| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 285.3 |
1 312.848 |
1 235.592 |
1 281.141 |
1 325.691 |
1 436.694 |
1 816.321 |
1 961.433 |
2 093.699 |
2 331.361 |
2 337.133 |
2 734.086 |
3 006.728 |
3 347.781 |
3 418.048 |
3 677.32 |
4 431.0 |
4 755.0 |
5 161.0 |
5 307.0 |
6 285.0 |
6 399.0 |
7 503.0 |
7 902.0 |
7 566.0 |
7 665.0 |
| Aktywa trwałe (mln) |
671.4 |
702.148 |
642.73 |
723.444 |
710.855 |
693.256 |
769.111 |
764.864 |
910.166 |
959.507 |
911.831 |
1 248.674 |
1 374.686 |
1 565.018 |
1 564.099 |
1 624.328 |
1 767.0 |
1 907.0 |
2 033.0 |
2 280.0 |
2 935.0 |
3 045.0 |
3 456.0 |
3 885.0 |
4 203.0 |
4 147.0 |
| Rzeczowe aktywa trwałe netto |
480.4 |
611.361 |
556.273 |
621.593 |
643.968 |
603.382 |
626.58 |
637.813 |
730.395 |
763.675 |
691.343 |
701.131 |
796.822 |
843.879 |
863.573 |
846.757 |
831.0 |
1 006.0 |
1 077.0 |
1 160.0 |
1 877.0 |
1 972.0 |
2 388.0 |
2 691.0 |
2 804.0 |
2 942.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.372 |
40.628 |
40.628 |
40.628 |
40.628 |
40.628 |
43.218 |
43.218 |
14.846 |
12.0 |
19.0 |
22.0 |
167.0 |
164.0 |
167.0 |
163.0 |
154.0 |
160.0 |
164.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.492 |
28.76 |
30.895 |
22.285 |
20.676 |
19.746 |
19.496 |
19.843 |
18.997 |
3.872 |
3.0 |
3.0 |
0.0 |
69.0 |
58.0 |
54.0 |
45.0 |
31.0 |
26.0 |
19.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
58.492 |
57.132 |
71.523 |
62.913 |
61.304 |
60.374 |
60.124 |
63.061 |
62.215 |
18.718 |
15.0 |
22.0 |
22.0 |
236.0 |
222.0 |
221.0 |
208.0 |
185.0 |
186.0 |
183.0 |
| Należności netto |
171.9 |
243.643 |
187.416 |
201.792 |
190.013 |
246.129 |
223.024 |
277.048 |
359.313 |
360.677 |
270.647 |
359.944 |
477.209 |
521.892 |
651.404 |
633.965 |
510.0 |
627.0 |
482.0 |
551.0 |
646.0 |
532.0 |
762.0 |
923.0 |
749.0 |
791.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
68.091 |
82.232 |
331.322 |
364.84 |
410.542 |
406.9 |
523.063 |
671.0 |
773.0 |
851.0 |
804.0 |
735.0 |
698.0 |
651.0 |
753.0 |
731.0 |
738.0 |
| Aktywa obrotowe |
613.9 |
610.7 |
592.862 |
557.697 |
614.836 |
743.438 |
1 047.21 |
1 196.569 |
1 183.533 |
1 371.854 |
1 425.302 |
1 485.412 |
1 632.042 |
1 782.763 |
1 853.949 |
2 052.992 |
2 664.0 |
2 848.0 |
3 128.0 |
3 027.0 |
3 350.0 |
3 354.0 |
4 047.0 |
4 017.0 |
3 363.0 |
3 518.0 |
| Środki pieniężne i Inwestycje |
102.6 |
111.135 |
149.792 |
53.579 |
95.399 |
133.879 |
412.496 |
510.228 |
334.006 |
373.274 |
469.208 |
373.329 |
394.766 |
361.03 |
345.704 |
527.025 |
1 304.0 |
1 354.0 |
1 692.0 |
1 530.0 |
1 559.0 |
1 541.0 |
1 491.0 |
1 285.0 |
1 029.0 |
1 173.0 |
| Zapasy |
200.4 |
218.03 |
205.345 |
243.949 |
276.033 |
301.049 |
331.133 |
341.366 |
392.946 |
508.995 |
498.587 |
533.761 |
644.93 |
756.864 |
698.998 |
736.302 |
739.0 |
762.0 |
780.0 |
815.0 |
1 022.0 |
1 178.0 |
1 663.0 |
1 670.0 |
1 462.0 |
1 408.0 |
| Inwestycje krótkoterminowe |
91.6 |
91.375 |
126.795 |
30.337 |
58.022 |
119.259 |
377.874 |
478.859 |
286.66 |
312.68 |
407.351 |
332.205 |
323.256 |
313.379 |
290.649 |
490.566 |
1 254.0 |
1 277.0 |
1 576.0 |
1 336.0 |
1 434.0 |
1 465.0 |
1 416.0 |
1 086.0 |
973.0 |
1 075.0 |
| Środki pieniężne i inne aktywa pieniężne |
11.0 |
19.76 |
22.997 |
23.242 |
37.377 |
14.62 |
34.622 |
31.369 |
47.346 |
60.594 |
61.857 |
41.124 |
71.51 |
47.651 |
55.055 |
36.459 |
50.0 |
77.0 |
116.0 |
194.0 |
125.0 |
76.0 |
75.0 |
199.0 |
56.0 |
98.0 |
| Należności krótkoterminowe |
61.5 |
59.181 |
61.513 |
67.464 |
61.817 |
83.506 |
112.177 |
103.429 |
135.398 |
122.869 |
141.193 |
146.265 |
151.869 |
217.041 |
175.916 |
181.686 |
200.0 |
194.0 |
256.0 |
218.0 |
368.0 |
276.0 |
404.0 |
429.0 |
399.0 |
418.0 |
| Dług krótkoterminowy |
232.9 |
114.967 |
92.869 |
131.981 |
132.547 |
62.545 |
154.353 |
126.39 |
97.0 |
224.259 |
83.599 |
80.426 |
57.104 |
53.924 |
79.396 |
75.524 |
145.0 |
138.0 |
215.0 |
187.0 |
412.0 |
388.0 |
695.0 |
613.0 |
372.0 |
314.0 |
| Zobowiązania krótkoterminowe |
424.7 |
318.402 |
280.6 |
356.362 |
344.09 |
308.906 |
419.389 |
389.242 |
422.928 |
592.091 |
518.04 |
638.195 |
561.409 |
676.575 |
615.327 |
634.832 |
766.0 |
785.0 |
818.0 |
784.0 |
1 189.0 |
1 076.0 |
1 552.0 |
1 529.0 |
1 335.0 |
1 407.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
108.875 |
139.334 |
130.034 |
133.195 |
150.452 |
126.038 |
182.089 |
50.252 |
112.889 |
161.063 |
56.953 |
77.942 |
46.192 |
51.158 |
93.0 |
114.0 |
81.0 |
70.0 |
80.0 |
89.0 |
108.0 |
70.0 |
66.0 |
83.0 |
| Zobowiązania długoterminowe |
411.4 |
453.715 |
421.722 |
430.894 |
453.57 |
432.968 |
383.028 |
329.781 |
315.572 |
275.692 |
273.674 |
317.642 |
365.852 |
363.017 |
322.751 |
322.215 |
783.0 |
795.0 |
935.0 |
1 194.0 |
1 542.0 |
1 495.0 |
1 517.0 |
1 359.0 |
1 597.0 |
1 509.0 |
| Rezerwy z tytułu odroczonego podatku |
41.6 |
107.833 |
131.957 |
71.509 |
85.295 |
125.559 |
124.749 |
119.861 |
105.697 |
81.205 |
59.546 |
75.695 |
66.3 |
33.929 |
73.336 |
95.538 |
41.0 |
77.0 |
112.0 |
127.0 |
76.0 |
103.0 |
99.0 |
244.0 |
32.0 |
32.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
483.0 |
429.0 |
531.0 |
474.0 |
421.0 |
0.0 |
| Zobowiązania ogółem |
836.1 |
772.117 |
702.322 |
787.256 |
797.66 |
741.874 |
802.417 |
719.023 |
738.5 |
867.783 |
791.714 |
955.837 |
927.261 |
1 039.592 |
938.078 |
957.047 |
1 549.0 |
1 580.0 |
1 753.0 |
1 978.0 |
2 731.0 |
2 571.0 |
3 069.0 |
2 888.0 |
2 932.0 |
2 916.0 |
| Kapitał własny |
448.4 |
540.685 |
527.203 |
486.731 |
520.565 |
692.682 |
977.87 |
1 203.307 |
1 354.228 |
1 459.355 |
1 541.673 |
1 775.206 |
2 078.924 |
2 304.55 |
2 475.249 |
2 715.898 |
2 876.0 |
3 162.0 |
3 397.0 |
3 329.0 |
3 554.0 |
3 828.0 |
4 434.0 |
5 014.0 |
4 634.0 |
4 749.0 |
| Udziały mniejszościowe |
0.8 |
0.046 |
6.067 |
7.154 |
7.466 |
2.138 |
36.034 |
39.103 |
0.971 |
4.223 |
3.746 |
3.043 |
0.543 |
3.639 |
4.721 |
4.375 |
6.0 |
13.0 |
11.0 |
11.0 |
10.0 |
11.0 |
18.0 |
18.0 |
18.0 |
20.0 |
| Pasywa |
1 285.3 |
1 312.848 |
1 235.592 |
1 281.141 |
1 325.691 |
1 436.694 |
1 816.321 |
1 961.433 |
2 093.699 |
2 331.361 |
2 337.133 |
2 734.086 |
3 006.728 |
3 347.781 |
3 418.048 |
3 677.32 |
4 431.0 |
4 755.0 |
5 161.0 |
5 307.0 |
6 285.0 |
6 399.0 |
7 503.0 |
7 902.0 |
7 566.0 |
7 665.0 |
| Inwestycje |
91.6 |
91.375 |
126.795 |
30.337 |
58.022 |
119.259 |
377.874 |
478.859 |
286.66 |
380.771 |
489.583 |
663.527 |
688.096 |
723.921 |
697.549 |
1 013.629 |
1 925.0 |
2 050.0 |
2 427.0 |
2 140.0 |
2 169.0 |
2 163.0 |
2 067.0 |
1 839.0 |
1 704.0 |
1 813.0 |
| Dług (mln) |
550.9 |
427.385 |
348.688 |
450.727 |
454.102 |
325.089 |
355.416 |
264.207 |
222.532 |
302.819 |
160.131 |
171.833 |
173.471 |
174.749 |
159.876 |
75.524 |
663.0 |
637.0 |
697.0 |
926.0 |
1 521.0 |
1 413.0 |
1 763.0 |
1 633.0 |
1 673.0 |
1 711.0 |
| Środki pieniężne i inne aktywa pieniężne |
11.0 |
19.76 |
22.997 |
23.242 |
37.377 |
14.62 |
34.622 |
31.369 |
47.346 |
60.594 |
61.857 |
41.124 |
71.51 |
47.651 |
55.055 |
36.459 |
50.0 |
77.0 |
116.0 |
194.0 |
125.0 |
76.0 |
75.0 |
199.0 |
56.0 |
98.0 |
| Dług netto |
539.9 |
407.625 |
325.691 |
427.485 |
416.725 |
310.469 |
320.794 |
232.838 |
175.186 |
242.225 |
98.274 |
130.709 |
101.961 |
127.098 |
104.821 |
39.065 |
613.0 |
560.0 |
581.0 |
732.0 |
1 396.0 |
1 337.0 |
1 688.0 |
1 434.0 |
1 617.0 |
1 613.0 |
| Ticker |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
SEB |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |