Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
131.7 |
179.161 |
217.221 |
297.771 |
326.575 |
362.1 |
628.778928 |
630.476468 |
813.561426 |
1 144.886 |
1 123.545 |
1 323.508 |
1 327.356 |
1 468.642 |
1 668.178 |
2 010.47 |
2 341.879 |
4 284.668 |
3 880.9 |
4 009.9 |
4 561.5 |
4 388.9 |
5 226.4 |
5 652.9 |
6 076.7 |
6 956.1 |
Aktywa trwałe (mln) |
49.0 |
84.978 |
95.954 |
134.51 |
148.946 |
153.345 |
348.407954 |
367.64096 |
490.313835 |
664.161 |
714.292 |
818.995 |
798.203 |
879.457 |
941.947 |
1 166.053 |
1 390.487 |
2 702.148 |
2 272.7 |
2 374.4 |
2 981.4 |
2 823.8 |
3 562.0 |
3 715.1 |
3 804.2 |
4 407.1 |
Rzeczowe aktywa trwałe netto |
19.9 |
36.938 |
41.371 |
51.747 |
67.67 |
48.262 |
58.518432 |
65.00932 |
88.155725 |
114.41 |
108.256 |
113.996 |
107.853 |
115.086 |
133.534 |
152.707 |
158.085 |
213.931 |
212.6 |
289.4 |
845.0 |
687.1 |
710.2 |
721.1 |
710.4 |
773.3 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
242.673567 |
251.491146 |
332.921839 |
446.818 |
468.814 |
551.446 |
509.028 |
566.784 |
594.826 |
760.631 |
966.48 |
1 828.061 |
1 556.6 |
1 621.2 |
1 651.8 |
1 673.8 |
2 184.3 |
2 346.4 |
2 384.0 |
2 712.5 |
Wartości niematerialne i prawne |
23.7 |
41.658 |
47.365 |
76.01 |
74.808 |
90.972 |
27.304337 |
22.819199 |
32.288212 |
45.989 |
64.155 |
73.37 |
72.047 |
85.748 |
78.857 |
97.243 |
138.079 |
449.53 |
262.4 |
247.7 |
219.6 |
182.0 |
373.3 |
320.4 |
265.7 |
427.0 |
Wartość firmy i wartości niematerialne i prawne |
23.7 |
41.658 |
47.365 |
76.01 |
74.808 |
90.972 |
269.977904 |
274.310345 |
365.210051 |
492.807 |
532.969 |
624.816 |
581.075 |
652.532 |
673.683 |
857.874 |
1 104.559 |
2 277.591 |
1 819.0 |
1 868.9 |
1 871.4 |
1 855.8 |
2 557.6 |
2 666.8 |
2 649.7 |
3 139.5 |
Należności netto |
51.1 |
59.791 |
73.524 |
85.94 |
87.101 |
112.476 |
204.100477 |
208.398183 |
276.145595 |
263.89 |
265.349 |
302.701 |
461.35 |
510.289 |
537.593 |
635.232 |
819.274 |
1 274.951 |
1 292.5 |
1 370.3 |
1 295.6 |
1 194.1 |
1 401.2 |
1 730.7 |
1 848.7 |
2 228.7 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.365 |
67.073 |
88.159 |
95.642 |
116.589 |
169.276 |
195.8 |
9.4 |
8.8 |
178.5 |
216.0 |
208.4 |
0.0 |
283.7 |
Aktywa obrotowe |
82.7 |
94.183 |
121.267 |
163.261 |
177.629 |
208.755 |
280.370973 |
262.835508 |
323.247592 |
480.725 |
409.253 |
504.513 |
529.153 |
589.185 |
726.231 |
844.417 |
951.392 |
1 582.52 |
1 608.2 |
1 635.5 |
1 580.1 |
1 565.1 |
1 664.4 |
1 937.8 |
2 272.5 |
2 549.0 |
Środki pieniężne i Inwestycje |
3.6 |
6.005 |
7.526 |
29.202 |
7.343 |
37.89 |
28.142807 |
28.363234 |
14.175191 |
111.371 |
14.69 |
62.731 |
36.111 |
60.454 |
164.448 |
185.23 |
94.45 |
231.793 |
248.8 |
185.2 |
223.5 |
285.0 |
193.9 |
148.3 |
352.9 |
254.7 |
Zapasy |
24.4 |
0.0 |
30.021 |
35.752 |
67.094 |
40.861 |
41.559484 |
17.847157 |
19.925514 |
23.359 |
26.87 |
27.127 |
13.908 |
14.336 |
18.959 |
23.425 |
0.0 |
71.097 |
62.2 |
56.8 |
42.9 |
43.9 |
45.8 |
48.6 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.701 |
21.418 |
31.526 |
27.108 |
20.89 |
9.3 |
0.0 |
15.4 |
34.7 |
21.4 |
9.1 |
0.0 |
26.2 |
Środki pieniężne i inne aktywa pieniężne |
3.6 |
6.005 |
7.526 |
29.202 |
7.343 |
37.89 |
28.142807 |
28.363234 |
14.175191 |
111.371 |
14.69 |
62.731 |
36.111 |
41.753 |
143.03 |
153.704 |
67.342 |
210.903 |
239.5 |
185.2 |
208.1 |
285.0 |
193.9 |
148.3 |
352.9 |
228.5 |
Należności krótkoterminowe |
27.4 |
37.722 |
43.3 |
57.413 |
70.255 |
78.718 |
131.008257 |
118.680103 |
189.442844 |
198.228 |
167.175 |
192.106 |
191.859 |
66.464 |
85.1 |
104.086 |
123.402 |
363.94 |
367.1 |
567.2 |
225.5 |
217.6 |
213.1 |
300.6 |
351.9 |
447.6 |
Dług krótkoterminowy |
11.9 |
9.903 |
23.866 |
20.526 |
30.567 |
12.82 |
4.81335 |
4.181034 |
21.54931 |
34.096 |
35.428 |
47.265 |
59.593 |
42.888 |
37.13 |
53.172 |
133.055 |
91.876 |
198.2 |
48.5 |
166.3 |
154.9 |
182.1 |
216.6 |
271.6 |
305.7 |
Zobowiązania krótkoterminowe |
51.1 |
68.667 |
88.428 |
98.953 |
128.506 |
126.755 |
157.813699 |
155.70247 |
232.697388 |
300.009 |
283.811 |
331.342 |
327.516 |
345.158 |
406.984 |
475.069 |
632.054 |
1 072.818 |
1 153.3 |
858.6 |
1 006.3 |
987.2 |
1 179.4 |
1 410.0 |
1 615.7 |
1 979.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
12.424 |
12.706 |
16.882 |
18.832 |
17.552041 |
29.408201 |
11.749926 |
23.84 |
15.643 |
19.24 |
16.373 |
60.822 |
77.803 |
96.082 |
109.159 |
201.766 |
187.4 |
174.4 |
199.2 |
197.3 |
264.8 |
327.7 |
397.5 |
502.4 |
Zobowiązania długoterminowe |
17.0 |
18.261 |
21.332 |
46.727 |
37.541 |
46.289 |
122.911967 |
63.87931 |
138.165657 |
305.902 |
292.154 |
366.588 |
372.689 |
396.329 |
368.56 |
449.156 |
386.565 |
1 235.35 |
828.3 |
1 242.6 |
1 678.1 |
1 472.4 |
2 044.8 |
1 956.5 |
1 704.399999 |
2 032.0 |
Rezerwy z tytułu odroczonego podatku |
2.1 |
4.368 |
5.68 |
4.997 |
6.382 |
8.316 |
16.262356 |
18.273532 |
20.718045 |
26.492 |
29.536 |
30.749 |
54.564 |
57.842 |
58.082 |
74.602 |
21.256 |
79.592 |
54.6 |
54.3 |
73.2 |
63.4 |
77.5 |
28.2 |
24.4 |
63.6 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
688.9 |
629.8 |
668.9 |
621.4 |
477.8 |
642.2 |
Zobowiązania ogółem |
68.1 |
86.928 |
109.76 |
145.68 |
166.047 |
173.044 |
280.725666 |
219.58178 |
370.863045 |
605.911 |
575.965 |
697.93 |
700.205 |
741.487 |
775.544 |
924.225 |
1 018.619 |
2 308.168 |
1 981.6 |
2 101.2 |
2 684.4 |
2 459.6 |
3 224.2 |
3 366.5 |
3 320.1 |
4 011.0 |
Kapitał własny |
63.6 |
92.233 |
107.461 |
152.091 |
160.528 |
189.056 |
348.053262 |
410.894688 |
442.698381 |
538.975 |
547.394 |
625.475 |
627.048 |
727.052 |
892.634 |
1 086.245 |
1 323.26 |
1 975.728 |
1 896.3 |
1 908.7 |
1 877.1 |
1 929.3 |
2 002.2 |
2 286.4 |
2 756.6 |
2 945.1 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.186 |
0.103 |
0.103 |
0.103 |
0.0 |
0.0 |
0.0 |
0.772 |
3.0 |
1.8 |
1.6 |
0.8 |
0.5 |
0.4 |
0.0 |
0.0 |
Pasywa |
131.7 |
179.161 |
217.221 |
297.771 |
326.575 |
362.1 |
628.778928 |
630.476468 |
813.561426 |
1 144.886 |
1 123.545 |
1 323.508 |
1 327.356 |
1 468.642 |
1 668.178 |
2 010.47 |
2 341.879 |
4 284.668 |
3 880.9 |
4 009.9 |
4 561.5 |
4 388.9 |
5 226.4 |
5 652.9 |
6 076.7 |
6 956.1 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.365 |
85.774 |
109.577 |
127.168 |
143.697 |
190.166 |
205.1 |
9.4 |
24.2 |
213.2 |
237.4 |
217.5 |
0.0 |
309.9 |
Dług (mln) |
26.9 |
23.796 |
39.518 |
62.256 |
61.726 |
33.975 |
86.699616 |
16.2267 |
96.087993 |
249.209 |
234.197 |
316.559 |
296.194 |
299.296 |
238.073 |
309.265 |
365.356 |
1 020.462 |
739.6 |
933.7 |
1 569.3 |
1 315.3 |
1 921.2 |
1 922.6 |
1 731.7 |
2 042.8 |
Środki pieniężne i inne aktywa pieniężne |
3.6 |
6.005 |
7.526 |
29.202 |
7.343 |
37.89 |
28.142807 |
28.363234 |
14.175191 |
111.371 |
14.69 |
62.731 |
36.111 |
41.753 |
143.03 |
153.704 |
67.342 |
210.903 |
239.5 |
185.2 |
208.1 |
285.0 |
193.9 |
148.3 |
352.9 |
228.5 |
Dług netto |
23.3 |
17.791 |
31.992 |
33.054 |
54.383 |
(3.915) |
58.556809 |
(12.136534) |
81.912802 |
137.838 |
219.507 |
253.828 |
260.083 |
257.543 |
95.043 |
155.561 |
298.014 |
809.559 |
500.1 |
748.5 |
1 361.2 |
1 030.3 |
1 727.3 |
1 774.3 |
1 378.8 |
1 814.3 |
Ticker |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
STN |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |