Wall Street Experts

Seaboard Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 677.3 3 714.7 3 738.3 3 804.2 4 431.0 4 396.0 4 427.0 4 643.0 4 755.0 4 808.0 4 862.0 4 993.0 5 161.0 5 255.0 5 176.0 5 435.0 5 307.0 5 976.0 5 901.0 5 946.0 6 285.0 6 155.0 5 873.0 5 976.0 6 399.0 6 693.0 7 070.0 7 257.0 7 503.0 7 669.0 7 810.0 7 744.0 7 902.0 7 795.0 7 805.0 7 596.0 7 566.0 7 577.0 7 698.0 7 534.0 7 665.0 7 633.0
Aktywa trwałe 1 624.3 1 660.2 1 706.6 1 743.3 1 767.0 1 914.0 1 942.0 2 016.0 1 907.0 1 922.0 1 955.0 2 004.0 2 033.0 2 352.0 2 310.0 2 263.0 2 280.0 2 794.0 2 827.0 2 850.0 2 935.0 3 001.0 2 959.0 2 961.0 3 045.0 3 082.0 3 192.0 3 343.0 3 456.0 3 600.0 3 669.0 3 789.0 3 885.0 3 929.0 3 939.0 3 991.0 4 203.0 4 190.0 4 196.0 4 021.0 4 147.0 4 144.0
Rzeczowe aktywa trwałe netto 846.8 849.2 839.7 842.1 831.0 907.0 930.0 978.0 1 006.0 1 024.0 1 034.0 1 064.0 1 077.0 1 126.0 1 104.0 1 098.0 1 160.0 1 696.0 1 741.0 1 801.0 1 877.0 1 919.0 1 908.0 1 918.0 1 972.0 2 032.0 2 160.0 2 286.0 2 388.0 2 514.0 2 587.0 2 630.0 2 691.0 2 680.0 2 689.0 2 700.0 2 804.0 2 835.0 2 860.0 2 894.0 2 942.0 2 935.0
Wartość firmy 14.8 0.0 0.0 0.0 12.0 0.0 0.0 0.0 19.0 0.0 0.0 0.0 22.0 0.0 0.0 0.0 167.0 166.0 165.0 165.0 164.0 164.0 163.0 164.0 167.0 172.0 164.0 165.0 163.0 161.0 159.0 159.0 154.0 161.0 162.0 162.0 160.0 163.0 161.0 161.0 164.0 159.0
Wartości niematerialne i prawne 3.9 0.0 0.0 0.0 3.0 0.0 0.0 0.0 3.0 0.0 0.0 0.0 2.0 0.0 0.0 0.0 69.0 0.0 0.0 0.0 58.0 58.0 55.0 0.0 54.0 226.0 50.0 48.0 45.0 42.0 39.0 35.0 31.0 32.0 30.0 28.0 26.0 25.0 22.0 0.0 19.0 0.0
Wartość firmy i wartości niematerialne i prawne 18.7 114.6 115.8 124.2 15.0 183.0 164.0 126.0 22.0 (70.0) (77.0) 0.0 22.0 (150.0) (146.0) (143.0) 236.0 166.0 165.0 165.0 222.0 164.0 163.0 164.0 221.0 172.0 164.0 165.0 208.0 203.0 159.0 194.0 185.0 161.0 162.0 162.0 186.0 163.0 161.0 161.0 183.0 159.0
Należności netto 518.0 526.4 489.0 456.1 510.0 451.0 414.0 451.0 627.0 606.0 605.0 622.0 482.0 608.0 521.0 506.0 551.0 504.0 546.0 529.0 646.0 691.0 551.0 525.0 532.0 672.0 642.0 657.0 762.0 843.0 944.0 884.0 923.0 834.0 816.0 727.0 749.0 774.0 823.0 819.0 791.0 786.0
Inwestycje długoterminowe 523.1 539.0 605.0 635.9 671.0 722.0 742.0 756.0 773.0 786.0 824.0 846.0 851.0 866.0 849.0 823.0 804.0 789.0 783.0 734.0 735.0 731.0 706.0 698.0 698.0 677.0 666.0 656.0 651.0 679.0 677.0 717.0 753.0 759.0 734.0 742.0 731.0 744.0 854.0 725.0 738.0 738.0
Aktywa obrotowe 2 053.0 2 054.5 2 031.7 2 060.9 2 664.0 2 482.0 2 485.0 2 627.0 2 848.0 2 886.0 2 907.0 2 989.0 3 128.0 2 903.0 2 866.0 3 172.0 3 027.0 3 182.0 3 074.0 3 096.0 3 350.0 3 154.0 2 914.0 3 015.0 3 354.0 3 611.0 3 878.0 3 914.0 4 047.0 4 069.0 4 141.0 3 955.0 4 017.0 3 866.0 3 866.0 3 605.0 3 363.0 3 387.0 3 502.0 3 513.0 3 518.0 3 489.0
Środki pieniężne i Inwestycje 527.0 645.5 706.6 738.7 1 304.0 1 238.0 1 294.0 1 293.0 1 354.0 1 329.0 1 461.0 1 419.0 1 692.0 1 364.0 1 343.0 1 668.0 1 530.0 1 547.0 1 550.0 1 539.0 1 559.0 1 226.0 1 257.0 1 337.0 1 541.0 1 449.0 1 575.0 1 578.0 1 491.0 1 389.0 1 196.0 1 093.0 1 285.0 1 297.0 1 293.0 1 234.0 1 029.0 1 157.0 1 168.0 1 202.0 1 173.0 1 102.0
Zapasy 736.3 716.1 665.0 694.2 739.0 694.0 659.0 779.0 762.0 842.0 722.0 828.0 780.0 797.0 874.0 874.0 815.0 988.0 871.0 916.0 1 022.0 1 122.0 989.0 1 062.0 1 178.0 1 360.0 1 497.0 1 542.0 1 663.0 1 698.0 1 844.0 1 816.0 1 670.0 1 587.0 1 610.0 1 516.0 1 462.0 1 324.0 1 399.0 1 356.0 1 408.0 1 468.0
Inwestycje krótkoterminowe 490.6 597.6 626.5 689.4 1 254.0 1 185.0 1 143.0 1 180.0 1 277.0 1 286.0 1 391.0 1 358.0 1 576.0 1 264.0 1 264.0 1 590.0 1 336.0 1 488.0 1 440.0 1 418.0 1 434.0 1 125.0 1 178.0 1 245.0 1 465.0 1 384.0 1 483.0 1 516.0 1 416.0 1 295.0 1 101.0 1 023.0 1 086.0 1 213.0 1 225.0 1 134.0 973.0 1 079.0 1 089.0 1 096.0 1 075.0 1 015.0
Środki pieniężne i inne aktywa pieniężne 36.5 47.9 80.1 49.2 50.0 53.0 151.0 113.0 77.0 43.0 70.0 61.0 116.0 100.0 79.0 78.0 194.0 59.0 110.0 121.0 125.0 101.0 79.0 92.0 76.0 65.0 92.0 62.0 75.0 94.0 95.0 70.0 199.0 84.0 68.0 100.0 56.0 78.0 79.0 106.0 98.0 87.0
Należności krótkoterminowe 182.0 165.0 164.0 205.0 200.0 193.0 158.0 213.0 194.0 163.0 188.0 190.0 256.0 221.0 238.0 227.0 238.0 297.0 262.0 235.0 368.0 336.0 189.0 210.0 276.0 338.0 390.0 398.0 404.0 466.0 539.0 421.0 429.0 368.0 348.0 369.0 399.0 348.0 359.0 361.0 418.0 0.0
Dług krótkoterminowy 75.8 132.6 108.6 104.5 145.0 154.0 117.0 146.0 138.0 160.0 160.0 147.0 215.0 221.0 165.0 172.0 187.0 507.0 312.0 365.0 412.0 558.0 415.0 438.0 388.0 237.0 283.0 308.0 687.0 332.0 320.0 310.0 613.0 302.0 296.0 300.0 372.0 246.0 599.0 552.0 448.0 387.0
Zobowiązania krótkoterminowe 634.8 650.7 640.3 713.5 766.0 719.0 652.0 793.0 785.0 754.0 741.0 775.0 818.0 787.0 742.0 769.0 784.0 1 036.0 905.0 959.0 1 189.0 1 274.0 1 022.0 1 010.0 1 076.0 1 183.0 1 413.0 1 438.0 1 552.0 1 632.0 1 757.0 1 598.0 1 529.0 1 453.0 1 458.0 1 165.0 1 335.0 1 334.0 1 427.0 1 437.0 1 407.0 1 384.0
Rozliczenia międzyokresowe 51.2 69.7 66.7 76.9 93.0 100.0 101.0 106.0 114.0 150.0 98.0 140.0 81.0 75.0 56.0 83.0 70.0 74.0 65.0 80.0 80.0 87.0 44.0 58.0 89.0 88.0 95.0 99.0 108.0 115.0 112.0 124.0 70.0 101.0 79.0 98.0 66.0 60.0 52.0 63.0 83.0 82.0
Zobowiązania długoterminowe 322.2 314.3 310.1 306.4 783.0 764.0 767.0 772.0 795.0 797.0 803.0 822.0 935.0 1 035.0 1 016.0 1 240.0 1 194.0 1 570.0 1 577.0 1 577.0 1 542.0 1 444.0 1 461.0 1 421.0 1 495.0 1 490.0 1 474.0 1 529.0 1 517.0 1 503.0 1 414.0 1 375.0 1 359.0 1 333.0 1 285.0 1 248.0 1 597.0 1 589.0 1 558.0 1 531.0 1 509.0 1 484.0
Rezerwy z tytułu odroczonego podatku 95.5 87.0 76.0 71.9 41.0 30.0 33.0 66.0 77.0 89.0 96.0 122.0 112.0 150.0 146.0 143.0 127.0 139.0 143.0 127.0 76.0 13.0 29.0 24.0 103.0 119.0 85.0 75.0 99.0 76.0 15.0 0.0 244.0 0.0 0.0 0.0 32.0 0.0 0.0 0.0 32.0 30.0
Zobowiązania długoterminowe 322.2 314.3 310.1 306.4 783.0 764.0 767.0 772.0 795.0 797.0 803.0 822.0 935.0 1 035.0 1 016.0 1 240.0 1 194.0 1 570.0 1 577.0 1 577.0 1 542.0 1 444.0 1 461.0 1 421.0 1 495.0 1 490.0 1 474.0 1 529.0 1 517.0 1 503.0 1 414.0 1 375.0 1 359.0 1 333.0 1 285.0 1 248.0 1 597.0 1 589.0 1 558.0 1 531.0 1 509.0 1 484.0
Zobowiązania z tytułu leasingu 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (121.0) 0.0 0.0 0.0 (239.0) 0.0 0.0 0.0 (209.0) 504.0 506.0 509.0 523.0 539.0 529.0 519.0 507.0 412.0 452.0 486.0 635.0 500.0 466.0 434.0 474.0 450.0 429.0 395.0 517.0 428.0 416.0 398.0 410.0 0.0
Zobowiązania ogółem 957.0 965.0 950.4 1 019.9 1 549.0 1 483.0 1 419.0 1 565.0 1 580.0 1 551.0 1 544.0 1 597.0 1 753.0 1 822.0 1 758.0 2 009.0 1 978.0 2 606.0 2 482.0 2 536.0 2 731.0 2 718.0 2 483.0 2 431.0 2 571.0 2 673.0 2 887.0 2 967.0 3 069.0 3 135.0 3 171.0 2 973.0 2 888.0 2 786.0 2 743.0 2 413.0 2 932.0 2 923.0 2 985.0 2 968.0 2 916.0 2 868.0
Kapitał (fundusz) podstawowy 1.2 1.2 1.2 1.2 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0
Zyski zatrzymane 2 967.4 3 000.7 3 046.4 3 049.4 3 153.0 3 207.0 3 287.0 3 363.0 3 465.0 3 548.0 3 604.0 3 683.0 3 750.0 3 787.0 3 792.0 3 825.0 3 727.0 3 768.0 3 823.0 3 811.0 3 983.0 3 861.0 3 833.0 3 978.0 4 287.0 4 463.0 4 637.0 4 729.0 4 847.0 4 947.0 5 053.0 5 197.0 5 417.0 5 398.0 5 448.0 5 572.0 5 025.0 5 045.0 5 104.0 4 953.0 5 104.0 5 134.0
Kapitał własny 2 720.3 2 749.7 2 787.9 2 784.3 2 882.0 2 913.0 3 008.0 3 078.0 3 175.0 3 257.0 3 318.0 3 396.0 3 408.0 3 433.0 3 418.0 3 426.0 3 329.0 3 370.0 3 419.0 3 410.0 3 554.0 3 437.0 3 390.0 3 545.0 3 828.0 4 020.0 4 183.0 4 290.0 4 434.0 4 534.0 4 639.0 4 771.0 5 014.0 5 009.0 5 062.0 5 183.0 4 634.0 4 654.0 4 713.0 4 566.0 4 749.0 4 765.0
Udziały mniejszościowe 4.4 4.5 4.9 4.7 6.0 8.0 12.0 12.0 13.0 12.0 13.0 13.0 11.0 15.0 15.0 14.0 11.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 11.0 11.0 11.0 17.0 18.0 19.0 19.0 19.0 18.0 18.0 18.0 18.0 18.0 18.0 18.0 18.0 20.0 20.0
Pasywa 3 677.3 3 714.7 3 738.3 3 804.2 4 431.0 4 396.0 4 427.0 4 643.0 4 755.0 4 808.0 4 862.0 4 993.0 5 161.0 5 255.0 5 176.0 5 435.0 5 307.0 5 976.0 5 901.0 5 946.0 6 285.0 6 155.0 5 873.0 5 976.0 6 399.0 6 693.0 7 070.0 7 257.0 7 503.0 7 669.0 7 810.0 7 744.0 7 902.0 7 795.0 7 805.0 7 596.0 7 566.0 7 577.0 7 698.0 7 534.0 7 665.0 7 633.0
Inwestycje 1 013.6 1 136.6 1 231.5 1 325.3 1 925.0 1 907.0 1 885.0 1 936.0 2 050.0 2 072.0 2 215.0 2 204.0 2 427.0 2 130.0 2 113.0 2 413.0 2 140.0 2 277.0 2 223.0 2 152.0 2 169.0 1 856.0 1 884.0 1 943.0 2 163.0 2 061.0 2 149.0 2 172.0 2 067.0 1 974.0 1 778.0 1 740.0 1 839.0 1 972.0 1 959.0 1 876.0 1 704.0 1 956.0 1 943.0 1 821.0 1 813.0 1 753.0
Dług 75.5 123.3 103.3 104.5 663.0 660.0 624.0 649.0 637.0 659.0 655.0 637.0 697.0 743.0 673.0 913.0 926.0 1 544.0 1 437.0 1 480.0 1 521.0 1 623.0 1 456.0 1 452.0 1 413.0 1 471.0 1 646.0 1 670.0 1 763.0 1 736.0 1 724.0 1 627.0 1 633.0 1 608.0 1 571.0 1 261.0 1 673.0 1 811.0 1 879.0 1 817.0 1 711.0 1 751.0
Środki pieniężne i inne aktywa pieniężne 36.5 47.9 80.1 49.2 50.0 53.0 151.0 113.0 77.0 43.0 70.0 61.0 116.0 100.0 79.0 78.0 194.0 59.0 110.0 121.0 125.0 101.0 79.0 92.0 76.0 65.0 92.0 62.0 75.0 94.0 95.0 70.0 199.0 84.0 68.0 100.0 56.0 78.0 79.0 106.0 98.0 87.0
Dług netto 39.1 75.4 23.2 55.3 613.0 607.0 473.0 536.0 560.0 616.0 585.0 576.0 581.0 643.0 594.0 835.0 732.0 1 485.0 1 327.0 1 359.0 1 396.0 1 522.0 1 377.0 1 360.0 1 337.0 1 406.0 1 554.0 1 608.0 1 688.0 1 642.0 1 629.0 1 557.0 1 434.0 1 524.0 1 503.0 1 161.0 1 617.0 1 733.0 1 800.0 1 711.0 1 613.0 1 664.0
Ticker SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB SEB
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD