Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 1 285.3 | 1 312.848 | 1 235.592 | 1 281.141 | 1 325.691 | 1 436.694 | 1 816.321 | 1 961.433 | 2 093.699 | 2 331.361 | 2 337.133 | 2 734.086 | 3 006.728 | 3 347.781 | 3 418.048 | 3 677.32 | 4 431.0 | 4 755.0 | 5 161.0 | 5 307.0 | 6 285.0 | 6 399.0 | 7 503.0 | 7 902.0 | 7 566.0 | 7 665.0 |
| Aktywa trwałe (mln) | 671.4 | 702.148 | 642.73 | 723.444 | 710.855 | 693.256 | 769.111 | 764.864 | 910.166 | 959.507 | 911.831 | 1 248.674 | 1 374.686 | 1 565.018 | 1 564.099 | 1 624.328 | 1 767.0 | 1 907.0 | 2 033.0 | 2 280.0 | 2 935.0 | 3 045.0 | 3 456.0 | 3 885.0 | 4 203.0 | 4 147.0 |
| Rzeczowe aktywa trwałe netto | 480.4 | 611.361 | 556.273 | 621.593 | 643.968 | 603.382 | 626.58 | 637.813 | 730.395 | 763.675 | 691.343 | 701.131 | 796.822 | 843.879 | 863.573 | 846.757 | 831.0 | 1 006.0 | 1 077.0 | 1 160.0 | 1 877.0 | 1 972.0 | 2 388.0 | 2 691.0 | 2 804.0 | 2 942.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.372 | 40.628 | 40.628 | 40.628 | 40.628 | 40.628 | 43.218 | 43.218 | 14.846 | 12.0 | 19.0 | 22.0 | 167.0 | 164.0 | 167.0 | 163.0 | 154.0 | 160.0 | 164.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.492 | 28.76 | 30.895 | 22.285 | 20.676 | 19.746 | 19.496 | 19.843 | 18.997 | 3.872 | 3.0 | 3.0 | 0.0 | 69.0 | 58.0 | 54.0 | 45.0 | 31.0 | 26.0 | 19.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 58.492 | 57.132 | 71.523 | 62.913 | 61.304 | 60.374 | 60.124 | 63.061 | 62.215 | 18.718 | 15.0 | 22.0 | 22.0 | 236.0 | 222.0 | 221.0 | 208.0 | 185.0 | 186.0 | 183.0 |
| Należności netto | 171.9 | 243.643 | 187.416 | 201.792 | 190.013 | 246.129 | 223.024 | 277.048 | 359.313 | 360.677 | 270.647 | 359.944 | 477.209 | 521.892 | 651.404 | 633.965 | 510.0 | 627.0 | 482.0 | 551.0 | 646.0 | 532.0 | 762.0 | 923.0 | 749.0 | 791.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 68.091 | 82.232 | 331.322 | 364.84 | 410.542 | 406.9 | 523.063 | 671.0 | 773.0 | 851.0 | 804.0 | 735.0 | 698.0 | 651.0 | 753.0 | 731.0 | 738.0 |
| Aktywa obrotowe | 613.9 | 610.7 | 592.862 | 557.697 | 614.836 | 743.438 | 1 047.21 | 1 196.569 | 1 183.533 | 1 371.854 | 1 425.302 | 1 485.412 | 1 632.042 | 1 782.763 | 1 853.949 | 2 052.992 | 2 664.0 | 2 848.0 | 3 128.0 | 3 027.0 | 3 350.0 | 3 354.0 | 4 047.0 | 4 017.0 | 3 363.0 | 3 518.0 |
| Środki pieniężne i Inwestycje | 102.6 | 111.135 | 149.792 | 53.579 | 95.399 | 133.879 | 412.496 | 510.228 | 334.006 | 373.274 | 469.208 | 373.329 | 394.766 | 361.03 | 345.704 | 527.025 | 1 304.0 | 1 354.0 | 1 692.0 | 1 530.0 | 1 559.0 | 1 541.0 | 1 491.0 | 1 285.0 | 1 029.0 | 1 173.0 |
| Zapasy | 200.4 | 218.03 | 205.345 | 243.949 | 276.033 | 301.049 | 331.133 | 341.366 | 392.946 | 508.995 | 498.587 | 533.761 | 644.93 | 756.864 | 698.998 | 736.302 | 739.0 | 762.0 | 780.0 | 815.0 | 1 022.0 | 1 178.0 | 1 663.0 | 1 670.0 | 1 462.0 | 1 408.0 |
| Inwestycje krótkoterminowe | 91.6 | 91.375 | 126.795 | 30.337 | 58.022 | 119.259 | 377.874 | 478.859 | 286.66 | 312.68 | 407.351 | 332.205 | 323.256 | 313.379 | 290.649 | 490.566 | 1 254.0 | 1 277.0 | 1 576.0 | 1 336.0 | 1 434.0 | 1 465.0 | 1 416.0 | 1 086.0 | 973.0 | 1 075.0 |
| Środki pieniężne i inne aktywa pieniężne | 11.0 | 19.76 | 22.997 | 23.242 | 37.377 | 14.62 | 34.622 | 31.369 | 47.346 | 60.594 | 61.857 | 41.124 | 71.51 | 47.651 | 55.055 | 36.459 | 50.0 | 77.0 | 116.0 | 194.0 | 125.0 | 76.0 | 75.0 | 199.0 | 56.0 | 98.0 |
| Należności krótkoterminowe | 61.5 | 59.181 | 61.513 | 67.464 | 61.817 | 83.506 | 112.177 | 103.429 | 135.398 | 122.869 | 141.193 | 146.265 | 151.869 | 217.041 | 175.916 | 181.686 | 200.0 | 194.0 | 256.0 | 218.0 | 368.0 | 276.0 | 404.0 | 429.0 | 399.0 | 418.0 |
| Dług krótkoterminowy | 232.9 | 114.967 | 92.869 | 131.981 | 132.547 | 62.545 | 154.353 | 126.39 | 97.0 | 224.259 | 83.599 | 80.426 | 57.104 | 53.924 | 79.396 | 75.524 | 145.0 | 138.0 | 215.0 | 187.0 | 412.0 | 388.0 | 695.0 | 613.0 | 372.0 | 314.0 |
| Zobowiązania krótkoterminowe | 424.7 | 318.402 | 280.6 | 356.362 | 344.09 | 308.906 | 419.389 | 389.242 | 422.928 | 592.091 | 518.04 | 638.195 | 561.409 | 676.575 | 615.327 | 634.832 | 766.0 | 785.0 | 818.0 | 784.0 | 1 189.0 | 1 076.0 | 1 552.0 | 1 529.0 | 1 335.0 | 1 407.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 108.875 | 139.334 | 130.034 | 133.195 | 150.452 | 126.038 | 182.089 | 50.252 | 112.889 | 161.063 | 56.953 | 77.942 | 46.192 | 51.158 | 93.0 | 114.0 | 81.0 | 70.0 | 80.0 | 89.0 | 108.0 | 70.0 | 66.0 | 83.0 |
| Zobowiązania długoterminowe | 411.4 | 453.715 | 421.722 | 430.894 | 453.57 | 432.968 | 383.028 | 329.781 | 315.572 | 275.692 | 273.674 | 317.642 | 365.852 | 363.017 | 322.751 | 322.215 | 783.0 | 795.0 | 935.0 | 1 194.0 | 1 542.0 | 1 495.0 | 1 517.0 | 1 359.0 | 1 597.0 | 1 509.0 |
| Rezerwy z tytułu odroczonego podatku | 41.6 | 107.833 | 131.957 | 71.509 | 85.295 | 125.559 | 124.749 | 119.861 | 105.697 | 81.205 | 59.546 | 75.695 | 66.3 | 33.929 | 73.336 | 95.538 | 41.0 | 77.0 | 112.0 | 127.0 | 76.0 | 103.0 | 99.0 | 244.0 | 32.0 | 32.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 483.0 | 429.0 | 531.0 | 474.0 | 421.0 | 410.0 |
| Zobowiązania ogółem | 836.1 | 772.117 | 702.322 | 787.256 | 797.66 | 741.874 | 802.417 | 719.023 | 738.5 | 867.783 | 791.714 | 955.837 | 927.261 | 1 039.592 | 938.078 | 957.047 | 1 549.0 | 1 580.0 | 1 753.0 | 1 978.0 | 2 731.0 | 2 571.0 | 3 069.0 | 2 888.0 | 2 932.0 | 2 916.0 |
| Kapitał własny | 448.4 | 540.685 | 527.203 | 486.731 | 520.565 | 692.682 | 977.87 | 1 203.307 | 1 354.228 | 1 459.355 | 1 541.673 | 1 775.206 | 2 078.924 | 2 304.55 | 2 475.249 | 2 715.898 | 2 876.0 | 3 162.0 | 3 397.0 | 3 329.0 | 3 554.0 | 3 828.0 | 4 434.0 | 5 014.0 | 4 634.0 | 4 749.0 |
| Udziały mniejszościowe | 0.8 | 0.046 | 6.067 | 7.154 | 7.466 | 2.138 | 36.034 | 39.103 | 0.971 | 4.223 | 3.746 | 3.043 | 0.543 | 3.639 | 4.721 | 4.375 | 6.0 | 13.0 | 11.0 | 11.0 | 10.0 | 11.0 | 18.0 | 18.0 | 18.0 | 20.0 |
| Pasywa | 1 285.3 | 1 312.848 | 1 235.592 | 1 281.141 | 1 325.691 | 1 436.694 | 1 816.321 | 1 961.433 | 2 093.699 | 2 331.361 | 2 337.133 | 2 734.086 | 3 006.728 | 3 347.781 | 3 418.048 | 3 677.32 | 4 431.0 | 4 755.0 | 5 161.0 | 5 307.0 | 6 285.0 | 6 399.0 | 7 503.0 | 7 902.0 | 7 566.0 | 7 665.0 |
| Inwestycje | 91.6 | 91.375 | 126.795 | 30.337 | 58.022 | 119.259 | 377.874 | 478.859 | 286.66 | 380.771 | 489.583 | 663.527 | 688.096 | 723.921 | 697.549 | 1 013.629 | 1 925.0 | 2 050.0 | 2 427.0 | 2 140.0 | 2 169.0 | 2 163.0 | 2 067.0 | 1 839.0 | 1 704.0 | 1 813.0 |
| Dług (mln) | 550.9 | 427.385 | 348.688 | 450.727 | 454.102 | 325.089 | 355.416 | 264.207 | 222.532 | 302.819 | 160.131 | 171.833 | 173.471 | 174.749 | 159.876 | 75.524 | 663.0 | 637.0 | 697.0 | 926.0 | 1 521.0 | 1 413.0 | 1 763.0 | 1 633.0 | 1 673.0 | 1 808.0 |
| Środki pieniężne i inne aktywa pieniężne | 11.0 | 19.76 | 22.997 | 23.242 | 37.377 | 14.62 | 34.622 | 31.369 | 47.346 | 60.594 | 61.857 | 41.124 | 71.51 | 47.651 | 55.055 | 36.459 | 50.0 | 77.0 | 116.0 | 194.0 | 125.0 | 76.0 | 75.0 | 199.0 | 56.0 | 98.0 |
| Dług netto | 539.9 | 407.625 | 325.691 | 427.485 | 416.725 | 310.469 | 320.794 | 232.838 | 175.186 | 242.225 | 98.274 | 130.709 | 101.961 | 127.098 | 104.821 | 39.065 | 613.0 | 560.0 | 581.0 | 732.0 | 1 396.0 | 1 337.0 | 1 688.0 | 1 434.0 | 1 617.0 | 1 710.0 |
| Ticker | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB | SEB |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |