Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 010.5 | 2 212.0 | 2 218.1 | 2 311.4 | 2 341.9 | 2 334.3 | 4 095.8 | 4 208.0 | 4 284.7 | 4 236.5 | 3 920.0 | 3 884.0 | 3 880.9 | 3 986.2 | 4 141.0 | 4 114.0 | 4 009.9 | 4 626.4 | 4 562.3 | 4 625.1 | 4 561.5 | 4 679.3 | 4 665.5 | 4 504.4 | 4 388.9 | 4 360.8 | 4 371.7 | 4 457.8 | 5 226.4 | 5 182.0 | 5 318.6 | 5 604.5 | 5 652.9 | 5 637.0 | 5 985.8 | 6 087.7 | 6 076.7 | 6 695.8 | 7 110.3 | 6 939.5 | 6 956.1 | 6 938.8 |
| Aktywa trwałe | 1 166.1 | 1 324.9 | 1 323.8 | 1 366.4 | 1 390.5 | 1 433.8 | 2 553.5 | 2 620.5 | 2 702.1 | 2 384.8 | 2 311.8 | 2 268.8 | 2 272.7 | 2 362.8 | 2 419.4 | 2 404.6 | 2 374.4 | 3 043.9 | 2 964.9 | 2 976.2 | 2 981.4 | 3 056.8 | 3 005.9 | 2 901.3 | 2 823.8 | 2 863.0 | 2 847.3 | 2 875.1 | 3 562.0 | 3 457.3 | 3 478.5 | 3 645.5 | 3 715.1 | 3 689.1 | 3 754.7 | 3 836.5 | 3 804.2 | 4 419.2 | 4 659.2 | 4 317.7 | 4 407.1 | 4 409.9 |
| Rzeczowe aktywa trwałe netto | 152.7 | 162.2 | 157.0 | 157.8 | 158.1 | 161.7 | 208.5 | 214.2 | 213.9 | 213.3 | 210.2 | 208.0 | 212.6 | 230.2 | 253.1 | 264.1 | 289.4 | 851.2 | 829.2 | 835.2 | 845.0 | 845.9 | 814.1 | 769.2 | 687.1 | 681.0 | 665.2 | 656.3 | 710.2 | 676.6 | 666.6 | 697.3 | 721.1 | 700.3 | 707.0 | 720.0 | 710.4 | 774.9 | 798.5 | 779.0 | 773.3 | 762.0 |
| Wartość firmy | 760.6 | 855.8 | 856.1 | 896.8 | 966.5 | 986.8 | 1 744.4 | 1 801.4 | 1 828.1 | 1 618.2 | 1 581.8 | 1 547.8 | 1 556.6 | 1 599.1 | 1 640.6 | 1 614.3 | 1 621.2 | 1 688.8 | 1 659.2 | 1 663.0 | 1 651.8 | 1 725.2 | 1 709.0 | 1 685.9 | 1 673.8 | 1 684.6 | 1 680.6 | 1 707.3 | 2 184.3 | 2 172.1 | 2 232.7 | 2 347.6 | 2 346.4 | 2 340.0 | 2 378.3 | 2 409.0 | 2 384.0 | 2 796.2 | 2 942.5 | 2 636.7 | 2 712.5 | 2 728.9 |
| Wartości niematerialne i prawne | 97.2 | 130.5 | 122.4 | 119.2 | 138.1 | 158.0 | 422.3 | 414.6 | 449.5 | 327.4 | 300.1 | 277.4 | 262.4 | 276.1 | 269.2 | 268.9 | 247.7 | 276.0 | 253.9 | 235.9 | 219.6 | 210.7 | 197.8 | 183.1 | 182.0 | 213.3 | 207.0 | 199.5 | 373.3 | 348.2 | 345.6 | 335.0 | 320.4 | 294.9 | 300.6 | 291.2 | 265.7 | 429.9 | 455.1 | 437.6 | 427.0 | 419.6 |
| Wartość firmy i wartości niematerialne i prawne | 857.9 | 986.4 | 978.5 | 1 016.0 | 1 104.6 | 1 144.8 | 2 166.7 | 2 216.0 | 2 277.6 | 1 945.6 | 1 881.9 | 1 825.2 | 1 819.0 | 1 875.2 | 1 909.8 | 1 883.2 | 1 868.9 | 1 964.8 | 1 913.1 | 1 898.9 | 1 871.4 | 1 935.9 | 1 906.8 | 1 869.0 | 1 855.8 | 1 897.9 | 1 887.6 | 1 906.8 | 2 557.6 | 2 520.3 | 2 578.3 | 2 682.6 | 2 666.8 | 2 634.9 | 2 678.9 | 2 700.2 | 2 649.7 | 3 226.1 | 3 397.6 | 3 074.3 | 3 139.5 | 3 148.5 |
| Należności netto | 635.2 | 770.5 | 780.9 | 802.7 | 794.7 | 754.0 | 1 284.1 | 1 355.8 | 1 207.5 | 1 276.7 | 1 320.8 | 1 335.7 | 1 292.5 | 1 331.3 | 1 427.9 | 1 468.7 | 1 370.3 | 1 405.0 | 1 408.3 | 1 426.8 | 1 295.6 | 1 393.9 | 1 323.7 | 1 299.2 | 1 194.1 | 1 154.4 | 1 231.4 | 1 291.0 | 1 401.2 | 1 458.4 | 1 594.7 | 1 749.7 | 1 730.7 | 1 742.5 | 1 929.0 | 2 018.8 | 1 848.7 | 1 981.8 | 2 144.0 | 2 112.4 | 2 228.7 | 2 161.9 |
| Inwestycje długoterminowe | 95.6 | 109.8 | 113.4 | 114.6 | 116.6 | 116.4 | 151.1 | 162.5 | 169.3 | 179.5 | 176.0 | 190.6 | 195.8 | 201.1 | 198.9 | 204.5 | 9.4 | 9.1 | 8.7 | 8.6 | 8.8 | 8.3 | 8.9 | 9.7 | 178.5 | 180.3 | 47.6 | 48.1 | 216.0 | 7.0 | 6.8 | 7.0 | 208.4 | 228.4 | 67.4 | 67.1 | 262.5 | 232.4 | 268.9 | 279.1 | 283.7 | 285.0 |
| Aktywa obrotowe | 844.4 | 887.0 | 894.3 | 945.0 | 951.4 | 900.5 | 1 542.3 | 1 587.5 | 1 582.5 | 1 851.7 | 1 608.3 | 1 615.2 | 1 608.2 | 1 623.4 | 1 721.6 | 1 709.4 | 1 635.5 | 1 582.5 | 1 597.4 | 1 648.9 | 1 580.1 | 1 622.5 | 1 659.6 | 1 603.1 | 1 565.1 | 1 497.8 | 1 524.4 | 1 582.7 | 1 664.4 | 1 724.7 | 1 840.1 | 1 959.0 | 1 937.8 | 1 947.9 | 2 231.1 | 2 251.2 | 2 272.5 | 2 276.6 | 2 451.1 | 2 621.8 | 2 549.0 | 2 528.9 |
| Środki pieniężne i Inwestycje | 185.2 | 58.3 | 51.3 | 87.5 | 94.4 | 78.3 | 180.3 | 162.0 | 231.8 | 211.1 | 221.0 | 211.8 | 248.8 | 218.8 | 229.7 | 182.4 | 185.2 | 96.9 | 106.7 | 158.5 | 223.5 | 159.3 | 266.3 | 228.4 | 285.0 | 245.1 | (605.9) | (583.5) | 193.9 | 192.2 | 169.2 | 138.7 | 148.3 | (599.9) | 227.8 | 172.0 | 352.9 | 199.5 | 218.2 | 262.5 | 254.7 | 282.8 |
| Zapasy | 23.4 | 33.3 | 32.0 | 0.0 | 0.0 | 0.0 | 75.3 | 67.9 | 71.1 | 358.8 | 61.2 | 62.1 | 62.2 | 65.4 | 56.8 | 51.9 | 56.8 | 53.0 | 51.1 | 42.6 | 42.9 | 46.1 | 47.5 | 37.7 | 43.9 | 54.2 | (625.5) | (707.5) | 93.2 | 60.9 | 54.9 | 48.0 | 48.6 | 0.0 | 61.9 | 50.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 31.5 | 47.2 | 34.0 | 33.1 | 27.1 | 39.9 | 24.2 | 38.9 | 20.9 | 17.1 | 17.5 | 13.4 | 9.3 | 9.7 | 13.2 | 12.2 | 8.7 | 7.5 | 26.0 | 15.5 | 15.4 | 42.7 | 15.3 | 61.5 | 34.7 | 37.7 | 33.6 | 27.6 | 21.4 | 11.1 | 19.2 | 0.0 | 9.1 | 8.7 | 11.1 | 8.7 | 15.8 | 19.2 | 15.7 | 16.7 | 26.2 | 28.8 |
| Środki pieniężne i inne aktywa pieniężne | 153.7 | 11.1 | 17.3 | 54.4 | 67.3 | 38.4 | 156.2 | 123.1 | 210.9 | 194.0 | 203.5 | 198.4 | 239.5 | 209.1 | 216.5 | 170.2 | 185.2 | 89.4 | 106.7 | 158.5 | 208.1 | 159.3 | 266.3 | 228.4 | 285.0 | 245.1 | (605.9) | (583.5) | 193.9 | 192.2 | 169.2 | 138.7 | 148.3 | (599.9) | 227.8 | 172.0 | 352.9 | 199.5 | 218.2 | 262.5 | 228.5 | 254.0 |
| Należności krótkoterminowe | 104.1 | 240.4 | 279.6 | 291.2 | 123.4 | 247.0 | 608.5 | 656.2 | 363.9 | 594.2 | 664.3 | 666.2 | 367.1 | 613.7 | 720.3 | 714.4 | 222.6 | 468.4 | 525.4 | 547.8 | 225.5 | 504.2 | 589.8 | 567.5 | 217.6 | 510.2 | 564.1 | 583.2 | 213.1 | 592.4 | 568.7 | 727.5 | 300.6 | 718.3 | 793.4 | 855.8 | 351.9 | 801.3 | 904.7 | 963.5 | 447.6 | 898.3 |
| Dług krótkoterminowy | 53.2 | 84.0 | 137.6 | 133.6 | 133.1 | 149.2 | 83.5 | 140.0 | 91.9 | 267.9 | 207.9 | 204.3 | 198.2 | 205.8 | 82.2 | 58.0 | 48.5 | 146.2 | 122.3 | 144.5 | 166.3 | 164.2 | 145.4 | 178.1 | 154.9 | 168.4 | 321.8 | 314.3 | 182.1 | 161.3 | 197.0 | 177.0 | 216.6 | 178.5 | 290.7 | 277.8 | 271.6 | 323.4 | 327.7 | 315.7 | 305.7 | 308.7 |
| Zobowiązania krótkoterminowe | 475.1 | 460.0 | 540.5 | 556.3 | 632.1 | 565.2 | 965.1 | 1 049.5 | 1 072.8 | 1 179.9 | 1 134.8 | 1 110.9 | 1 153.3 | 1 038.2 | 1 019.1 | 1 022.7 | 858.6 | 831.2 | 865.9 | 933.1 | 1 006.3 | 924.0 | 976.3 | 997.5 | 987.2 | 940.2 | 1 151.6 | 1 171.1 | 1 179.4 | 1 136.5 | 1 196.7 | 1 292.4 | 1 410.0 | 1 314.7 | 1 521.6 | 1 622.3 | 1 615.7 | 1 696.4 | 1 761.5 | 1 851.4 | 1 979.0 | 1 830.9 |
| Rozliczenia międzyokresowe | 96.1 | 93.2 | 84.9 | 90.6 | 109.2 | 105.1 | 202.3 | 197.2 | 201.8 | 216.2 | 209.8 | 187.4 | 187.4 | 179.5 | 181.0 | 205.7 | 174.4 | 172.9 | 172.6 | 170.0 | 199.2 | 189.8 | 180.0 | 186.8 | 197.3 | 191.7 | 189.5 | 189.9 | 264.8 | 257.7 | 264.9 | 280.4 | 327.7 | 307.7 | 336.9 | 368.1 | 397.5 | 428.7 | 419.8 | 0.0 | 502.4 | 487.5 |
| Zobowiązania długoterminowe | 449.2 | 587.0 | 480.1 | 486.2 | 386.6 | 500.1 | 1 269.7 | 1 228.0 | 1 235.4 | 1 160.1 | 870.2 | 888.0 | 828.3 | 1 004.3 | 1 143.0 | 1 186.8 | 1 242.6 | 1 932.4 | 1 843.5 | 1 802.6 | 1 678.1 | 1 752.3 | 1 659.5 | 1 454.1 | 1 472.4 | 1 465.3 | 1 306.3 | 1 274.4 | 2 044.8 | 2 057.6 | 2 113.9 | 2 115.5 | 1 956.5 | 1 989.1 | 2 123.2 | 2 002.2 | 1 704.4 | 2 142.0 | 2 386.0 | 2 354.8 | 2 032.0 | 2 068.6 |
| Rezerwy z tytułu odroczonego podatku | 74.6 | 86.7 | 92.6 | 93.4 | 21.3 | 18.8 | 61.7 | 54.4 | 79.6 | 148.3 | 50.5 | 66.0 | 54.6 | 54.2 | 49.0 | 54.1 | 54.3 | 77.1 | 73.6 | 81.0 | 73.2 | 82.7 | 80.2 | 79.3 | 63.4 | 62.3 | 63.0 | 51.9 | 77.5 | 62.3 | 59.1 | 54.3 | 28.2 | 22.0 | 11.2 | 35.5 | 24.4 | 65.2 | 80.3 | 0.0 | 63.6 | 62.6 |
| Zobowiązania długoterminowe | 449.2 | 587.0 | 480.1 | 486.2 | 386.6 | 500.1 | 1 269.7 | 1 228.0 | 1 235.4 | 1 160.1 | 870.2 | 888.0 | 828.3 | 1 004.3 | 1 143.0 | 1 186.8 | 1 242.6 | 1 932.4 | 1 843.5 | 1 802.6 | 1 678.1 | 1 752.3 | 1 659.5 | 1 454.1 | 1 472.4 | 1 465.3 | 1 306.3 | 1 274.4 | 2 044.8 | 2 057.6 | 2 113.9 | 2 115.5 | 1 956.5 | 1 989.1 | 2 123.2 | 2 002.2 | 1 704.4 | 2 142.0 | 2 386.0 | 2 354.8 | 2 032.0 | 2 068.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 7.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (99.1) | 10.4 | 0.0 | 12.0 | 7.3 | (131.2) | (124.4) | (123.8) | (127.4) | (162.7) | 661.2 | 642.9 | 682.8 | 704.6 | 702.5 | 680.2 | 642.7 | 629.8 | 622.7 | 605.9 | 583.5 | 699.9 | 633.8 | 615.2 | 657.3 | 656.0 | 618.2 | 614.0 | 602.0 | 579.1 | 632.7 | 658.2 | 649.7 | 642.2 | 682.7 |
| Zobowiązania ogółem | 924.2 | 1 047.0 | 1 020.6 | 1 042.5 | 1 018.6 | 1 065.2 | 2 234.8 | 2 277.5 | 2 308.2 | 2 340.0 | 2 005.0 | 1 998.9 | 1 981.6 | 2 042.5 | 2 162.1 | 2 209.5 | 2 101.2 | 2 763.6 | 2 709.4 | 2 735.7 | 2 684.4 | 2 676.3 | 2 635.8 | 2 451.6 | 2 459.6 | 2 405.5 | 2 457.9 | 2 445.5 | 3 224.2 | 3 194.1 | 3 310.6 | 3 407.9 | 3 366.5 | 3 303.8 | 3 644.8 | 3 624.5 | 3 320.1 | 3 838.4 | 4 147.5 | 4 206.2 | 4 011.0 | 3 899.5 |
| Kapitał (fundusz) podstawowy | 276.7 | 278.8 | 284.1 | 287.4 | 289.1 | 288.1 | 867.4 | 868.3 | 871.8 | 874.8 | 873.7 | 875.6 | 878.2 | 880.9 | 881.8 | 881.9 | 867.8 | 868.6 | 869.9 | 867.0 | 879.8 | 900.0 | 922.5 | 938.1 | 932.2 | 956.1 | 960.0 | 965.7 | 972.4 | 980.0 | 980.8 | 981.4 | 983.8 | 992.0 | 993.5 | 993.5 | 1 271.3 | 1 271.3 | 1 271.3 | 1 271.3 | 1 271.3 | 1 271.3 |
| Zyski zatrzymane | 735.9 | 764.0 | 797.3 | 837.3 | 852.7 | 856.4 | 864.8 | 901.2 | 917.9 | 845.6 | 918.3 | 950.1 | 947.1 | 937.6 | 958.7 | 922.6 | 851.2 | 837.1 | 870.2 | 903.0 | 917.7 | 915.8 | 951.1 | 995.9 | 958.6 | 991.1 | 993.5 | 1 045.1 | 1 043.4 | 1 043.6 | 1 053.4 | 1 101.4 | 1 154.9 | 1 198.1 | 1 255.7 | 1 338.0 | 1 390.1 | 1 445.6 | 1 506.3 | 1 296.4 | 1 370.4 | 1 444.8 |
| Kapitał własny | 1 086.2 | 1 165.0 | 1 197.5 | 1 268.9 | 1 323.3 | 1 269.1 | 1 861.0 | 1 930.5 | 1 976.5 | 1 896.4 | 1 915.0 | 1 885.1 | 1 899.3 | 1 943.7 | 1 978.9 | 1 904.5 | 1 908.7 | 1 862.8 | 1 852.9 | 1 889.4 | 1 877.1 | 2 003.0 | 2 029.7 | 2 052.8 | 1 929.3 | 1 955.3 | 1 913.8 | 2 012.3 | 2 002.2 | 1 987.9 | 2 008.0 | 2 196.6 | 2 286.4 | 2 333.2 | 2 341.0 | 2 463.2 | 2 756.6 | 2 857.4 | 2 962.8 | 2 733.3 | 2 945.1 | 3 039.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.2 | 0.8 | 3.3 | 3.2 | 3.3 | 3.0 | 2.4 | 2.3 | 2.2 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.3 | 1.2 | 1.2 | 0.8 | 0.8 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 010.5 | 2 212.0 | 2 218.1 | 2 311.4 | 2 341.9 | 2 334.3 | 4 095.8 | 4 208.0 | 4 284.7 | 4 236.5 | 3 920.0 | 3 884.0 | 3 880.9 | 3 986.2 | 4 141.0 | 4 114.0 | 4 009.9 | 4 626.4 | 4 562.3 | 4 625.1 | 4 561.5 | 4 679.3 | 4 665.5 | 4 504.4 | 4 388.9 | 4 360.8 | 4 371.7 | 4 457.8 | 5 226.4 | 5 182.0 | 5 318.6 | 5 604.5 | 5 652.9 | 5 637.0 | 5 985.8 | 6 087.7 | 6 076.7 | 6 695.8 | 7 110.3 | 6 939.5 | 6 956.1 | 6 938.8 |
| Inwestycje | 127.2 | 157.0 | 147.4 | 147.7 | 143.7 | 156.3 | 175.2 | 201.5 | 190.2 | 196.6 | 193.5 | 204.0 | 205.1 | 210.8 | 212.1 | 216.7 | 9.4 | 16.6 | 8.7 | 8.6 | 24.2 | 8.3 | 8.9 | 9.7 | 213.2 | 218.0 | 47.6 | 48.1 | 237.4 | 11.1 | 19.2 | 7.0 | 217.5 | 237.1 | 67.4 | 67.1 | 278.3 | 251.6 | 284.6 | 295.8 | 309.9 | 313.8 |
| Dług | 309.3 | 460.0 | 396.9 | 394.0 | 365.4 | 505.6 | 1 106.4 | 1 105.4 | 1 020.5 | 1 055.0 | 801.7 | 810.0 | 739.6 | 911.2 | 933.2 | 943.5 | 933.7 | 1 791.0 | 1 682.7 | 1 678.4 | 1 569.3 | 1 615.6 | 1 499.7 | 1 317.0 | 1 315.3 | 1 322.3 | 1 324.1 | 1 280.0 | 1 921.2 | 1 930.0 | 2 047.7 | 2 037.8 | 1 922.6 | 1 857.2 | 2 192.9 | 2 021.6 | 1 731.7 | 2 158.6 | 2 392.2 | 2 331.2 | 2 042.8 | 2 054.9 |
| Środki pieniężne i inne aktywa pieniężne | 153.7 | 11.1 | 17.3 | 54.4 | 67.3 | 38.4 | 156.2 | 123.1 | 210.9 | 194.0 | 203.5 | 198.4 | 239.5 | 209.1 | 216.5 | 170.2 | 185.2 | 89.4 | 106.7 | 158.5 | 208.1 | 159.3 | 266.3 | 228.4 | 285.0 | 245.1 | (605.9) | (583.5) | 193.9 | 192.2 | 169.2 | 138.7 | 148.3 | (599.9) | 227.8 | 172.0 | 352.9 | 199.5 | 218.2 | 262.5 | 228.5 | 254.0 |
| Dług netto | 155.6 | 448.9 | 379.6 | 339.6 | 298.0 | 467.2 | 950.2 | 982.3 | 809.6 | 860.9 | 598.2 | 611.5 | 500.1 | 702.1 | 716.7 | 773.3 | 748.5 | 1 701.6 | 1 576.0 | 1 519.9 | 1 361.2 | 1 456.3 | 1 233.4 | 1 088.6 | 1 030.3 | 1 077.2 | 1 930.0 | 1 863.5 | 1 727.3 | 1 737.8 | 1 878.5 | 1 899.1 | 1 774.3 | 2 457.1 | 1 965.1 | 1 849.6 | 1 378.8 | 1 959.1 | 2 174.0 | 2 068.7 | 1 814.3 | 1 800.9 |
| Ticker | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN | STN |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |