style="color:red">-27.40%</span> <span style="color:red">-20.14%</span> 35.4% 3.2% 6.5% 9.9% <span style="color:red">-22.68%</span> 3.8% <span style="color:red">-15.71%</span>
Marża brutto 33.6% 37.1% 39.8% 39.2% 41.1% 41.6% 42.3% 41.8% 42.5% 39.6% 31.5% 34.2% 29.8% 33.4% 37.8% 34.9% 33.4% 36.1% 38.7% 32.6% 33.1% 34.8% 42.0% 40.6% 42.6% 45.1% 47.3% 44.3% 39.6% 39.8% 37.3% 32.4% 32.4% 29.0% 26.6% 25.4% 29.1% 35.6% 30.6% 26.6% 24.1%
Koszty i Wydatki (mln) 115 144 118 121 161 164 154 181 183 184 132 140 152 156 125 150 154 160 123 150 156 201 213 184 177 207 175 165 138 135 80 109 115 127 110 121 125 134 90 123 112
EBIT (mln) 16 37 30 22 50 57 53 52 50 45 -3 8 6 16 13 11 -2 15 1 5 11 -66 65 65 80 116 100 65 40 47 4 13 8 18 4 4 12 25 -2 7 4
EBIT Δ kw/kw 68.7% 34.4% 43.2% 58.2% 0.1% 621100000.0% 1741.4% 552.8% 759.4% 174.5% 123.7% 29.5% 387.4% 7.4% 1079.0% 131.9% 118.6% 123.3% 98.3% 92.5% 86.4% 156.6% 8103800000.0% 0.5% 102.4% 148.9% 2450.1% 787500000.0% 375.6% 161.7% 9.9% 232.5% 31.0% 5572400000.0% 333.6% 46.0% 0.0% 0.0% 0.0% 0.0% 81.1%
EBIT (%) 12.0% 20.6% 20.2% 15.2% 23.8% 25.7% 25.4% 22.3% 21.5% 19.7% <span style="color:red">-2.48%</span> 5.4% 3.7% 9.5% 9.7% 7.0% <span style="color:red">-1.25%</span> 8.7% 0.9% 3.2% 6.5% <span style="color:red">-28.14%</span> 23.5% 26.2% 31.2% 36.0% 36.4% 28.4% 22.3% 25.7% 4.6% 10.3% 6.5% 12.3% 3.8% 3.0% 8.8% 15.9% <span style="color:red">-2.11%</span> 5.4% 3.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0
Koszty finansowe (mln) 3 3 7 2 2 2 2 2 2 2 2 3 3 3 2 2 3 3 3 3 3 3 1 1 1 1 1 0 1 1 0 0 1 0 0 1 1 1 1 1 2
Amortyzacja (mln) 8 10 11 10 10 10 10 13 13 13 14 13 12 13 13 13 14 14 14 14 13 13 13 4 7 7 7 8 7 8 8 8 7 10 9 8 7 8 8 0 0
EBITDA (mln) 27 37 41 32 60 67 63 66 64 57 11 21 18 31 26 24 22 30 15 19 17 -53 78 73 88 123 108 74 48 55 12 21 21 26 14 14 19 41 7 7 4
EBITDA(%) 18.5% 20.7% 27.7% 15.2% 28.5% 25.7% 30.4% 28.1% 27.2% 19.7% 8.2% 13.8% 3.7% 17.3% 19.0% 15.1% 20.0% 8.7% 12.5% 12.0% 14.4% 14.1% 28.2% 27.9% 34.3% 36.1% 39.3% 32.1% 26.8% 26.1% 14.4% 17.3% 11.6% 19.0% 11.9% 9.6% 13.9% 21.0% 7.5% 5.4% 3.6%
NOPLAT (mln) 13 34 23 19 48 55 51 50 48 43 -4 5 3 14 11 9 -5 13 -1 2 8 -68 64 64 81 116 100 66 40 47 4 13 14 17 5 3 10 31 -3 6 2
Podatek (mln) 5 12 8 7 17 19 18 17 16 15 -2 2 -8 6 4 2 1 3 1 1 2 -2 16 14 19 27 23 15 9 11 1 3 3 4 1 1 2 5 -0 1 1
Zysk Netto (mln) 8 22 14 12 31 36 33 32 32 28 -2 3 11 8 8 7 -6 10 -2 1 6 -66 48 52 62 89 77 51 31 36 3 10 11 13 3 2 8 26 -2 4 2
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 287.1% 62.9% 126.3% 160.6% 3.2% <span style="color:red">-22.31%</span> <span style="color:red">-106.64%</span> <span style="color:red">-90.04%</span> <span style="color:red">-64.89%</span> <span style="color:red">-72.33%</span> <span style="color:red">-453.12%</span> 106.1% <span style="color:red">-150.24%</span> 28.2% <span style="color:red">-127.57%</span> <span style="color:red">-80.60%</span> <span style="color:red">-200.10%</span> <span style="color:red">-773.22%</span> <span style="color:red">-2395.30%</span> 3940.3% 988.6% <span style="color:red">-234.61%</span> 58.9% <span style="color:red">-2.50%</span> <span style="color:red">-51.05%</span> <span style="color:red">-59.41%</span> <span style="color:red">-95.69%</span> <span style="color:red">-81.06%</span> <span style="color:red">-63.73%</span> <span style="color:red">-64.47%</span> <span style="color:red">-5.86%</span> <span style="color:red">-74.11%</span> <span style="color:red">-28.86%</span> 103.4% <span style="color:red">-167.54%</span> 65.5% <span style="color:red">-78.90%</span>
Zysk netto (%) 6.2% 12.1% 9.8% 8.7% 14.9% 16.1% 15.8% 13.9% 13.9% 12.1% <span style="color:red">-1.68%</span> 2.2% 7.2% 4.5% 5.5% 4.1% <span style="color:red">-3.53%</span> 5.6% <span style="color:red">-1.70%</span> 0.8% 3.4% <span style="color:red">-28.31%</span> 17.4% 21.0% 24.2% 27.6% 28.0% 22.1% 17.2% 19.9% 3.9% 8.0% 8.6% 8.9% 2.7% 2.0% 5.7% 16.4% <span style="color:red">-2.38%</span> 3.2% 1.4%
EPS 0.15 0.41 0.27 0.23 0.57 0.64 0.58 0.58 0.58 0.5 -0.0402 0.06 0.21 0.14 0.14 0.12 -0.1 0.18 -0.0385 0.02 0.1 -1.2 0.87 0.93 1.13 1.72 1.59 1.06 0.65 0.79 0.0724 0.21 0.24 0.28 0.0676 0.0543 0.17 0.57 -0.0465 0.0929 0.0378
EPS (rozwodnione) 0.15 0.4 0.26 0.22 0.56 0.63 0.57 0.57 0.57 0.5 -0.0402 0.06 0.21 0.14 0.14 0.12 -0.1 0.18 -0.0385 0.02 0.1 -1.2 0.86 0.92 1.12 1.7 1.57 1.05 0.65 0.79 0.0718 0.21 0.24 0.28 0.067 0.0539 0.17 0.57 -0.0465 0.092 0.0375
Ilośc akcji (mln) 54 54 54 54 55 56 56 56 56 55 54 54 54 54 54 54 55 55 55 55 55 55 55 56 55 52 48 48 47 46 46 46 46 46 46 46 46 46 45 45 44
Ważona ilośc akcji (mln) 55 55 55 56 56 56 57 57 57 56 54 55 55 55 55 55 55 55 55 55 56 55 56 57 56 52 49 49 47 46 46 46 46 46 47 46 46 46 45 45 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD