Stantec Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 212 266 357 428 460 521 525 816 955 1,352 1,243 1,513 1,379 1,883 2,236 2,530 2,877 4,300 5,140 4,284 4,827 4,730 4,577 5,677 6,480 7,500
Przychód Δ r/r 0.0% 25.3% 34.4% 20.0% 7.3% 13.2% 0.7% 55.6% 17.0% 41.6% -8.1% 21.7% -8.9% 36.6% 18.8% 13.1% 13.7% 49.5% 19.5% -16.7% 12.7% -2.0% -3.2% 24.0% 14.1% 15.7%
Marża brutto 80.2% 83.3% 83.7% 85.2% 85.1% 86.2% 55.3% 49.4% 49.3% 46.6% 56.3% 45.5% 55.4% 45.4% 44.8% 45.0% 44.9% 39.0% 35.6% 42.4% 41.6% 40.8% 42.9% 42.6% 38.0% 42.6%
EBIT (mln) 17 129 29 37 40 45 62 89 97 127 101 135 62 174 203 229 220 214 229 262 336 344 326 384 530 0
EBIT Δ r/r 0.0% 662.9% -77.7% 27.2% 8.5% 12.7% 39.8% 43.3% 8.1% 31.4% -20.7% 34.3% -54.3% 181.8% 16.2% 13.1% -3.9% -2.7% 7.0% 14.2% 28.1% 2.7% -5.5% 17.8% 38.2% -100.0%
EBIT (%) 8.0% 48.5% 8.0% 8.5% 8.6% 8.6% 11.9% 11.0% 10.1% 9.4% 8.1% 8.9% 4.5% 9.3% 9.1% 9.1% 7.7% 5.0% 4.5% 6.1% 7.0% 7.3% 7.1% 6.8% 8.2% 0.0%
Koszty finansowe (mln) 0 2 1 3 3 3 1 2 2 7 11 0 10 11 10 11 13 32 29 29 73 49 38 64 105 118
EBITDA (mln) 21 240 38 46 50 57 77 110 116 53 180 170 198 223 262 297 306 341 362 373 576 573 548 667 814 902
EBITDA(%) 10.1% 90.3% 10.7% 10.7% 11.0% 11.0% 14.7% 13.4% 12.1% 3.9% 14.5% 11.3% 14.4% 11.8% 11.7% 11.7% 10.6% 7.9% 7.0% 8.7% 11.9% 12.1% 12.0% 11.8% 12.6% 12.0%
Podatek (mln) 8 10 12 13 15 14 22 29 30 35 36 40 37 44 53 59 55 50 166 55 71 58 62 78 82 104
Zysk Netto (mln) 9 11 15 21 25 30 41 60 69 29 56 94 13 121 146 164 156 131 97 47 194 171 201 247 331 362
Zysk netto Δ r/r 0.0% 30.5% 37.0% 35.5% 20.3% 20.4% 34.6% 48.1% 15.1% -58.1% 92.8% 67.3% -86.5% 854.8% 20.9% 12.5% -4.9% -16.5% -25.7% -51.1% 310.1% -12.0% 17.3% 23.1% 34.1% 9.1%
Zysk netto (%) 4.1% 4.2% 4.3% 4.9% 5.5% 5.8% 7.7% 7.4% 7.3% 2.1% 4.5% 6.2% 0.9% 6.4% 6.5% 6.5% 5.4% 3.0% 1.9% 1.1% 4.0% 3.6% 4.4% 4.4% 5.1% 4.8%
EPS 0.15 0.2 0.23 0.29 0.34 0.41 0.51 0.67 0.76 0.32 0.62 1.03 0.14 1.33 1.58 1.76 1.66 1.22 0.85 0.42 1.74 1.53 1.8 2.23 2.98 3.16
EPS (rozwodnione) 0.14 0.18 0.22 0.28 0.33 0.4 0.5 0.66 0.75 0.32 0.61 1.03 0.14 1.32 1.57 1.74 1.65 1.22 0.85 0.42 1.74 1.53 1.8 2.22 2.98 3.17
Ilośc akcji (mln) 151 57 67 72 73 74 80 90 91 91 91 91 90 92 93 94 94 107 114 114 112 112 111 111 111 114
Ważona ilośc akcji (mln) 151 57 70 75 77 76 82 92 92 92 92 92 90 92 93 94 95 107 114 114 112 112 112 111 111 114
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD