Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 131.7 | 179.161 | 217.221 | 297.771 | 326.575 | 362.1 | 628.778928 | 630.476468 | 813.561426 | 1 144.886 | 1 123.545 | 1 323.508 | 1 327.356 | 1 468.642 | 1 668.178 | 2 010.47 | 2 341.879 | 4 284.668 | 3 880.9 | 4 009.9 | 4 561.5 | 4 388.9 | 5 226.4 | 5 652.9 | 6 076.7 | 6 956.1 |
| Aktywa trwałe (mln) | 49.0 | 84.978 | 95.954 | 134.51 | 148.946 | 153.345 | 348.407954 | 367.64096 | 490.313835 | 664.161 | 714.292 | 818.995 | 798.203 | 879.457 | 941.947 | 1 166.053 | 1 390.487 | 2 702.148 | 2 272.7 | 2 374.4 | 2 981.4 | 2 823.8 | 3 562.0 | 3 715.1 | 3 804.2 | 4 407.1 |
| Rzeczowe aktywa trwałe netto | 19.9 | 36.938 | 41.371 | 51.747 | 67.67 | 48.262 | 58.518432 | 65.00932 | 88.155725 | 114.41 | 108.256 | 113.996 | 107.853 | 115.086 | 133.534 | 152.707 | 158.085 | 213.931 | 212.6 | 289.4 | 845.0 | 687.1 | 710.2 | 721.1 | 710.4 | 773.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 242.673567 | 251.491146 | 332.921839 | 446.818 | 468.814 | 551.446 | 509.028 | 566.784 | 594.826 | 760.631 | 966.48 | 1 828.061 | 1 556.6 | 1 621.2 | 1 651.8 | 1 673.8 | 2 184.3 | 2 346.4 | 2 384.0 | 2 712.5 |
| Wartości niematerialne i prawne | 23.7 | 41.658 | 47.365 | 76.01 | 74.808 | 90.972 | 27.304337 | 22.819199 | 32.288212 | 45.989 | 64.155 | 73.37 | 72.047 | 85.748 | 78.857 | 97.243 | 138.079 | 449.53 | 262.4 | 247.7 | 219.6 | 182.0 | 373.3 | 320.4 | 265.7 | 427.0 |
| Wartość firmy i wartości niematerialne i prawne | 23.7 | 41.658 | 47.365 | 76.01 | 74.808 | 90.972 | 269.977904 | 274.310345 | 365.210051 | 492.807 | 532.969 | 624.816 | 581.075 | 652.532 | 673.683 | 857.874 | 1 104.559 | 2 277.591 | 1 819.0 | 1 868.9 | 1 871.4 | 1 855.8 | 2 557.6 | 2 666.8 | 2 649.7 | 3 139.5 |
| Należności netto | 51.1 | 59.791 | 73.524 | 85.94 | 87.101 | 112.476 | 204.100477 | 208.398183 | 276.145595 | 263.89 | 265.349 | 302.701 | 461.35 | 510.289 | 537.593 | 635.232 | 819.274 | 1 274.951 | 1 292.5 | 1 370.3 | 1 295.6 | 1 194.1 | 1 401.2 | 1 730.7 | 1 848.7 | 2 228.7 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.365 | 67.073 | 88.159 | 95.642 | 116.589 | 169.276 | 195.8 | 9.4 | 8.8 | 178.5 | 216.0 | 208.4 | 0.0 | 283.7 |
| Aktywa obrotowe | 82.7 | 94.183 | 121.267 | 163.261 | 177.629 | 208.755 | 280.370973 | 262.835508 | 323.247592 | 480.725 | 409.253 | 504.513 | 529.153 | 589.185 | 726.231 | 844.417 | 951.392 | 1 582.52 | 1 608.2 | 1 635.5 | 1 580.1 | 1 565.1 | 1 664.4 | 1 937.8 | 2 272.5 | 2 549.0 |
| Środki pieniężne i Inwestycje | 3.6 | 6.005 | 7.526 | 29.202 | 7.343 | 37.89 | 28.142807 | 28.363234 | 14.175191 | 111.371 | 14.69 | 62.731 | 36.111 | 60.454 | 164.448 | 185.23 | 94.45 | 231.793 | 248.8 | 185.2 | 223.5 | 285.0 | 193.9 | 148.3 | 352.9 | 254.7 |
| Zapasy | 24.4 | 0.0 | 30.021 | 35.752 | 67.094 | 40.861 | 41.559484 | 17.847157 | 19.925514 | 23.359 | 26.87 | 27.127 | 13.908 | 14.336 | 18.959 | 23.425 | 0.0 | 71.097 | 62.2 | 56.8 | 42.9 | 43.9 | 45.8 | 48.6 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.701 | 21.418 | 31.526 | 27.108 | 20.89 | 9.3 | 0.0 | 15.4 | 34.7 | 21.4 | 9.1 | 0.0 | 26.2 |
| Środki pieniężne i inne aktywa pieniężne | 3.6 | 6.005 | 7.526 | 29.202 | 7.343 | 37.89 | 28.142807 | 28.363234 | 14.175191 | 111.371 | 14.69 | 62.731 | 36.111 | 41.753 | 143.03 | 153.704 | 67.342 | 210.903 | 239.5 | 185.2 | 208.1 | 285.0 | 193.9 | 148.3 | 352.9 | 228.5 |
| Należności krótkoterminowe | 27.4 | 37.722 | 43.3 | 57.413 | 70.255 | 78.718 | 131.008257 | 118.680103 | 189.442844 | 198.228 | 167.175 | 192.106 | 191.859 | 66.464 | 85.1 | 104.086 | 123.402 | 363.94 | 367.1 | 567.2 | 225.5 | 217.6 | 213.1 | 300.6 | 351.9 | 447.6 |
| Dług krótkoterminowy | 11.9 | 9.903 | 23.866 | 20.526 | 30.567 | 12.82 | 4.81335 | 4.181034 | 21.54931 | 34.096 | 35.428 | 47.265 | 59.593 | 42.888 | 37.13 | 53.172 | 133.055 | 91.876 | 198.2 | 48.5 | 166.3 | 154.9 | 182.1 | 216.6 | 271.6 | 305.7 |
| Zobowiązania krótkoterminowe | 51.1 | 68.667 | 88.428 | 98.953 | 128.506 | 126.755 | 157.813699 | 155.70247 | 232.697388 | 300.009 | 283.811 | 331.342 | 327.516 | 345.158 | 406.984 | 475.069 | 632.054 | 1 072.818 | 1 153.3 | 858.6 | 1 006.3 | 987.2 | 1 179.4 | 1 410.0 | 1 615.7 | 1 979.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 12.424 | 12.706 | 16.882 | 18.832 | 17.552041 | 29.408201 | 11.749926 | 23.84 | 15.643 | 19.24 | 16.373 | 60.822 | 77.803 | 96.082 | 109.159 | 201.766 | 187.4 | 174.4 | 199.2 | 197.3 | 264.8 | 327.7 | 397.5 | 502.4 |
| Zobowiązania długoterminowe | 17.0 | 18.261 | 21.332 | 46.727 | 37.541 | 46.289 | 122.911967 | 63.87931 | 138.165657 | 305.902 | 292.154 | 366.588 | 372.689 | 396.329 | 368.56 | 449.156 | 386.565 | 1 235.35 | 828.3 | 1 242.6 | 1 678.1 | 1 472.4 | 2 044.8 | 1 956.5 | 1 704.399999 | 2 032.0 |
| Rezerwy z tytułu odroczonego podatku | 2.1 | 4.368 | 5.68 | 4.997 | 6.382 | 8.316 | 16.262356 | 18.273532 | 20.718045 | 26.492 | 29.536 | 30.749 | 54.564 | 57.842 | 58.082 | 74.602 | 21.256 | 79.592 | 54.6 | 54.3 | 73.2 | 63.4 | 77.5 | 28.2 | 24.4 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 688.9 | 629.8 | 668.9 | 621.4 | 477.8 | 642.2 |
| Zobowiązania ogółem | 68.1 | 86.928 | 109.76 | 145.68 | 166.047 | 173.044 | 280.725666 | 219.58178 | 370.863045 | 605.911 | 575.965 | 697.93 | 700.205 | 741.487 | 775.544 | 924.225 | 1 018.619 | 2 308.168 | 1 981.6 | 2 101.2 | 2 684.4 | 2 459.6 | 3 224.2 | 3 366.5 | 3 320.1 | 4 011.0 |
| Kapitał własny | 63.6 | 92.233 | 107.461 | 152.091 | 160.528 | 189.056 | 348.053262 | 410.894688 | 442.698381 | 538.975 | 547.394 | 625.475 | 627.048 | 727.052 | 892.634 | 1 086.245 | 1 323.26 | 1 975.728 | 1 896.3 | 1 908.7 | 1 877.1 | 1 929.3 | 2 002.2 | 2 286.4 | 2 756.6 | 2 945.1 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.186 | 0.103 | 0.103 | 0.103 | 0.0 | 0.0 | 0.0 | 0.772 | 3.0 | 1.8 | 1.6 | 0.8 | 0.5 | 0.4 | 0.0 | 0.0 |
| Pasywa | 131.7 | 179.161 | 217.221 | 297.771 | 326.575 | 362.1 | 628.778928 | 630.476468 | 813.561426 | 1 144.886 | 1 123.545 | 1 323.508 | 1 327.356 | 1 468.642 | 1 668.178 | 2 010.47 | 2 341.879 | 4 284.668 | 3 880.9 | 4 009.9 | 4 561.5 | 4 388.9 | 5 226.4 | 5 652.9 | 6 076.7 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.365 | 85.774 | 109.577 | 127.168 | 143.697 | 190.166 | 205.1 | 9.4 | 24.2 | 213.2 | 237.4 | 217.5 | 0.0 | 309.9 |
| Dług (mln) | 26.9 | 23.796 | 39.518 | 62.256 | 61.726 | 33.975 | 86.699616 | 16.2267 | 96.087993 | 249.209 | 234.197 | 316.559 | 296.194 | 299.296 | 238.073 | 309.265 | 365.356 | 1 020.462 | 739.6 | 933.7 | 1 569.3 | 1 315.3 | 1 921.2 | 1 922.6 | 1 731.7 | 2 042.8 |
| Środki pieniężne i inne aktywa pieniężne | 3.6 | 6.005 | 7.526 | 29.202 | 7.343 | 37.89 | 28.142807 | 28.363234 | 14.175191 | 111.371 | 14.69 | 62.731 | 36.111 | 41.753 | 143.03 | 153.704 | 67.342 | 210.903 | 239.5 | 185.2 | 208.1 | 285.0 | 193.9 | 148.3 | 352.9 | 228.5 |
| Dług netto | 23.3 | 17.791 | 31.992 | 33.054 | 54.383 | (3.915) | 58.556809 | (12.136534) | 81.912802 | 137.838 | 219.507 | 253.828 | 260.083 | 257.543 | 95.043 | 155.561 | 298.014 | 809.559 | 500.1 | 748.5 | 1 361.2 | 1 030.3 | 1 727.3 | 1 774.3 | 1 378.8 | 1 814.3 |
| Ticker | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |