Wall Street Experts

Sangoma Technologies Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 17.3 18.6 19.3 17.9 17.3 17.1 17.6 16.9 17.5 17.9 21.0 23.4 23.8 39.2 39.2 71.7 69.0 71.2 73.4 100.6 123.0 120.2 128.7 176.2 176.9 533.0 540.1 533.9 526.6 601.3 498.5 488.9 477.5 470.3 442.7 431.1 418.8 414.1 400.6 387.7 373.7 361.4
Aktywa trwałe 4.4 9.6 9.3 8.7 8.5 9.1 9.1 8.9 9.4 9.4 9.3 13.0 12.6 16.6 15.2 50.0 47.3 45.7 45.4 56.8 90.7 90.2 88.7 88.0 85.7 478.0 486.8 481.7 472.6 543.2 437.5 428.9 422.3 412.6 381.1 372.3 362.2 352.5 343.5 333.4 323.7 313.1
Rzeczowe aktywa trwałe netto 0.3 0.4 0.4 0.4 0.4 0.4 0.5 0.4 0.4 0.4 0.4 0.5 0.5 0.9 0.7 1.9 1.9 1.9 1.8 14.2 14.5 14.0 14.0 14.2 13.6 21.3 21.2 20.8 18.8 27.8 27.2 25.6 25.1 23.6 22.3 21.4 20.5 19.1 18.6 17.1 16.0 14.8
Wartość firmy 0.0 1.4 1.4 1.4 1.4 1.5 1.3 1.2 1.2 1.2 1.3 2.3 2.3 3.6 3.9 17.6 18.2 16.6 16.3 16.3 31.2 32.0 32.2 32.2 32.2 261.8 267.3 269.4 269.4 307.5 210.0 210.0 210.0 210.0 187.5 187.5 187.5 187.5 187.5 187.5 187.5 186.8
Wartości niematerialne i prawne 3.1 6.8 6.5 5.9 5.6 5.9 6.2 6.0 6.4 6.3 6.4 8.9 8.5 10.7 10.0 29.7 26.4 25.5 24.1 23.2 42.0 40.6 38.6 37.1 35.7 191.1 195.4 188.0 180.4 203.5 194.2 187.0 179.8 171.6 164.0 156.4 148.3 140.1 131.9 123.8 115.5 107.0
Wartość firmy i wartości niematerialne i prawne 3.1 8.3 7.9 7.3 7.0 7.4 7.4 7.2 7.6 7.5 7.6 11.2 10.7 14.3 13.9 47.3 44.7 42.1 40.4 39.6 73.2 72.6 70.8 69.3 68.0 452.9 462.7 457.4 449.8 511.0 404.2 397.0 389.8 381.7 351.5 343.9 335.8 327.6 319.4 311.3 303.0 293.9
Należności netto 5.1 4.3 4.5 4.4 3.7 3.6 3.5 2.7 2.7 2.9 2.5 2.9 3.2 5.5 5.5 8.4 7.0 9.2 9.2 8.3 9.6 9.1 8.7 7.7 8.0 17.5 19.2 16.2 17.2 19.5 25.2 27.2 25.4 25.6 27.1 25.1 24.8 22.2 21.5 19.7 16.4 11.7
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.8 1.1 1.6 2.2 2.9 3.3 3.9 1.3 0.9 3.7 3.6 3.1 0.5 2.7 0.0 0.0 0.0
Aktywa obrotowe 12.9 8.9 9.9 9.3 8.9 7.9 8.5 8.0 8.1 8.6 11.7 10.4 11.2 22.7 24.0 21.7 21.7 25.5 28.1 43.8 32.3 30.0 40.0 88.2 91.2 55.0 53.3 52.2 54.0 58.1 61.0 60.1 55.2 57.6 61.6 58.8 56.5 61.6 57.1 54.3 50.0 48.4
Środki pieniężne i Inwestycje 5.3 1.6 2.0 1.3 2.1 1.1 1.6 1.8 1.7 1.7 5.2 2.4 2.6 10.9 12.0 3.9 5.0 5.3 8.9 25.2 10.2 8.8 20.0 70.0 72.4 22.9 22.1 19.1 17.0 16.2 12.7 8.3 6.8 8.0 11.2 11.1 10.6 18.4 16.2 16.7 17.1 16.7
Zapasy 2.7 2.9 3.2 3.2 2.9 2.8 3.0 3.0 3.4 3.8 3.5 4.5 4.6 5.2 5.1 8.0 8.2 9.4 8.5 8.8 10.8 10.1 9.3 8.9 9.0 11.0 11.8 12.7 14.3 16.5 17.4 19.1 19.3 18.7 18.0 17.9 17.1 16.2 14.8 13.8 13.1 9.7
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.3 1.7 1.4 0.0 1.6 1.2 1.2 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 5.3 1.6 2.0 1.3 2.1 1.1 1.6 1.8 1.7 1.7 5.2 2.4 2.6 10.9 12.0 3.9 5.0 5.3 8.9 25.2 10.2 8.8 20.0 70.0 72.4 22.9 22.1 19.1 17.0 16.2 12.7 8.3 6.8 8.0 11.2 11.1 10.6 18.4 16.2 16.7 17.1 16.7
Należności krótkoterminowe 1.8 3.2 3.3 3.0 2.8 1.2 1.9 1.3 2.1 1.8 2.2 4.2 4.2 4.8 6.0 9.7 9.7 10.3 11.1 10.5 11.8 11.1 10.4 8.7 8.8 19.2 22.4 20.8 20.9 30.0 28.6 27.6 23.8 23.5 24.1 20.1 19.7 21.7 21.4 18.7 19.1 19.0
Dług krótkoterminowy 1.2 1.3 1.1 1.3 1.3 1.0 1.0 1.0 1.0 1.0 3.9 1.8 1.7 (0.7) 0.8 0.0 2.6 2.7 3.0 4.7 8.0 8.0 14.6 8.0 7.9 16.8 17.0 17.1 16.8 25.6 21.3 21.1 20.8 20.6 20.4 20.6 20.7 20.5 22.6 24.6 25.1 22.6
Zobowiązania krótkoterminowe 3.3 4.6 4.8 4.5 4.2 2.9 3.5 2.9 3.5 3.6 6.1 6.9 6.9 10.0 9.5 21.6 21.3 21.0 24.0 23.2 30.8 30.8 36.4 25.4 25.8 55.4 55.1 53.1 50.9 82.7 78.4 73.1 71.1 69.6 63.2 58.9 56.4 59.3 60.1 59.9 58.3 55.7
Rozliczenia międzyokresowe 0.3 0.2 0.3 0.3 0.3 0.3 0.3 0.4 0.4 0.3 0.6 0.5 0.4 2.7 2.1 8.6 8.0 6.6 8.2 6.7 9.7 8.4 7.9 6.3 5.4 12.5 11.4 10.8 9.5 11.5 11.6 10.9 10.7 10.6 10.9 10.1 9.9 9.6 9.6 8.2 8.3 7.1
Zobowiązania długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 2.9 19.7 19.0 19.9 17.6 28.5 39.1 38.8 37.5 37.1 36.3 116.9 109.0 104.8 99.2 126.7 126.3 122.7 116.6 111.5 113.4 107.9 101.0 93.9 80.8 69.6 58.0 50.5
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 36.3 24.8 24.3 23.8 15.2 16.7 18.1 16.6 15.5 14.3 13.1 11.6 10.2 9.9 8.9 7.7 6.2
Zobowiązania długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.0 2.9 19.7 19.0 19.9 17.6 28.5 39.1 38.8 37.5 37.1 36.3 116.9 109.0 104.8 99.2 126.7 126.3 122.7 116.6 111.5 113.4 107.9 101.0 93.9 80.8 69.6 58.0 50.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (1.7) (0.8) (2.6) 0.0 0.0 0.0 12.4 12.3 11.9 12.2 12.5 12.0 14.0 14.2 14.2 12.5 17.3 18.0 17.0 16.1 15.2 14.3 14.0 13.3 12.0 11.3 10.5 9.9 9.2
Zobowiązania ogółem 3.3 4.6 4.8 4.5 4.2 2.9 3.5 2.9 3.5 3.6 6.1 6.9 6.9 12.9 12.3 41.4 40.3 40.9 41.6 51.7 69.8 69.6 73.9 62.4 62.1 172.3 164.1 157.9 150.1 209.4 204.7 195.8 187.7 181.1 176.6 166.9 157.4 153.2 140.9 129.5 116.4 106.2
Kapitał (fundusz) podstawowy 13.2 13.0 13.3 12.3 11.9 12.7 12.8 12.5 12.3 12.4 12.7 13.9 13.8 22.7 22.7 26.8 25.5 26.1 26.6 42.5 48.2 44.5 47.3 105.6 109.8 166.8 182.5 172.5 173.1 189.9 203.0 215.9 228.7 241.6 379.9 380.5 380.9 380.9 381.0 382.0 382.4 382.6
Zyski zatrzymane (0.7) (0.5) (0.3) (0.3) (0.2) (0.1) (0.2) (0.2) 0.0 0.2 0.4 0.7 1.2 1.7 2.2 1.5 1.2 2.1 3.4 4.3 3.1 4.1 6.2 8.0 10.3 8.5 7.4 4.2 1.8 (5.0) (104.2) (106.2) (109.0) (109.6) (133.3) (135.7) (139.0) (140.2) (141.9) (143.8) (145.7) (147.2)
Kapitał własny 14.1 14.0 14.5 13.5 13.1 14.1 14.1 14.0 14.0 14.4 14.9 16.5 16.9 26.3 26.9 30.3 28.7 30.3 31.9 48.9 53.2 50.6 54.8 113.8 114.8 360.7 376.0 376.0 376.5 391.9 293.8 293.1 289.8 289.2 266.1 264.2 261.4 260.9 259.7 258.2 257.3 255.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 17.3 18.6 19.3 17.9 17.3 17.1 17.6 16.9 17.5 17.9 21.0 23.4 23.8 39.2 39.2 71.7 69.0 71.2 73.4 100.6 123.0 120.2 128.7 176.2 176.9 533.0 540.1 533.9 526.6 601.3 498.5 488.9 477.5 470.3 442.7 431.1 418.8 414.1 400.6 387.7 373.7 361.4
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.8 1.1 1.6 2.2 2.9 3.3 3.3 3.0 2.4 3.7 3.6 3.1 1.7 2.7 0.0 0.0 0.0
Dług 1.2 1.1 1.1 1.0 1.0 1.0 1.0 1.0 1.0 1.0 3.0 1.8 1.7 3.7 3.5 19.3 18.5 18.0 17.3 28.7 45.5 43.8 49.1 41.4 39.5 92.3 89.2 85.5 80.2 126.4 122.6 117.2 114.9 111.9 115.2 110.4 105.2 99.6 89.1 79.6 70.3 62.3
Środki pieniężne i inne aktywa pieniężne 5.3 1.6 2.0 1.3 2.1 1.1 1.6 1.8 1.7 1.7 5.2 2.4 2.6 10.9 12.0 3.9 5.0 5.3 8.9 25.2 10.2 8.8 20.0 70.0 72.4 22.9 22.1 19.1 17.0 16.2 12.7 8.3 6.8 8.0 11.2 11.1 10.6 18.4 16.2 16.7 17.1 16.7
Dług netto (4.1) (0.5) (0.9) (0.3) (1.1) (0.1) (0.6) (0.8) (0.7) (0.7) (2.2) (0.6) (0.9) (7.1) (8.5) 15.4 13.5 12.7 8.4 3.5 35.2 35.0 29.2 (28.6) (32.9) 69.4 67.1 66.4 63.2 110.1 109.9 108.9 108.1 103.8 104.0 99.2 94.7 81.2 72.9 62.9 53.3 45.6
Ticker SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG SANG
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD