Seaboard Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,255 1,584 1,805 1,829 1,981 2,684 2,689 2,707 3,213 4,268 3,601 4,386 5,747 6,189 6,670 6,473 5,594 5,379 5,809 6,583 6,840 7,126 9,229 11,243 9,562 9,100
Przychód Δ r/r 0.0% 26.2% 13.9% 1.4% 8.3% 35.5% 0.2% 0.7% 18.7% 32.8% -15.6% 21.8% 31.0% 7.7% 7.8% -3.0% -13.6% -3.8% 8.0% 13.3% 3.9% 4.2% 29.5% 21.8% -15.0% -4.8%
Marża brutto 13.2% 14.4% 12.7% 8.2% 9.4% 14.1% 17.1% 16.8% 10.6% 7.0% 6.0% 12.0% 10.9% 9.1% 7.0% 10.5% 7.1% 9.2% 9.5% 7.9% 6.4% 8.1% 8.9% 9.2% 3.3% 6.3%
EBIT (mln) 13 48 114 47 69 251 320 297 170 122 24 321 407 310 205 424 126 222 232 209 104 245 458 657 -87 156
EBIT Δ r/r 0.0% 281.5% 137.9% -58.8% 46.0% 265.3% 27.4% -7.2% -42.8% -28.3% -80.5% 1253.4% 26.8% -24.0% -33.8% 106.8% -70.3% 76.2% 4.5% -9.9% -50.2% 135.6% 86.9% 43.4% -113.2% -279.3%
EBIT (%) 1.0% 3.0% 6.3% 2.6% 3.5% 9.4% 11.9% 11.0% 5.3% 2.9% 0.7% 7.3% 7.1% 5.0% 3.1% 6.5% 2.3% 4.1% 4.0% 3.2% 1.5% 3.4% 5.0% 5.8% -0.9% 1.7%
Koszty finansowe (mln) 6 -79 32 96 23 24 2 -35 -33 15 13 6 7 11 11 20 18 29 29 44 36 19 13 40 58 72
EBITDA (mln) 56 95 177 139 133 318 380 352 238 240 153 441 543 459 336 588 354 444 383 310 233 424 678 1,088 367 629
EBITDA(%) 4.5% 6.0% 9.8% 7.6% 6.7% 11.9% 14.1% 13.0% 7.4% 5.6% 4.3% 10.1% 9.4% 7.4% 5.0% 9.1% 6.3% 8.3% 6.6% 4.7% 3.4% 6.0% 7.3% 9.7% 3.8% 6.9%
Podatek (mln) 5 25 35 -23 15 62 46 58 10 -23 -2 81 99 84 32 168 69 70 181 1 1 3 65 -3 -120 156
Zysk Netto (mln) 0 99 53 14 32 168 267 259 181 147 92 284 346 282 205 365 171 312 247 -17 283 283 570 580 226 88
Zysk netto Δ r/r 0.0% 49354.5% -46.1% -74.7% 135.7% 427.9% 58.6% -3.0% -29.9% -19.0% -37.1% 206.7% 21.9% -18.4% -27.3% 78.0% -53.2% 82.5% -20.8% -106.9% -1764.7% 0.0% 101.4% 1.8% -61.0% -61.1%
Zysk netto (%) 0.0% 6.2% 3.0% 0.7% 1.6% 6.3% 9.9% 9.6% 5.6% 3.4% 2.6% 6.5% 6.0% 4.6% 3.1% 5.6% 3.1% 5.8% 4.3% -0.3% 4.1% 4.0% 6.2% 5.2% 2.4% 1.0%
EPS 0.03 66.49 35.83 9.38 25.37 133.94 212.2 205.09 144.15 118.19 74.74 231.69 284.66 234.54 177.53 311.44 146.44 266.5 211.01 -14.52 246.19 243.65 491.05 499.66 202.21 90.62
EPS (rozwodnione) 0.03 66.49 35.83 9.38 25.37 133.94 211.94 205.09 144.15 118.19 74.74 231.69 284.66 234.54 177.53 311.44 146.44 266.5 211.01 -14.52 246.19 243.65 491.05 499.66 202.21 90.62
Ilośc akcji (mln) 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Ważona ilośc akcji (mln) 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD