Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.0 |
9.24957 |
7.777273 |
5.274611 |
6.467593 |
6.505892 |
7.29294 |
8.979566 |
11.838333 |
16.743864 |
19.050988 |
22.967205 |
22.112882 |
22.054093 |
16.493305 |
17.29777 |
19.2696 |
17.587576 |
20.959401 |
39.203924 |
73.441487 |
128.666699 |
540.116163 |
498.533 |
442.746 |
400.645 |
Aktywa trwałe (mln) |
0.0 |
6.751511 |
6.754315 |
4.245109 |
5.078895 |
5.151206 |
5.573165 |
5.959128 |
5.945731 |
6.498922 |
9.739871 |
11.323829 |
7.740485 |
8.65776 |
4.688538 |
4.721739 |
9.335414 |
9.076625 |
9.263504 |
15.189514 |
45.386228 |
88.694485 |
486.789931 |
437.525 |
381.123 |
343.536 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.067515 |
0.104577 |
0.095122 |
0.1001 |
0.086795 |
0.069797 |
0.097538 |
0.173296 |
0.382745 |
0.358752 |
0.42476 |
0.479605 |
2.581627 |
0.31692 |
0.327637 |
0.398728 |
0.461518 |
0.439368 |
0.653657 |
1.846076 |
14.043203 |
21.173875 |
27.248 |
22.304 |
18.555278 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.974734 |
5.206998 |
5.445912 |
4.774408 |
5.258371 |
3.081734 |
3.48433 |
0.0 |
0.0 |
1.409854 |
1.26648 |
1.259877 |
3.934748 |
16.305164 |
32.224643 |
267.283443 |
210.009 |
187.502 |
187.502 |
Wartości niematerialne i prawne |
0.0 |
6.61648 |
6.338189 |
3.655027 |
4.11502 |
4.157677 |
4.524627 |
0.0 |
0.0 |
0.0 |
3.621937 |
3.593244 |
2.131006 |
2.591803 |
3.528038 |
3.509022 |
6.534864 |
6.17341 |
6.380671 |
9.95091 |
24.053967 |
38.555495 |
195.427669 |
194.23 |
164.006 |
131.938 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
6.61648 |
6.338189 |
3.655027 |
4.11502 |
4.157677 |
4.524627 |
4.974734 |
5.206998 |
5.445912 |
8.396345 |
8.851615 |
5.21274 |
6.076133 |
3.528038 |
3.509022 |
7.944718 |
7.43989 |
7.640548 |
13.885659 |
40.359132 |
70.780139 |
462.711112 |
404.239 |
351.508 |
319.44 |
Należności netto |
0.0 |
0.0 |
0.157469 |
0.300638 |
0.214982 |
0.278433 |
0.454374 |
0.822369 |
1.406522 |
1.928297 |
1.816263 |
2.619787 |
3.764876 |
5.094435 |
5.050878 |
5.363275 |
4.537 |
3.546348 |
2.466192 |
5.493745 |
9.17454 |
9.017859 |
16.130064 |
25.168 |
26.859 |
21.516 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
2e-06 |
0.0 |
3.679 |
2.737598 |
Aktywa obrotowe |
0.0 |
2.498059 |
1.022957 |
1.029502 |
1.388698 |
1.354686 |
1.719775 |
3.020438 |
5.892601 |
10.244942 |
9.311118 |
11.643376 |
14.372396 |
13.396333 |
11.804767 |
12.576031 |
9.934186 |
8.510951 |
11.695897 |
24.014409 |
28.055258 |
39.972214 |
53.326232 |
61.008 |
61.623 |
57.109 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.326716 |
0.424492 |
0.788918 |
0.702201 |
0.803201 |
1.28115 |
2.910145 |
6.089917 |
5.92112 |
7.347117 |
9.069841 |
4.942965 |
3.823364 |
4.679242 |
2.028628 |
1.61305 |
5.196907 |
11.996799 |
8.931173 |
19.951576 |
22.086151 |
12.702 |
11.156 |
16.231 |
Zapasy |
0.0 |
0.0 |
0.525436 |
0.27011 |
0.361511 |
0.349206 |
0.413686 |
0.842866 |
1.449774 |
1.971608 |
1.416431 |
1.564227 |
1.508706 |
2.989713 |
2.885211 |
2.425399 |
3.202981 |
3.004555 |
3.495217 |
5.114205 |
8.465983 |
9.257386 |
11.815071 |
17.426 |
17.97 |
14.768 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.010486 |
0.010136 |
0.009996 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.000402 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.326716 |
0.424492 |
0.788918 |
0.702201 |
0.803201 |
1.28115 |
2.910145 |
6.089917 |
5.92112 |
7.347117 |
9.069841 |
4.93248 |
3.813228 |
4.669245 |
2.028628 |
1.61305 |
5.196907 |
11.996799 |
8.931173 |
19.951576 |
22.086151 |
12.702 |
11.156 |
16.231 |
Należności krótkoterminowe |
0.19497 |
0.0 |
0.147111 |
0.043405 |
0.099297 |
0.146667 |
0.178748 |
0.412274 |
0.582865 |
0.743954 |
0.627942 |
1.178584 |
0.0 |
2.066265 |
1.547821 |
1.598855 |
1.93283 |
1.882613 |
2.209045 |
6.02121 |
11.141693 |
10.386394 |
22.350936 |
28.568 |
24.077 |
21.45 |
Dług krótkoterminowy |
0.06499 |
0.0 |
0.014536 |
0.149421 |
0.156471 |
0.15002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.167997 |
0.032323 |
0.035179 |
0.033499 |
0.016191 |
0.020244 |
1.07999 |
1.036191 |
2.985971 |
0.818333 |
2.988859 |
14.533852 |
16.964134 |
21.292 |
20.419 |
22.597 |
Zobowiązania krótkoterminowe |
0.25996 |
1.080242 |
0.425935 |
0.192826 |
0.306378 |
0.324127 |
0.257001 |
0.479572 |
0.921425 |
1.436862 |
2.40745 |
2.194243 |
1.611247 |
2.203178 |
1.725424 |
1.941104 |
4.80686 |
3.499744 |
6.092431 |
9.47298 |
24.005095 |
36.398834 |
55.149949 |
78.406 |
63.191 |
60.104 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.059444 |
0.072752 |
0.062842 |
0.002183 |
0.139251 |
0.281403 |
0.28991 |
0.322597 |
0.605493 |
2.096182 |
8.169071 |
7.887611 |
11.406743 |
11.58 |
10.909 |
9.582 |
Zobowiązania długoterminowe |
(0.06499) |
0.0 |
0.024713 |
0.005576 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.445336 |
0.929496 |
0.094929 |
0.601095 |
0.277818 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.857004 |
17.573606 |
37.514221 |
108.973401 |
126.319 |
113.44 |
80.811 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.445336 |
0.0 |
0.014122 |
0.0 |
0.26107 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
1e-06 |
0.0 |
24.750052 |
16.657 |
14.295 |
9.895 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.005576 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.170735 |
14.236589 |
17.989 |
14.331 |
11.284 |
Zobowiązania ogółem |
0.19497 |
1.080242 |
0.450648 |
0.198402 |
0.306378 |
0.324127 |
0.257001 |
0.479572 |
0.921425 |
1.882198 |
3.336946 |
2.289173 |
2.212343 |
2.480996 |
1.725424 |
1.941104 |
4.80686 |
3.499744 |
6.092431 |
12.329984 |
41.578701 |
73.913056 |
164.123351 |
204.725 |
176.631 |
140.915 |
Kapitał własny |
(0.19497) |
8.169328 |
7.326625 |
5.07621 |
6.161215 |
6.181765 |
7.035939 |
8.499994 |
10.916907 |
14.861666 |
15.714043 |
20.678032 |
19.900539 |
19.573097 |
14.767881 |
15.356667 |
14.46274 |
14.087832 |
14.86697 |
26.87394 |
31.862786 |
54.753643 |
375.992812 |
293.808 |
266.115 |
259.73 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
9.24957 |
7.777273 |
5.274611 |
6.467593 |
6.505892 |
7.29294 |
8.979566 |
11.838333 |
16.743864 |
19.050988 |
22.967205 |
22.112882 |
22.054093 |
16.493305 |
17.29777 |
19.2696 |
17.587576 |
20.959401 |
39.203924 |
73.441487 |
128.666699 |
540.116163 |
498.533 |
442.746 |
400.645 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.010486 |
0.010136 |
0.009996 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
0.0 |
2e-06 |
0.0 |
3.679 |
2.738 |
Dług (mln) |
0.06499 |
0.0 |
0.039249 |
0.154997 |
0.156471 |
0.15002 |
0.0 |
0.0 |
0.0 |
0.0 |
0.270715 |
0.113131 |
0.087948 |
0.050248 |
0.016191 |
0.0 |
1.07999 |
1.036191 |
2.985971 |
3.459499 |
17.31441 |
49.139354 |
89.167048 |
122.614 |
115.156 |
89.109 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.326716 |
0.424492 |
0.788918 |
0.702201 |
0.803201 |
1.28115 |
2.910145 |
6.089917 |
5.92112 |
7.347117 |
9.069841 |
4.93248 |
3.813228 |
4.669245 |
2.028628 |
1.61305 |
5.196907 |
11.996799 |
8.931173 |
19.951576 |
22.086151 |
12.702 |
11.156 |
16.231 |
Dług netto |
0.06499 |
0.0 |
(0.287467) |
(0.269495) |
(0.632447) |
(0.552181) |
(0.803201) |
(1.28115) |
(2.910145) |
(6.089917) |
(5.650404) |
(7.233986) |
(8.981893) |
(4.882232) |
(3.797038) |
(4.669245) |
(0.948637) |
(0.576859) |
(2.210936) |
(8.5373) |
8.383237 |
29.187778 |
67.080897 |
109.912 |
104.0 |
72.878 |
Ticker |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
SANG |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |